Financial Report

(As of Thursday, Jun 1 2006)

Anaheim

ArenaArrowhead Pond
Capacity17,174
Ticket Price$31.00


Income

Current Funds$21,030,971
Home Games Remaining0
Avg. Attendance13,862
Avg. Revenue/Game$773,369
Projected Revenue$0,000

Expenses

Pro Payroll$21,625,000
Farm Payroll$2,077,500
Prospect Fees$0,000
Coach$675,000
Games Remaining0
Total Game Expenses$297,287
Projected Expenses$0,000
Projected Balance$21,030,971

Salary Commitment

Year: 2007$23,702,500
Year: 2008$17,640,000
Year: 2009$11,580,000
Year: 2010$3,040,000

Pro Payroll

Brad Richards 2,000,000(3)
Justin Williams 1,400,000(2)
Corey Crawford 1,200,000(1)
Kamil Kreps 1,150,000(3)
Vojtech Polak 1,125,000(3)
Tomas Vokoun 1,100,000(3)
Nicholas Dimitrakos 1,000,000(1)
Ramzi Abid 950,000(4)
Michael Ryder 950,000(2)
Martin Hanzal 950,000(3)
Shawn Horcoff 950,000(3)
Jason Ryznar 940,000(4)
Filip Novak 900,000(2)
Maxim Kondratiev 900,000(3)
Steve Werner 850,000(1)
Milan Jurcina 850,000(1)
Marc-Andre Bergeron 850,000(2)
Jordan Smith 850,000(2)
Michael Funk 850,000(2)
Tuomas Mikkonen 750,000(1)
Alexander Seluyanov 750,000(1)
Nathan Dempsey 360,000(1)


Farm Payroll

Owen Fussey 1,062,500(4)
Joe Callahan 87,500(4)
Jaroslav Halak 85,000(3)
Ben Eaves 85,000(1)
David Shantz 80,000(2)
Marcus Jonasen 80,000(1)
Martin Foldyna 78,000(3)
Nick Johnson 75,000(2)
Matt Smaby 72,000(3)
Peter Grant 65,000(2)
Ryan Oulahan 55,000(1)
Antti Aalto 52,500(1)
Jordan Lavallee 50,000(3)
Ryan Parent 45,000(3)
Ty Conklin 40,000(2)
Jon Quick 35,000(3)
Jani Rita 30,000(1)




Atlanta

ArenaPhilips Arena
Capacity18,517
Ticket Price$35.00


Income

Current Funds$14,409,425
Home Games Remaining0
Avg. Attendance11,910
Avg. Revenue/Game$750,410
Projected Revenue$0,000

Expenses

Pro Payroll$31,975,000
Farm Payroll$1,285,000
Prospect Fees$0,000
Coach$1,750,000
Games Remaining0
Total Game Expenses$426,951
Projected Expenses$0,000
Projected Balance$14,409,425

Salary Commitment

Year: 2007$33,260,000
Year: 2008$30,670,000
Year: 2009$19,150,000
Year: 2010$2,600,000

Pro Payroll

Pavel Bure 8,500,000(3)
Dany Heatley 4,500,000(2)
Sidney Crosby 2,000,000(3)
Topi Jaakola 1,400,000(4)
Drew Stafford 1,275,000(3)
Ryan Stone 1,250,000(3)
Ole-Kristian Tollefs 1,200,000(4)
Mike Zigomanis 1,200,000(3)
Todd White 1,160,000(2)
Chris Bourque 1,000,000(3)
John-Michael Liles 850,000(1)
Tim Jackman 850,000(2)
Ryan Garlock 850,000(2)
Stefan Liv 800,000(1)
Jack O'Callahan 800,000(2)
Victor Oreskovich 800,000(2)
Robbie McClanahan 750,000(2)
Paul Baier 700,000(2)
Joel Andressen 600,000(3)
T.J. Fast 550,000(3)
J-F Damphousse 540,000(1)
Serge Payer 400,000(1)


Farm Payroll

Jim Craig 75,000(2)
Mike Eruzione 75,000(2)
Buzz Schneider 70,000(2)
Kevin Cormier 65,000(2)
Charlie Conway 65,000(2)
Fulton Reed 65,000(2)
Nick Fugere 60,000(2)
Greg Goldberg 60,000(2)
Michael Blunden 55,000(3)
Jeff Frazee 55,000(3)
Dwayne Robertson 55,000(2)
Nikita Nikitin 55,000(2)
Luis Mendoza 55,000(2)
Lester Averman 55,000(2)
Russ Tyler 55,000(2)
Jean-Michel Rizk 50,000(2)
Guy Germaine 50,000(2)
Richard Demen-Willaume50,000(2)
Roman Wick 50,000(2)
Mike Brown 50,000(2)
Bret Nasby 50,000(2)
Dalyn Flatt 35,000(3)
Matt McKnight 30,000(3)




Boston

ArenaFleetCenter
Capacity16,215
Ticket Price$33.00


Income

Current Funds$28,717,841
Home Games Remaining0
Avg. Attendance14,426
Avg. Revenue/Game$890,350
Projected Revenue$0,000

Expenses

Pro Payroll$43,817,500
Farm Payroll$1,248,500
Prospect Fees$0,000
Coach$750,000
Games Remaining0
Total Game Expenses$558,732
Projected Expenses$0,000
Projected Balance$28,717,841

Salary Commitment

Year: 2007$42,766,000
Year: 2008$24,692,000
Year: 2009$9,802,500
Year: 2010$2,600,000

Pro Payroll

Keith Primeau 7,000,000(1)
Vaclav Prospal 5,000,000(1)
Evgeni Nabokov 5,000,000(2)
Sergei Samsonov 4,000,000(1)
Brian Rafalski 3,330,000(2)
Milan Michalek 3,000,000(2)
Jay Mckee 2,275,000(3)
Denis Ezhov 1,900,000(3)
Ryan Suter 1,400,000(3)
Steve Ott 1,350,000(4)
Ryan Whitney 1,250,000(4)
Anthony Stewart 1,062,500(3)
Alexander Steen 1,000,000(2)
Jarkko Ruutu 1,000,000(1)
Cody McCormick 1,000,000(2)
Joni Pitkanen 950,000(0)
Mikhail Yakoubov 900,000(1)
Adam Munro 800,000(2)
Brandon Segal 750,000(0)
Ronald Petrovicky 350,000(2)
Ladislav Benysek 300,000(3)
Denis Pederson 200,000(0)


Farm Payroll

Liam Lidstrom 100,000(3)
Michael Ryan 92,500(2)
Joel Lundqvist 80,000(0)
Carl Soderberg 80,000(2)
Phil Osaer 65,000(2)
Guillaume Desbiens 60,000(0)
Ahren Nittel 60,000(0)
Matt Auffrey 60,000(2)
David Turon 55,000(0)
Kristofer Persson 55,000(0)
Dustin Kohn 55,000(3)
Andrew Sertich 50,000(0)
J-Sebastien Aubin 40,000(3)
Karel Pilar 40,000(2)
Juha Lind 40,000(1)
Trevor Koverko 40,000(3)
Alexander Korolyuk 37,000(2)
Sami Helenius 35,000(2)
Rick Berry 35,000(1)
Christian Laflamme 33,000(1)
Petr Schastlivy 33,000(1)
Eric Boulton 33,000(1)
Sergei Varlamov 30,000(3)
Hnat Domenichelli 20,000(0)
Randy Robitaille 20,000(0)




Buffalo

ArenaMarine Midland Arena
Capacity19,095
Ticket Price$37.00


Income

Current Funds$25,939,862
Home Games Remaining0
Avg. Attendance17,965
Avg. Revenue/Game$1,196,502
Projected Revenue$0,000

Expenses

Pro Payroll$56,408,500
Farm Payroll$2,015,875
Prospect Fees$0,000
Coach$625,000
Games Remaining0
Total Game Expenses$720,114
Projected Expenses$0,000
Projected Balance$25,939,862

Salary Commitment

Year: 2007$58,424,375
Year: 2008$30,904,000
Year: 2009$17,659,000
Year: 2010$1,645,000

Pro Payroll

Mike Modano 9,250,000(1)
Sean Hill 6,000,000(1)
Dan McGillis 5,000,000(3)
Aaron Miller 5,000,000(2)
Martin Biron 4,500,000(2)
Maxim Afinogenov 4,500,000(1)
Taylor Pyatt 3,500,000(3)
Simon Gagne 2,750,000(2)
Tim Connolly 2,500,000(1)
Dimitri Kalinin 1,875,000(3)
Lance Ward 1,750,000(1)
Brent Seabrook 1,425,000(3)
Vaclav Varada 1,350,000(3)
Grant Marshall 1,326,000(1)
Andrei Kostitsyn 1,200,000(3)
Dmitri Pestunov 1,120,000(3)
Mika Noronen 1,000,000(1)
Jeff Toms 900,000(4)
Jason Chimera 787,500(1)
Denis Hamel 675,000(2)


Farm Payroll

Jordin Tootoo 130,000(2)
Erik Christensen 125,000(4)
Kiril Safronov 121,875(1)
Ryan Bayda 115,000(4)
John Zeiler 105,000(4)
Chris Holt 95,000(3)
Yared Hagos 85,000(1)
Tom Gilbert 85,000(4)
Eric Lundberg 85,000(4)
Lane Manson 85,000(4)
Anton Ponomarev 78,000(3)
Colin Stuart 75,000(1)
Ales Kotalik 75,000(4)
Viktor Alexandrov 75,000(2)
Sasha Pokulok 70,000(3)
Nathan Smith 70,000(1)
Jakub Hulva 70,000(4)
Alexei Shevchuk 66,000(3)
Cody Fransson 65,000(3)
Nolan Yonkman 60,000(2)
Janne Kolehmainen 55,000(3)
Marek Dubec 55,000(1)
Chris Zarb 55,000(2)
Jan Marek 45,000(3)
Masi Marjamaki 40,000(3)
Spencer Dillon 30,000(3)




Calgary

ArenaPengrowth Saddledome
Capacity18,342
Ticket Price$37.00


Income

Current Funds$23,430,826
Home Games Remaining0
Avg. Attendance16,315
Avg. Revenue/Game$1,086,516
Projected Revenue$0,000

Expenses

Pro Payroll$48,715,000
Farm Payroll$5,521,000
Prospect Fees$0,000
Coach$800,000
Games Remaining0
Total Game Expenses$671,171
Projected Expenses$0,000
Projected Balance$23,430,826

Salary Commitment

Year: 2007$54,236,000
Year: 2008$45,776,000
Year: 2009$15,614,500
Year: 2010$4,232,000

Pro Payroll

Doug Weight 9,000,000(2)
Miroslav Satan 6,500,000(2)
Shane Doan 5,940,000(2)
Alexei Zhamnov 4,000,000(2)
Dean Mcammond 3,000,000(3)
Paul Mara 2,500,000(3)
Todd Harvey 2,450,000(1)
Ossi Vaananen 2,100,000(4)
Dan Fritsche 1,700,000(3)
Ben Clymer 1,600,000(3)
Marek Malik 1,550,000(2)
Dan Boyle 1,300,000(1)
Kyle Wanvig 1,150,000(2)
Marek Schwarz 1,050,000(3)
Christian Ehroff 1,000,000(4)
Steven Reinprecht 1,000,000(4)
Alex Bourret 995,000(3)
Antoine Vermette 850,000(2)
Sebastian Caron 700,000(2)
Jay Pandolfo 330,000(1)


Farm Payroll

Sean O'Donnell 4,000,000(1)
Fred Brathwaite 300,000(2)
Phillipe Suave 100,000(2)
Vaclav Nedorost 95,000(1)
Maxime Ouellet 90,000(1)
Loui Eriksson 78,000(3)
Shawn Belle 78,000(3)
Jamal Mayers 71,500(2)
Kenndal McCardle 70,000(3)
Zybnek Michalek 70,000(1)
Nathan Guenin 66,000(4)
Barry Brust 66,000(4)
Tom Fritsche 65,000(3)
Pavel Brendl 61,500(3)
Chad Wiseman 60,000(1)
Adam McQuaid 55,000(3)
Denis Istomin 55,000(3)
Mark Fraser 45,000(3)
Reed Low 35,000(1)
Jaroslav Svoboda 30,000(1)
Andrei Zubarev 30,000(3)




Carolina

ArenaRaleigh Sports Arena
Capacity18,715
Ticket Price$38.00


Income

Current Funds$11,547,070
Home Games Remaining0
Avg. Attendance12,931
Avg. Revenue/Game$808,046
Projected Revenue$0,000

Expenses

Pro Payroll$41,320,000
Farm Payroll$1,162,750
Prospect Fees$0,000
Coach$675,000
Games Remaining0
Total Game Expenses$526,314
Projected Expenses$0,000
Projected Balance$11,547,070

Salary Commitment

Year: 2007$42,482,750
Year: 2008$39,707,000
Year: 2009$26,825,000
Year: 2010$2,300,000

Pro Payroll

Eric Lindros 9,000,000(3)
Patrick Lalime 6,750,000(2)
Sheldon Souray 2,500,000(2)
Andrei Markov 2,000,000(2)
Rick Dipietro 2,000,000(3)
Henrik Sedin 1,700,000(3)
Dion Phaneuf 1,500,000(3)
Nathan Horton 1,400,000(3)
Evgeni Malkin 1,400,000(3)
Dan Hamhuis 1,300,000(4)
Marc-Antoine Pouliot 1,300,000(3)
Manny Malhotra 1,300,000(2)
Ryan Getzlaf 1,220,000(3)
Patrice Bergeron 1,200,000(3)
Robbie Schremp 1,200,000(3)
Keith Ballard 1,000,000(1)
Derek Roy 1,000,000(4)
Vladimir Mihalik 1,000,000(3)
Alyn Mccauley 900,000(3)
Ron Hainsey 850,000(1)
Ben Eager 800,000(1)


Farm Payroll

Jeff Tambellini 100,000(3)
Ryan O'Marra 100,000(3)
Blake Wheeler 92,500(3)
Daniel Fernholm 87,500(3)
Corey Perry 72,000(2)
Tuukka Rask 70,000(3)
Joshua Hennessy 66,000(2)
Steve Downie 65,000(3)
Jean-Francois Jacques 65,000(3)
Shea Weber 59,000(2)
Niclas Wallin 56,250(1)
Daniel Lacosta 55,000(2)
Kaspars Astashenko 49,500(1)
Tom Pyatt 45,000(3)
Dick Clune 40,000(3)
Riley Emmerson 40,000(3)
Raffi Torres 20,000(1)
Marcel Hossa 20,000(2)
James Wisniewski 20,000(2)
Wes O'Neil 20,000(2)
John Mitchell 20,000(2)




Chicago

ArenaUnited Center
Capacity21,500
Ticket Price$45.00


Income

Current Funds$44,192,877
Home Games Remaining0
Avg. Attendance20,134
Avg. Revenue/Game$1,630,824
Projected Revenue$0,000

Expenses

Pro Payroll$59,240,000
Farm Payroll$957,400
Prospect Fees$0,000
Coach$925,000
Games Remaining0
Total Game Expenses$745,395
Projected Expenses$0,000
Projected Balance$44,192,877

Salary Commitment

Year: 2007$60,197,400
Year: 2008$50,212,400
Year: 2009$17,540,400
Year: 2010$2,600,000

Pro Payroll

Nikolai Khabibulin 7,000,000(3)
Scott Niedermayer 5,500,000(2)
Eric Daze 5,250,000(2)
Martin St. Louis 4,500,000(2)
Marian Hossa 4,000,000(3)
Kenny Jonsson 4,000,000(1)
Mattias Ohlund 4,000,000(2)
Shawn Bates 3,500,000(1)
Olli Jokinen 3,500,000(2)
Dainius Zubrus 3,100,000(2)
Kyle Mclaren 3,000,000(2)
Ladislav Nagy 2,500,000(3)
Rob Niedermayer 2,100,000(4)
Bryce Salvador 1,500,000(2)
Philippe Boucher 1,400,000(2)
Ruslan Sidikov 840,000(3)
Yanis Danis 800,000(2)
Andrei Posnov 750,000(1)
Konstantin Panov 750,000(1)
Ken Belanger 750,000(1)
Richard Lintner 500,000(4)


Farm Payroll

Grigory Shafigulin 93,800(3)
Colin Fraser 84,000(3)
Jevon Desautels 78,000(3)
Viktor Uchevatov 75,000(1)
Shane Hynes 72,000(3)
Viktor Bobrov 66,000(3)
Ty Plante 65,000(3)
Jeff Hanson 60,000(1)
Michael Vannelli 60,000(3)
Artur Garipov 48,000(3)
Tommy Westlund 36,000(2)
Dale Purinton 36,000(2)
Steve Montador 33,600(3)
Nathan Perrott 25,000(1)
Bert Robertsson 25,000(1)
Petr Buzek 25,000(2)
Matthew Herr 25,000(1)
Jeff Cowan 25,000(1)
Steve Webb 25,000(2)




Colorado

ArenaFox Sports Arena
Capacity21,029
Ticket Price$55.00


Income

Current Funds$50,494,604
Home Games Remaining0
Avg. Attendance13,003
Avg. Revenue/Game$1,287,385
Projected Revenue$0,000

Expenses

Pro Payroll$55,840,000
Farm Payroll$1,653,288
Prospect Fees$0,000
Coach$900,000
Games Remaining0
Total Game Expenses$712,113
Projected Expenses$0,000
Projected Balance$50,494,604

Salary Commitment

Year: 2007$57,493,288
Year: 2008$46,257,288
Year: 2009$23,787,288
Year: 2010$1,685,100

Pro Payroll

Roman Cechmanek 13,300,000(2)
Alexei Kovalev 11,000,000(3)
Jeff Friesen 4,000,000(3)
Jason Arnott 3,000,000(1)
Chris Therien 2,700,000(1)
Martin Rucinsky 2,000,000(2)
Drake Berehowsky 2,000,000(3)
Jamie Langenbrunner 1,900,000(1)
Marcus Nilson 1,400,000(4)
Scott Walker 1,300,000(2)
Alexandre Daigle 1,250,000(2)
Marc Savard 1,150,000(2)
Vyacheslav Kozlov 1,100,000(3)
Sergei Zinovjev 1,040,000(3)
Karlis Skrastins 1,000,000(1)
Chris Mcallister 1,000,000(1)
Petr Tenkrat 1,000,000(2)
Harold Druken 1,000,000(3)
Jussi Markannen 1,000,000(3)
Frank Rediker 900,000(1)
Shane Hnidy 850,000(2)
Niclas Havelid 750,000(2)
Landon Wilson 700,000(3)
Brad May 500,000(2)


Farm Payroll

Manny Legace 240,000(1)
Daniel Tkaczuk 125,000(2)
Mats Lindgren 110,000(3)
Clarke Wilm 110,000(4)
Brian Boucher 95,100(4)
Patrick Traverse 92,188(3)
Tomas Holmstrom 80,000(1)
David Vyborny 76,000(1)
Dick Tarnstrom 75,000(2)
Antti Laaksonen 75,000(1)
Peter Skudra 75,000(1)
Mikael Renberg 70,000(2)
Maxim Sushinsky 70,000(1)
T.J. Oshie 60,000(3)
Antti-Jussi Niemi 50,000(4)
Eric Fichaud 50,000(2)
Mikhail Grabovsky 50,000(2)
Francis Bouillon 35,000(1)
Nolan Pratt 30,000(4)
Steve Begin 25,000(1)
Josef Melichar 20,000(1)
Norm Maracle 20,000(1)
Michal Grosek 20,000(1)




Columbus

ArenaNationwide Arena
Capacity19,200
Ticket Price$50.00


Income

Current Funds$20,797,236
Home Games Remaining0
Avg. Attendance12,845
Avg. Revenue/Game$957,092
Projected Revenue$0,000

Expenses

Pro Payroll$47,428,555
Farm Payroll$580,000
Prospect Fees$0,000
Coach$700,000
Games Remaining0
Total Game Expenses$594,007
Projected Expenses$0,000
Projected Balance$20,797,236

Salary Commitment

Year: 2007$48,008,555
Year: 2008$36,275,555
Year: 2009$27,875,555
Year: 2010$3,150,000

Pro Payroll

Alexei Yashin 8,000,000(3)
Michael Peca 8,000,000(3)
Pavol Demitra 6,750,000(1)
Viktor Kozlov 3,500,000(2)
Kimmo Timonen 3,000,000(2)
Stephen Guolla 1,900,000(2)
Danil Markov 1,600,000(1)
Lauri Tukonen 1,500,000(3)
Pavel Trnka 1,300,000(4)
Janne Jalasvaara 1,250,000(1)
Oleg Kvasha 1,235,555(3)
Andy Rogers 1,150,000(3)
Kiel McLeod 1,130,000(4)
Evgeni Isakov 1,000,000(3)
Marek Zagrapan 1,000,000(3)
Carey Price 1,000,000(3)
Maxime Daigneault 800,000(1)
Sergei Krivokrasov 800,000(3)
Adam Berkhoel 700,000(1)
Joe Finley 650,000(3)
Martin Lucka 600,000(4)
Peter Schaefer 563,000(1)


Farm Payroll

Oleg Saprykin 70,000(3)
Perttu Lindgren 65,000(3)
Dominic Vicari 60,000(3)
Alexander Tang 60,000(4)
Joe Barnes 60,000(3)
Philippe Furrer 60,000(4)
Marek Bartanus 55,000(3)
Rick Kozak 50,000(1)
Nate Thompson 45,000(3)
Saku Haaikinio 35,000(3)
Guillaume Lefebvre 20,000(1)




Dallas

ArenaMonster Dome
Capacity16,732
Ticket Price$41.00


Income

Current Funds$12,037,359
Home Games Remaining0
Avg. Attendance14,837
Avg. Revenue/Game$1,060,104
Projected Revenue$0,000

Expenses

Pro Payroll$58,640,000
Farm Payroll$4,624,166
Prospect Fees$1,500
Coach$650,000
Games Remaining0
Total Game Expenses$779,459
Projected Expenses$0,000
Projected Balance$12,037,359

Salary Commitment

Year: 2007$63,264,166
Year: 2008$41,551,666
Year: 2009$20,375,000
Year: 2010$7,240,000

Pro Payroll

Jaromir Jagr 13,400,000(2)
Mats Sundin 7,000,000(1)
Martin Brodeur 6,000,000(1)
Jon Klemm 5,500,000(1)
Eric Staal 3,000,000(3)
Zach Parise 2,750,000(2)
Anton Babchuk 2,150,000(3)
Todd Simpson 1,800,000(1)
Erik Rasmussen 1,690,000(2)
Jason Bacashihua 1,600,000(4)
Boyd Gordon 1,550,000(4)
Jack Johnson 1,500,000(3)
Ales Hemsky 1,500,000(3)
Alexander Semin 1,500,000(4)
Steve Eminger 1,450,000(4)
Braydon Coburn 1,400,000(2)
Marc Staal 1,350,000(3)
Gilbert Brule 1,250,000(3)
Brooks Laich 1,000,000(4)
Mathieu Brunelle 850,000(1)
Samuel Pahlsson 200,000(3)
Andy Hilbert 200,000(1)


Farm Payroll

Curtis Brown 1,791,666(2)
Patrick O'Sullivan 1,500,000(3)
Igor Grigorenko 140,000(4)
Stephen Weiss 137,500(1)
Benoit Pouliot 115,000(3)
Alexei Semenov 110,000(2)
Ville Mantymaa 100,000(3)
Josh Thomas 85,000(3)
Tim Brent 85,000(1)
Tomas Baumle 75,000(3)
Gerald Coleman 70,000(3)
Jeff Drouin-Deslauries55,000(3)
Radek Smolenak 45,000(3)
Siarhei Kastsitsyn 40,000(3)
Marek Kvapil 40,000(3)
Eric Chouinard 35,000(2)
Luciano Aquino 30,000(3)
Anton Stralman 30,000(3)
Frans Nielsen 20,000(1)
Eric Beaudoin 20,000(1)
Dwayne Hay 20,000(1)
Chris Hajt 20,000(1)
Mathieu Darche 20,000(1)
Tommi Pelkonen 20,000(1)
Thomas Morrow 20,000(1)




Detroit

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$45.00


Income

Current Funds$11,531,710
Home Games Remaining0
Avg. Attendance11,550
Avg. Revenue/Game$935,591
Projected Revenue$0,000

Expenses

Pro Payroll$38,845,000
Farm Payroll$1,751,100
Prospect Fees$0,000
Coach$575,000
Games Remaining0
Total Game Expenses$502,087
Projected Expenses$0,000
Projected Balance$11,531,710

Salary Commitment

Year: 2007$40,596,100
Year: 2008$38,569,500
Year: 2009$20,119,500
Year: 2010$5,779,500

Pro Payroll

Zigmund Palffy 8,100,000(2)
Byron Dafoe 5,500,000(2)
Radek Bonk 4,500,000(3)
Tyler Arnason 2,700,000(4)
Jiri Fischer 2,000,000(2)
Denis Arkhipov 1,950,000(3)
Filip Kuba 1,350,000(3)
Fredrik Sjostrom 1,225,000(3)
Jonathan Girard 1,170,000(3)
Patric Valcak 1,125,000(3)
Jussi Jokinen 1,125,000(4)
Tomas Kloucek 1,000,000(1)
Kevin Klein 1,000,000(3)
Lauri Korpikoski 950,000(2)
Jamie Tardif 850,000(3)
Martin Erat 820,000(4)
Bruce Graham 800,000(2)
Ian White 800,000(1)
Derek Krestanovich 720,000(4)
Maxim Kuznetsov 660,000(2)
Josh Johnson 500,000(3)


Farm Payroll

Henrik Lundqvist 95,000(3)
Jesse Wallin 94,000(1)
Aaron Rome 87,500(4)
Marc-Andre Bernier 85,000(3)
Juha-Matti Aaltonen 84,000(3)
Ross Lupaschuk 80,000(2)
Tyler Weiman 75,000(4)
Cameron Mann 72,600(1)
Stefan Blaho 72,000(3)
Dominic D'Amour 72,000(4)
Damian Surma 70,000(2)
Brian Gifford 70,000(2)
Sami Lepisto 66,000(3)
Peter Regin 65,000(2)
Paul Bissonnette 60,000(4)
Brandon Crombeen 60,000(3)
Tom Walsh 60,000(4)
Jack Hanson 60,000(1)
Jonathan Sigalet 60,000(3)
Roman Kukumberg 60,000(2)
Mark McCutcheon 48,000(3)
Sean Avery 47,500(2)
Wyatt Smith 47,500(2)
Chris Lawrence 45,000(3)
Nikita Alexeev 40,000(4)
Trevor Hendrikx 35,000(3)
Stacy Roest 20,000(3)
Paul Healey 20,000(4)




Edmonton

ArenaRexall Place
Capacity14,600
Ticket Price$49.00


Income

Current Funds$25,186,813
Home Games Remaining0
Avg. Attendance12,973
Avg. Revenue/Game$1,157,941
Projected Revenue$0,000

Expenses

Pro Payroll$61,113,750
Farm Payroll$3,483,250
Prospect Fees$0,000
Coach$700,000
Games Remaining0
Total Game Expenses$796,305
Projected Expenses$0,000
Projected Balance$25,186,813

Salary Commitment

Year: 2007$64,597,000
Year: 2008$47,367,000
Year: 2009$21,093,250
Year: 2010$3,518,750

Pro Payroll

Rob Blake 9,000,000(1)
Steve Sullivan 8,500,000(3)
Jarome Iginla 7,900,000(2)
Bill Guerin 6,750,000(2)
Fredrik Modin 6,000,000(2)
Scott Gomez 3,750,000(1)
Hal Gill 3,500,000(3)
Jere Lehtinen 2,000,000(1)
Brooks Orpik 1,550,000(4)
Deron Quint 1,525,000(2)
Mark Stuart 1,300,000(2)
Tuomo Ruutu 1,250,000(3)
Yannick Tremblay 1,170,000(1)
Brent Burns 1,000,000(3)
Roman Turek 1,000,000(3)
Ray Emery 1,000,000(3)
Adrian Foster 950,000(2)
Radim Vrbata 800,000(4)
Stephane Yelle 800,000(2)
Stephane Robidas 618,750(2)
Chris Neil 550,000(1)
Danny Richmond 200,000(1)


Farm Payroll

Gregory Campbell 975,000(4)
Jason Blake 820,000(3)
Alexander Auld 125,000(3)
Ryan Barnes 115,000(2)
Dmitri Kazionov 100,000(4)
Matt Jones 93,750(4)
Jason King 90,000(1)
Blake Comeau 85,000(2)
Bryan Bickell 85,000(2)
Phillippe Seydoux 80,000(1)
Pierre-Alexandre Paren80,000(1)
Corey Locke 78,500(3)
Andrej Sekera 75,000(2)
Todd Ford 75,000(3)
Martin Guerin 70,000(1)
Roman Tvrdon 70,000(1)
Jean-Claude Sawyer 70,000(2)
Garrett Bembridge 70,000(1)
Martin Tuma 66,000(3)
Niklas Hjalmarsson 65,000(3)
Mason Raymond 60,000(3)
Jan Bohac 50,000(1)
Reto Von Arx 50,000(1)
Bretton Stamler 35,000(3)




Florida

ArenaOffice Depot Center
Capacity17,280
Ticket Price$35.00


Income

Current Funds$29,534,524
Home Games Remaining0
Avg. Attendance11,592
Avg. Revenue/Game$730,363
Projected Revenue$0,000

Expenses

Pro Payroll$23,347,500
Farm Payroll$2,272,500
Prospect Fees$0,000
Coach$950,000
Games Remaining0
Total Game Expenses$324,024
Projected Expenses$0,000
Projected Balance$29,534,524

Salary Commitment

Year: 2007$24,870,000
Year: 2008$22,025,000
Year: 2009$15,867,500
Year: 2010$4,155,000

Pro Payroll

Jeff Jillson 1,670,000(4)
Andrej Meszaros 1,500,000(3)
Krystofer Kolanos 1,400,000(1)
Kirill Koltsov 1,350,000(4)
Jiri Hudler 1,250,000(2)
Ruslan Khasanshin 1,200,000(3)
Eric Fehr 1,190,000(3)
Colin Hemingway 1,100,000(2)
Alvaro Montoya 1,100,000(3)
Richard Stehlik 1,062,500(3)
Dmitri Chernikh 1,000,000(3)
Garth Murray 1,000,000(4)
David Liffiton 900,000(3)
Ilja Nikulin 900,000(2)
Jarrko Immonen 875,000(3)
Antti Miettinen 850,000(2)
Fedor Fedorov 850,000(1)
Juraj Kolnik 800,000(2)
Mikael Holmqvist 800,000(2)
Ivan Nepriayev 750,000(0)
Justin Abdelkader 700,000(3)
Zdenek Kutlak 600,000(3)
Patrick Desrochers 500,000(3)


Farm Payroll

Chris Higgins 700,000(3)
Tommi Tervo 85,000(3)
Mikko Jokela 80,000(2)
Sean Bergenheim 80,000(1)
Mike Cammalleri 80,000(1)
Mark Tobin 75,000(2)
Zdenek Bahensky 75,000(2)
Jiri Cetkovsky 75,000(4)
Danny Syvret 70,000(3)
Dan Cavanaugh 65,000(1)
Andreas Sundin 65,000(1)
Alexander Edler 65,000(2)
Pavel Frolov 65,000(1)
Karel Mosovsky 65,000(1)
Cam Janssen 62,500(2)
Michael Woodford 60,000(1)
Drew Fata 60,000(1)
Oskars Bartulis 60,000(3)
Jonas Fiedler 60,000(4)
Matt Niskanen 60,000(3)
Oscar Hedman 55,000(2)
Samu Isosalo 55,000(1)
Viatscheslav Trukhno 45,000(3)
Joni Puurula 45,000(2)
Ben Bishop 35,000(3)
Ladislav Scurko 30,000(3)




NYIslander

ArenaeBay Entertainment Center
Capacity15,000
Ticket Price$38.00


Income

Current Funds$17,197,361
Home Games Remaining0
Avg. Attendance11,105
Avg. Revenue/Game$759,519
Projected Revenue$0,000

Expenses

Pro Payroll$36,726,000
Farm Payroll$1,059,800
Prospect Fees$0,000
Coach$975,000
Games Remaining0
Total Game Expenses$472,693
Projected Expenses$0,000
Projected Balance$17,197,361

Salary Commitment

Year: 2007$37,785,800
Year: 2008$35,365,800
Year: 2009$24,205,800
Year: 2010$5,195,000

Pro Payroll

Valeri Bure 4,750,000(2)
Konstantin Glazachev 3,500,000(3)
Darius Kasparaitis 3,350,000(2)
Jamie Storr 2,500,000(3)
Adam Henrich 1,500,000(2)
Nikolai Zherdev 1,500,000(3)
Thomas Vanek 1,500,000(3)
Yevgeni Tunik 1,350,000(3)
Ryan Kesler 1,350,000(3)
Chuck Kobasew 1,330,000(4)
Jordan Leopold 1,330,000(4)
Dmitri Kosmachev 1,300,000(3)
Niklas Kronwall 1,283,000(4)
Eric Cairns 1,250,000(2)
Maxim Lapierre 1,200,000(3)
Alexander Svitov 1,148,000(4)
Anton Kadeykin 1,105,000(3)
Ivan Khomutov 1,100,000(3)
Michael Barinka 1,070,000(3)
Anze Kopitar 1,000,000(3)
Michael Leighton 850,000(1)
Oliver Setzinger 800,000(1)
Peter Worrell 660,000(1)


Farm Payroll

Michael Schutte 104,000(4)
Linus Videll 93,800(3)
Johannes Salmonsson 85,000(2)
Alexander Voronin 81,300(3)
Patrick Wellar 81,300(3)
Lubos Bartecko 78,100(3)
David Krejci 75,000(2)
Sven Butenschon 66,300(3)
Justin Mapletoft 65,000(2)
Dirk Southern 55,000(1)
Zdenek Smid 55,000(1)
Kris Versteeg 55,000(2)
Petr Prucha 55,000(3)
Jakub Vojta 45,000(3)
Vjateslav Buravchikov 35,000(3)
Michel Larocque 30,000(2)




LosAngeles

ArenaStaples Center
Capacity18,500
Ticket Price$45.00


Income

Current Funds$39,069,069
Home Games Remaining0
Avg. Attendance17,818
Avg. Revenue/Game$1,443,236
Projected Revenue$0,000

Expenses

Pro Payroll$53,444,050
Farm Payroll$1,777,250
Prospect Fees$0,000
Coach$750,000
Games Remaining0
Total Game Expenses$682,577
Projected Expenses$0,000
Projected Balance$39,069,069

Salary Commitment

Year: 2007$55,221,300
Year: 2008$44,678,800
Year: 2009$27,624,750
Year: 2010$2,141,250

Pro Payroll

Jeremy Roenick 9,500,000(1)
David Aebischer 6,500,000(3)
Adam Deadmarsh 6,000,000(2)
Bryan McCabe 4,900,000(3)
Ilya Kovalchuk 4,500,000(2)
Jean-Pierre Dumont 4,000,000(3)
Colin White 3,000,000(2)
Vitaly Vishnevski 2,200,000(3)
Mike Grier 1,800,000(3)
Mikko Koivu 1,400,000(3)
Anton Volchenkov 1,300,000(3)
Ari Ahonen 1,300,000(4)
Ian Laperriere 1,200,000(3)
J-Luc Grand-Pierre 1,170,000(2)
Jonathan Filewich 1,000,000(3)
Eric Belanger 981,550(2)
Branislav Mezei 900,000(1)
Marty Reasoner 812,500(2)
Matt Bradley 480,000(2)
Sergei Vyshedkevich 300,000(3)
Sasha Goc 200,000(3)


Farm Payroll

Kevyn Adams 120,000(4)
Serge Aubin 120,000(4)
Martin Podlesak 106,250(4)
Marcus Pahlsson 100,000(4)
Valtteri Filppula 95,000(4)
Patrick Eaves 84,000(3)
Ilja Bryzgalov 80,000(1)
Yuri Artemenkov 80,000(4)
Artem Nosov 78,000(3)
Mikko Kalteva 75,000(4)
Derek Gustafson 75,000(4)
Mike Erickson 70,000(4)
Tyler Bouck 69,000(3)
Barret Jackman 62,500(1)
Tomas Vlasak 62,500(3)
Grigory Misharin 60,000(3)
Julien Sprunger 60,000(2)
Taylor Chorney 60,000(3)
Brad Chartrand 50,000(2)
Kris Beech 40,000(3)
Shea Guthrie 40,000(3)
Andrei Nazarov 30,000(3)
Jonas Andersson 30,000(3)
Sergei Zholtok 30,000(3)
Mike Crowley 20,000(3)
Evgeny Korolev 20,000(3)
Jean-Yves Leroux 20,000(3)
Marek Posmyk 20,000(3)
Ryan Potulny 20,000(3)




Minnesota

ArenaSt. Paul Arena
Capacity19,100
Ticket Price$47.00


Income

Current Funds$49,754,390
Home Games Remaining0
Avg. Attendance10,316
Avg. Revenue/Game$872,804
Projected Revenue$0,000

Expenses

Pro Payroll$60,510,000
Farm Payroll$590,000
Prospect Fees$0,000
Coach$850,000
Games Remaining0
Total Game Expenses$755,488
Projected Expenses$0,000
Projected Balance$49,754,390

Salary Commitment

Year: 2007$61,100,000
Year: 2008$56,640,000
Year: 2009$14,445,000
Year: 2010$0,000

Pro Payroll

Tommy Salo 8,750,000(2)
Patrik Elias 7,500,000(2)
Martin Straka 7,000,000(3)
Owen Nolan 5,500,000(2)
Marian Gaborik 5,000,000(2)
Jani Hurme 4,000,000(2)
Bryan Berard 3,500,000(2)
Sergei Brylin 2,600,000(3)
Dan Blackburn 1,800,000(2)
Carlo Colaiacovo 1,800,000(3)
Matt Stajan 1,400,000(3)
Alexander Frolov 1,150,000(2)
Todd Warriner 1,100,000(2)
Ruslan Fedotenko 1,000,000(2)
Nick Schultz 950,000(1)
Blake Sloan 900,000(1)
Matt Carle 850,000(1)
Todd Fedoruk 810,000(2)
Richard Jackman 800,000(1)
Willie Mitchell 800,000(3)
Chris Dingman 750,000(1)
Justin Papineau 750,000(2)
Johan Berggren 650,000(3)
Scott Parse 600,000(2)
Michal Sersen 550,000(2)


Farm Payroll

Mikael Tellqvist 100,000(3)
Matthew Lombardi 85,000(2)
Maxim Shevjev 65,000(1)
Cory Urquhart 65,000(1)
Tim Blunt 65,000(2)
Christopher Lofberg 60,000(3)
Colin Mcdonald 55,000(1)
Daniel Manzato 35,000(2)
Roman Derlyuk 35,000(3)
Luke Sellars 25,000(1)




Montreal

ArenaMolson Centre
Capacity23,223
Ticket Price$34.00


Income

Current Funds$45,343,011
Home Games Remaining0
Avg. Attendance13,931
Avg. Revenue/Game$852,500
Projected Revenue$0,000

Expenses

Pro Payroll$30,732,500
Farm Payroll$1,646,500
Prospect Fees$0,000
Coach$625,750
Games Remaining0
Total Game Expenses$402,497
Projected Expenses$0,000
Projected Balance$45,343,011

Salary Commitment

Year: 2007$32,379,000
Year: 2008$29,439,000
Year: 2009$21,318,000
Year: 2010$1,099,250

Pro Payroll

Derek Morris 3,715,000(3)
Martin Skoula 2,500,000(3)
Mike Leclerc 2,500,000(3)
Jason Wiemer 2,250,000(3)
Robert Nilsson 2,000,000(2)
Matt Cooke 1,950,000(3)
Chris Phillips 1,890,000(2)
Andrei Nikolishin 1,350,000(3)
Ruslan Salei 1,250,000(3)
Chris Nielsen 1,250,000(2)
Jakub Cech 1,062,500(3)
Eric Messier 1,050,000(2)
Louis-Philippe Martin 1,000,000(3)
Jay Bouwmeester 1,000,000(2)
Pascal Dupuis 1,000,000(3)
Mathieu Garon 990,000(1)
Daniel Paille 940,000(4)
Roman Petrov 875,000(3)
Dave Carlson 500,000(1)
Xavier Delisle 480,000(2)
Mark Rycroft 450,000(1)
Dale Clarke 400,000(1)
Martti Jarventie 330,000(1)


Farm Payroll

Nicholas Boynton 106,250(3)
Jeff Schultz 100,000(3)
Nicklas Bergsfors 95,000(3)
Vesa Toskala 90,000(2)
Vlad Chebaturkin 90,000(2)
Gerard DiCaire 81,250(4)
Dan Spang 80,000(1)
Geoff Paukovich 80,000(2)
Aaron Dawson 78,000(3)
Greg Hogeboom 78,000(4)
Andrei Mikhnov 70,000(1)
Michael Gergen 70,000(3)
Moises Gutierrez 70,000(2)
Roman Tomanek 70,000(2)
Martin Heinisch 66,000(3)
Brodue Dupont 65,000(3)
Simon Gamache 60,000(1)
Ned Braden 60,000(1)
Matt Pelech 60,000(3)
Kristopher Westblom 55,000(3)
Andy Berenzweig 51,000(2)
Matthieu Descoteaux 36,000(3)
Zach Bearson 35,000(3)




Nashville

ArenaGaylord Entertainment Center
Capacity15,900
Ticket Price$41.00


Income

Current Funds$25,646,670
Home Games Remaining0
Avg. Attendance15,183
Avg. Revenue/Game$1,189,612
Projected Revenue$0,000

Expenses

Pro Payroll$63,550,000
Farm Payroll$785,000
Prospect Fees$0,000
Coach$750,000
Games Remaining0
Total Game Expenses$793,720
Projected Expenses$0,000
Projected Balance$25,646,670

Salary Commitment

Year: 2007$64,335,000
Year: 2008$42,102,500
Year: 2009$34,837,500
Year: 2010$8,845,000

Pro Payroll

Derian Hatcher 10,450,000(3)
Chris Pronger 8,500,000(1)
Sergei Fedorov 7,000,000(1)
Aleksey Morozov 5,000,000(3)
Radek Dvorak 5,000,000(4)
Dan Cloutier 4,400,000(2)
Bryan Smolinski 3,800,000(1)
Niklas Sundstrom 2,400,000(1)
Michal Rozsival 2,100,000(3)
Scott Hartnell 2,000,000(3)
Ville Nieminen 1,750,000(3)
Pavel Datsyuk 1,200,000(3)
Scott Hannan 1,200,000(2)
Pierre-Marc Bouchard 1,200,000(4)
Andy Delmore 1,000,000(3)
Steve Staios 1,000,000(4)
David Tremblay 1,000,000(3)
Tomas Malec 950,000(2)
Daniel Corso 750,000(3)
Rich Parent 600,000(3)
Mike Ribeiro 600,000(2)
Darren Van Impe 500,000(1)
Mike Wilson 450,000(4)
Tomi Kallio 400,000(4)
Jimmie Olvestad 300,000(4)


Farm Payroll

Roman Lyashenko 57,500(4)
Radek Martinek 52,500(4)
Nils Ekman 50,000(3)
Branko Radivojevic 50,000(2)
Jeff Halpern 45,000(4)
Craig Darby 42,500(3)
Scott Nichol 40,000(4)
Brian Willsie 40,000(4)
Lee Goren 40,000(4)
Greg Classen 40,000(4)
Justin Kurtz 32,500(1)
Darcy Hordichuk 25,000(3)
Chris Heino-Lindberg 25,000(3)
Brian Swanson 25,000(2)
David Booth 25,000(4)
Marty Murray 25,000(4)
Krisjanis Redlihs 25,000(4)
Joonas Vihko 25,000(4)
J-F Fortin 20,000(4)
Craig Millar 20,000(4)
Alexander Kharitonov 20,000(4)
Daniel Boisclair 20,000(2)
Ville Hostikka 20,000(2)
Peter Smrek 20,000(4)




New Jersey

ArenaContinental Airlines Arena
Capacity20,040
Ticket Price$40.00


Income

Current Funds$31,062,060
Home Games Remaining0
Avg. Attendance10,884
Avg. Revenue/Game$783,547
Projected Revenue$0,000

Expenses

Pro Payroll$24,250,000
Farm Payroll$1,785,000
Prospect Fees$0,000
Coach$700,000
Games Remaining0
Total Game Expenses$326,037
Projected Expenses$0,000
Projected Balance$31,062,060

Salary Commitment

Year: 2007$25,335,000
Year: 2008$20,488,000
Year: 2009$14,560,000
Year: 2010$3,645,000

Pro Payroll

Petr Nedved 4,500,000(3)
Toni Lydman 1,850,000(1)
Mike Comrie 1,500,000(4)
Jan Bulis 1,500,000(2)
Daniel Cleary 1,150,000(4)
A.J. Thelen 1,150,000(3)
Alexander Radulov 1,150,000(3)
Brendan Bell 1,100,000(3)
Vladimir Korsunov 1,050,000(3)
Jared Aulin 1,000,000(2)
Henrik Zetterberg 950,000(2)
Roman Vondracek 950,000(3)
Daniel Sedin 900,000(2)
Mark Eaton 900,000(1)
Alexei Smirnov 850,000(1)
Mike Smith 800,000(4)
Dan Hinote 750,000(1)
Jesse Lane 700,000(0)
Jeff Glass 650,000(2)
Anton Krysanov 400,000(3)
Rico Fata 250,000(2)
Jason Doig 200,000(2)


Farm Payroll

Kevin Weekes 233,000(2)
Chris Clark 110,000(3)
Brian Boyle 95,000(3)
Christian Berglund 87,000(1)
Jeff Heerema 85,000(1)
Lukas Bolf 80,000(3)
Petr Taticek 75,000(1)
Leonid Zhvachin 70,000(1)
Joey Tetarenko 70,000(4)
Jamie Lundmark 70,000(3)
Matt Zultek 65,000(1)
Martin Sagat 65,000(3)
Marty Magers 65,000(4)
Frederic Cassivi 60,000(2)
Tyler Kennedy 60,000(2)
Jaroslav Kracik 60,000(1)
Mihail Joukov 60,000(4)
Derek Peltier 55,000(2)
Petr Puncochar 55,000(1)
Scott Clemmensen 55,000(3)
Niko Kapanen 55,000(3)
Nathan Hagemo 55,000(3)
Matthew Siddall 50,000(2)
Dimitri Megalinsky 30,000(3)
Matt Davidson 20,000(2)




Ottawa

ArenaUPS Delivery Dome
Capacity20,000
Ticket Price$70.00


Income

Current Funds$29,601,297
Home Games Remaining0
Avg. Attendance9,967
Avg. Revenue/Game$1,255,893
Projected Revenue$0,000

Expenses

Pro Payroll$57,414,500
Farm Payroll$2,207,000
Prospect Fees$1,500
Coach$700,000
Games Remaining0
Total Game Expenses$735,646
Projected Expenses$0,000
Projected Balance$29,601,297

Salary Commitment

Year: 2007$59,621,500
Year: 2008$55,652,000
Year: 2009$32,402,000
Year: 2010$6,192,000

Pro Payroll

Keith Tkachuk 7,000,000(2)
Joe Thornton 7,000,000(2)
Sergei Zubov 6,000,000(2)
Marco Sturm 5,000,000(3)
Jason Smith 4,800,000(3)
Jeff O'Neill 4,000,000(3)
Jonas Hoglund 4,000,000(3)
Andrew Raycroft 2,250,000(4)
Dustin Brown 2,250,000(2)
Petr Cajanek 2,250,000(1)
Karel Rachunek 2,000,000(3)
Cory Sarich 1,800,000(3)
Rostislav Klesla 1,700,000(4)
Jan Hlavac 1,500,000(3)
Dan Ellis 1,200,000(4)
Tim Ramholt 1,200,000(3)
Mike Fisher 994,500(1)
Eric Nystrom 950,000(2)
Jamie Wright 470,000(3)
Jeff Ulmer 450,000(4)
John Grahame 300,000(3)
Richard Park 300,000(1)


Farm Payroll

Michal Sivek 117,500(4)
Ryan Miller 117,000(4)
Jeremy Colliton 100,000(3)
Christian Backman 100,000(4)
Logan Stephenson 100,000(3)
Vitaly Anikeyenko 100,000(3)
Brendan Mikkelson 100,000(3)
Matt Lashoff 100,000(3)
Kevin Romy 95,000(3)
Michael Lambert 87,500(4)
Sean Brown 85,000(4)
Jeremy Williams 85,000(1)
Justin Maiser 85,000(4)
Kristian Kudroc 85,000(3)
Jean-François Soucy 80,000(1)
Juris Stals 75,000(1)
Cory Pecker 70,000(1)
Ryan Stoa 70,000(3)
Pier-Olivier Pelletier70,000(3)
Dan Bertram 65,000(3)
Marc Andre Cliché 65,000(3)
Paul Stastny 65,000(3)
Olivier Legault 65,000(3)
Brian Campbell 60,000(1)
Michael Sauer 60,000(3)
Ogie Ogilthorpe 55,000(1)
Jason Williams 50,000(2)




Philly

ArenaAT&T Arena
Capacity17,055
Ticket Price$35.00


Income

Current Funds$8,639,863
Home Games Remaining0
Avg. Attendance14,915
Avg. Revenue/Game$939,646
Projected Revenue$0,000

Expenses

Pro Payroll$61,770,000
Farm Payroll$1,408,625
Prospect Fees$0,000
Coach$1,500,000
Games Remaining0
Total Game Expenses$788,764
Projected Expenses$0,000
Projected Balance$8,639,863

Salary Commitment

Year: 2007$63,178,625
Year: 2008$52,990,625
Year: 2009$28,355,000
Year: 2010$1,870,000

Pro Payroll

Robert Lang 8,000,000(2)
Bobby Holik 5,800,000(2)
Alexei Zhitnik 5,000,000(3)
Mattias Norstrom 4,850,000(3)
Martin Lapointe 4,650,000(3)
Mike Rathje 4,150,000(3)
Greg DeVries 3,500,000(2)
Mike Sillinger 3,500,000(1)
Steve Konowalchuk 2,750,000(1)
Kari Lehtonen 2,450,000(3)
Tyler Wright 2,400,000(3)
Alexi Mikhnov 1,750,000(4)
Robyn Regehr 1,500,000(2)
Colin Forbes 1,500,000(2)
Steve Passmore 1,500,000(2)
Bill Muckalt 1,450,000(2)
Chad Kilger 1,350,000(3)
Georges Laraque 1,170,000(2)
Arsen Bondarev 1,000,000(3)
Brad Lukowich 950,000(1)
Zach Stortini 950,000(1)
Colton Orr 800,000(1)
Olli Malmivaara 800,000(1)


Farm Payroll

Sheldon Keefe 145,000(3)
Lance Monych 120,000(4)
Devin Setoguchi 110,000(3)
Mark Johnson 75,000(2)
Ralph Cox 75,000(2)
Matt Pettinger 65,625(2)
Rosario Ruggeri 65,000(3)
Patrick Jarrett 65,000(3)
Mikael Samuelsson 63,000(1)
Steve Hanson 60,000(1)
Artem Vostrikov 55,000(1)
Kalle Olsson 55,000(1)
Cody Blanshan 55,000(1)
Chris Petrow 50,000(1)
Ilkka Pikkarainen 50,000(1)
Jordan Sigalet 50,000(1)
Keith Yandle 45,000(3)
Tyler Moss 25,000(3)
Tuomas Santavuori 20,000(3)
Victor Stancescu 20,000(3)
Ryan Donnally 20,000(3)
Jakub Cutta 20,000(3)
Yorick Treille 20,000(3)
David Backes 20,000(3)
Nikita Bazhukov 20,000(3)
Ondrej Dvorak 20,000(3)
Gustav Engman 20,000(3)




Phoenix

ArenaAmerican West Arena
Capacity16,210
Ticket Price$35.00


Income

Current Funds$8,394,933
Home Games Remaining0
Avg. Attendance10,975
Avg. Revenue/Game$691,387
Projected Revenue$0,000

Expenses

Pro Payroll$25,100,000
Farm Payroll$2,215,000
Prospect Fees$0,000
Coach$750,000
Games Remaining0
Total Game Expenses$342,256
Projected Expenses$0,000
Projected Balance$8,394,933

Salary Commitment

Year: 2007$27,315,000
Year: 2008$18,660,000
Year: 2009$13,230,000
Year: 2010$300,000

Pro Payroll

Martin Havlat 3,250,000(1)
Michal Sykora 2,000,000(1)
Marc-Andre Fleury 1,750,000(3)
Dave Scatchard 1,550,000(2)
Jochen Hecht 1,300,000(2)
Jonathan Cheechoo 1,225,000(3)
Sami Salo 1,200,000(3)
Trevor Daley 1,200,000(3)
Jeff Carter 1,175,000(2)
Bobby Ryan 1,100,000(3)
Stefan Meyer 1,050,000(3)
Jeff Taffe 1,000,000(3)
Trent Hunter 1,000,000(3)
Tobias Enstrom 950,000(3)
Konstantin Koltsov 900,000(1)
Tomas Troliga 800,000(3)
Toby Petersen 750,000(2)
Lukas Krajicek 725,000(1)
Pierre Dagenais 625,000(1)
Jason Strudwick 600,000(2)
Shane Bendera 550,000(1)
Andrei Medvedev 200,000(4)
Mathieu Biron 200,000(3)


Farm Payroll

Josef Vasicek 315,000(3)
Manny Fernandez 250,000(3)
Craig Rivet 200,000(1)
Kristian Huselius 190,000(3)
Vitali Yachmenev 160,000(3)
Josh Green 100,000(4)
Ryan Malone 90,000(3)
John Doherty 85,000(3)
Ales Pisa 80,000(1)
Stefan Ruzicka 80,000(3)
Jean-Michel Filiatraul75,000(3)
Paul Flache 70,000(3)
Brock Radunske 70,000(3)
Blaine Down 65,000(1)
Layne Ulmer 60,000(1)
Loic Lacasse 55,000(2)
Tuukka Pulliainen 50,000(1)
Seamus Kotyk 50,000(1)
Brian Gionta 50,000(1)
Ivan Huml 50,000(1)
Joey Fallon 35,000(3)
Lukas Vantuch 35,000(3)




Pittsburgh

ArenaNike Sports Arena
Capacity17,458
Ticket Price$40.00


Income

Current Funds$8,283,328
Home Games Remaining0
Avg. Attendance12,337
Avg. Revenue/Game$888,354
Projected Revenue$0,000

Expenses

Pro Payroll$43,550,000
Farm Payroll$1,427,000
Prospect Fees$0,000
Coach$700,000
Games Remaining0
Total Game Expenses$557,037
Projected Expenses$0,000
Projected Balance$8,283,328

Salary Commitment

Year: 2007$44,977,000
Year: 2008$33,942,000
Year: 2009$18,122,500
Year: 2010$3,340,000

Pro Payroll

Felix Potvin 6,000,000(1)
Roman Hamrlik 5,700,000(3)
Daniel Alfredsson 4,750,000(2)
Jere Karalahti 3,400,000(2)
Espen Knutsen 3,000,000(1)
Mariusz Czerkawski 3,000,000(2)
Jaroslav Spacek 2,200,000(2)
Patrik Stefan 1,500,000(3)
Jay McClement 1,500,000(3)
Ladislav Smid 1,300,000(3)
Wayne Primeau 1,300,000(4)
Hugh Jessiman 1,170,000(3)
Zdenek Blatny 1,100,000(3)
Andrew Ference 1,040,000(2)
Michael Brown 1,040,000(3)
Brian Lee 1,000,000(3)
Jesse Niinimaki 1,000,000(4)
Daniel Tjarnqvist 975,000(1)
Andy Sutton 975,000(2)
Joffrey Lupul 900,000(1)
Dan Lacouture 700,000(4)


Farm Payroll

Milan Kraft 117,000(2)
Shean Donovan 110,000(2)
Jeff Genovy 100,000(4)
Shane Endicott 100,000(1)
Marek Chvatal 90,000(4)
Teemu Nurmi 87,500(3)
John Adams 80,000(4)
Rafik Khajretdinov 72,000(3)
Vernon Fiddler 70,000(2)
Morten Madsen 70,000(3)
Robert McVicar 70,000(4)
Evan Brophy 60,000(3)
Ryan Jones 60,000(2)
Tom Kostopoulos 60,000(1)
Peter Guggisberg 60,000(3)
Lennart Petrell 50,000(2)
Masi Marjamaki 48,000(3)
Matt Johnson 47,500(2)
Stanislav Lascek 40,000(3)
Juho Mielonen 35,000(3)




NYRangers

ArenaMadison Square Garden
Capacity18,000
Ticket Price$38.00


Income

Current Funds$11,655,607
Home Games Remaining0
Avg. Attendance14,347
Avg. Revenue/Game$981,196
Projected Revenue$0,000

Expenses

Pro Payroll$52,115,000
Farm Payroll$1,446,500
Prospect Fees$0,000
Coach$650,000
Games Remaining0
Total Game Expenses$661,116
Projected Expenses$0,000
Projected Balance$11,655,607

Salary Commitment

Year: 2007$53,561,500
Year: 2008$36,976,500
Year: 2009$25,355,000
Year: 2010$4,350,000

Pro Payroll

Tony Amonte 11,700,000(1)
Boris Mironov 9,000,000(3)
Alex Tanguay 3,250,000(2)
Rhett Warrener 2,750,000(2)
Erik Cole 2,650,000(3)
Jocelyn Thibault 2,500,000(1)
Nik Antropov 2,000,000(4)
David Legwand 2,000,000(1)
Aki Berg 1,950,000(3)
Matt Cullen 1,790,000(2)
Scottie Upshall 1,500,000(3)
Stanislav Neckar 1,400,000(4)
Niklas Hagman 1,300,000(3)
Rem Murray 1,100,000(3)
Pascal Leclaire 1,000,000(2)
Libor Pivko 1,000,000(3)
Igor Pohanka 950,000(4)
Mike Green 925,000(3)
Guillaume Latendresse 900,000(3)
Alex Goligoski 800,000(2)
Dean Sylvester 750,000(2)
Joaquin Gage 500,000(2)
Andrei Zyuzin 400,000(3)


Farm Payroll

P.J. Axelsson 125,000(1)
James Howard 100,000(3)
Doug Janik 85,000(2)
David Johnson 80,000(2)
Konstantin Baranov 78,000(2)
Branislav Fabry 75,000(2)
Niko Vainio 75,000(2)
Kevin Nastiuk 75,000(2)
Yan Golubovsky 75,000(1)
Teemu Sainomaa 70,000(2)
Zack Fitzgerald 66,000(2)
Greg Watson 65,000(1)
Riku Hahl 62,500(2)
Peter Reynolds 60,000(1)
Alexander Shinkar 60,000(1)
Greg Moore 60,000(2)
Teemu Laakso 60,000(3)
Mike Watt 55,000(2)
Ondrej Otcenas 45,000(3)
Nicholas Drazenovic 40,000(3)
Mike Card 35,000(3)




San Jose

ArenaSan Jose Arena
Capacity17,233
Ticket Price$37.00


Income

Current Funds$7,577,166
Home Games Remaining0
Avg. Attendance15,029
Avg. Revenue/Game$1,053,976
Projected Revenue$0,000

Expenses

Pro Payroll$59,847,300
Farm Payroll$1,660,500
Prospect Fees$0,000
Coach$825,000
Games Remaining0
Total Game Expenses$760,156
Projected Expenses$0,000
Projected Balance$7,577,166

Salary Commitment

Year: 2007$61,507,800
Year: 2008$45,515,500
Year: 2009$22,822,500
Year: 2010$185,000

Pro Payroll

Sandis Ozolinsh 7,000,000(3)
Mike Dunham 6,000,000(3)
Petr Sykora 5,000,000(2)
Darryl Sydor 4,750,000(2)
Brendan Witt 4,500,000(1)
Sergei Gonchar 4,200,000(2)
Brian Rolston 3,750,000(2)
Mike York 3,500,000(1)
Brad Isbister 2,750,000(2)
Chris Gratton 2,600,000(1)
Jamie Pushor 2,000,000(3)
Sami Kapanen 2,000,000(1)
Richard Zednik 2,000,000(3)
Todd Marchant 1,850,000(2)
Darcy Tucker 1,800,000(1)
Shane Willis 1,800,000(3)
Aaron Ward 1,447,300(1)
Mike Commodore 1,350,000(3)
Robert Esche 1,250,000(3)
Boyd Devereaux 300,000(3)


Farm Payroll

Aaron Gavey 300,000(3)
Pat Dwyer 105,000(3)
Alexander Tatarinov 95,000(4)
Jonathan Boutin 95,000(3)
Jarret Stoll 90,000(2)
Lukas Mensator 90,000(4)
Chad LaRose 75,000(1)
Vaclav Meidl 70,000(2)
Egor Shastin 70,000(1)
Jesse Fibiger 70,000(2)
Scott Parker 70,000(3)
Michael Santorelli 60,000(2)
Jamie Rivers 60,000(3)
Jarno Kultanen 60,000(3)
Brad Brown 60,000(3)
Gordon Bombay 60,000(3)
Brad Larsen 55,000(2)
Jordan McLaughlin 48,000(2)
Brad Tapper 32,500(3)
Andreas Karlsson 30,000(3)
Mattias Timander 25,000(3)
Maxim Galanov 20,000(3)
Mike Maneluk 20,000(3)




St Louis

ArenaVerizon Center
Capacity18,000
Ticket Price$35.00


Income

Current Funds$3,990,478
Home Games Remaining0
Avg. Attendance13,472
Avg. Revenue/Game$848,646
Projected Revenue$0,000

Expenses

Pro Payroll$49,800,000
Farm Payroll$1,405,000
Prospect Fees$0,000
Coach$800,000
Games Remaining0
Total Game Expenses$634,207
Projected Expenses$0,000
Projected Balance$3,990,478

Salary Commitment

Year: 2007$51,205,000
Year: 2008$49,550,000
Year: 2009$37,745,000
Year: 2010$3,085,000

Pro Payroll

Paul Kariya 9,500,000(3)
Brent Johnson 6,250,000(3)
Saku Koivu 4,500,000(2)
Andrew Brunette 3,500,000(2)
Cory Stillman 3,250,000(3)
Daniel Briere 3,000,000(3)
Scott Lachance 2,000,000(3)
Ethan Moreau 2,000,000(3)
Mike Van Ryn 2,000,000(3)
Stanislov Chistov 1,500,000(4)
Lubomir Visnovsky 1,500,000(3)
Andy McDonald 1,250,000(2)
Mathieu Dandenault 1,200,000(3)
Brent Sopel 1,200,000(1)
Brad Ference 1,200,000(2)
Miikka Kiprusoff 1,200,000(2)
David Tanabe 1,100,000(3)
Arsi Piispanen 1,000,000(3)
Wade Belak 1,000,000(4)
Jack Skille 950,000(3)
John Madden 700,000(3)


Farm Payroll

Petr Dvorak 100,000(4)
Artem Chubarov 95,000(1)
Denis Shvidki 85,000(1)
Brandon Reid 85,000(2)
Brett Skinner 75,000(4)
Dov Grumet-Morris 75,000(4)
D.J. King 75,000(1)
David Steckel 75,000(1)
Jason Labarbera 70,000(2)
T.J. Hensick 70,000(3)
Kris Newbury 70,000(4)
Emanuel Peter 70,000(4)
Mark Rooneem 70,000(4)
Bryan Allen 65,000(4)
Justin Cox 65,000(1)
Ondrej Pavelec 60,000(3)
Mike Walsh 60,000(4)
M-A Thinel 60,000(1)
Vladimir Sobotka 45,000(3)
Jean-Philippe Paquet 35,000(3)




Tampa Bay

ArenaIce Palace
Capacity19,808
Ticket Price$35.00


Income

Current Funds$45,802,836
Home Games Remaining0
Avg. Attendance16,642
Avg. Revenue/Game$1,048,481
Projected Revenue$0,000

Expenses

Pro Payroll$51,081,250
Farm Payroll$1,095,000
Prospect Fees$0,000
Coach$675,000
Games Remaining0
Total Game Expenses$644,527
Projected Expenses$0,000
Projected Balance$45,802,836

Salary Commitment

Year: 2007$54,676,250
Year: 2008$42,576,250
Year: 2009$19,860,000
Year: 2010$1,075,000

Pro Payroll

Milan Hejduk 5,000,000(3)
Olaf Kolzig 4,750,000(1)
Zdeno Chara 4,650,000(2)
Daymond Langkow 4,500,000(2)
Jose Theodore 4,500,000(2)
Tom Poti 3,750,000(3)
Magnus Arvedson 3,500,000(1)
Denis Gauthier 2,500,000(2)
Jason Spezza 2,500,000(2)
Mark Parrish 2,300,000(1)
Brian Holzinger 1,750,000(3)
Igor Mirnov 1,750,000(3)
Peter Senja 1,750,000(3)
Steve Burnier 1,750,000(3)
Frantisek Kaberle 1,400,000(3)
Ivan Novoseltsev 1,300,000(1)
Marek Zidlicky 1,250,000(2)
Rostilav Olesz 1,200,000(3)
Denis Grebeshkov 1,000,000(2)
Robin Jonsson 1,000,000(4)
Mark Bell 781,250(2)
Andre Roy 700,000(2)


Farm Payroll

Robert Gherson 140,000(3)
Ryan Johnson 80,000(2)
Simon Lajeunesse 75,000(2)
Jaroslav Bednar 75,000(4)
Tyler Redenback 75,000(3)
Sergey Gusev 75,000(1)
Sergei Mozyakin 75,000(1)
Ivan Baranka 70,000(3)
James Pemberton 70,000(3)
Brett Carson 65,000(2)
Adam Banks 60,000(2)
Ken Wu 55,000(2)
Denis Lemiuex 50,000(1)
Tommi Leinonen 45,000(3)
Robby Dee 35,000(3)
P.J. Stock 30,000(1)
Ryan Vandenbussche 20,000(1)




Toronto

ArenaMaple Leafs Arena
Capacity21,500
Ticket Price$46.00


Income

Current Funds$21,223,764
Home Games Remaining0
Avg. Attendance16,865
Avg. Revenue/Game$1,396,468
Projected Revenue$0,000

Expenses

Pro Payroll$63,619,000
Farm Payroll$1,205,750
Prospect Fees$0,000
Coach$1,500,000
Games Remaining0
Total Game Expenses$808,838
Projected Expenses$0,000
Projected Balance$21,223,764

Salary Commitment

Year: 2007$64,824,750
Year: 2008$40,655,750
Year: 2009$32,310,750
Year: 2010$2,782,500

Pro Payroll

Peter Forsberg 10,000,000(3)
Geoff Sanderson 8,200,000(3)
Janne Niinimaa 5,000,000(1)
Tomas Kaberle 4,250,000(3)
Glen Murray 3,750,000(2)
Michal Handzus 3,500,000(1)
Ray Whitney 3,500,000(1)
J-S Giguere 3,250,000(1)
Brendan Morrison 2,990,000(1)
Mike Johnson 2,750,000(3)
Brenden Morrow 2,200,000(1)
Jassen Cullimore 2,000,000(2)
Cale Hulse 1,850,000(3)
Radoslav Suchy 1,375,000(4)
Tyson Nash 1,300,000(1)
Petr Kanko 1,100,000(4)
Johan Fransson 1,000,000(3)
Marian Cisar 1,000,000(1)
Scott Jackson 950,000(3)
Peter Svoboda 850,000(1)
Michael Rupp 850,000(2)
Victor Borbov 800,000(2)
Marc Chouinard 600,000(2)
Sebastien Centomo 354,000(1)
Dan Focht 200,000(4)


Farm Payroll

Marc Denis 175,000(1)
Andrei Pervyshin 90,000(3)
Mike Richards 81,250(3)
Alexei Ponikarovsky 77,500(4)
Mike Egener 72,000(3)
Evan Schafer 65,000(2)
Jim Fahey 65,000(2)
Matt Kassian 65,000(3)
Arron Asham 60,000(2)
Patrick Kaleta 60,000(2)
Mattias Ritola 55,000(3)
J.D. Corbin 50,000(3)
Philippe Gogulla 45,000(3)
Alex Vincent 40,000(3)
Jeff Weber 30,000(4)
Johan Franzen 30,000(3)
Daniel Trebil 30,000(1)
Ladislav Kohn 25,000(2)
Greg Leeb 25,000(2)
Sean Haggerty 25,000(2)
Alexandre Boikov 20,000(2)
Scott Ferguson 20,000(1)




Vancouver

ArenaGM Palace
Capacity25,000
Ticket Price$45.00


Income

Current Funds$61,464,868
Home Games Remaining0
Avg. Attendance20,629
Avg. Revenue/Game$1,670,843
Projected Revenue$0,000

Expenses

Pro Payroll$46,965,000
Farm Payroll$1,865,000
Prospect Fees$0,000
Coach$700,000
Games Remaining0
Total Game Expenses$604,024
Projected Expenses$0,000
Projected Balance$61,464,868

Salary Commitment

Year: 2007$48,830,000
Year: 2008$36,800,000
Year: 2009$11,655,000
Year: 2010$1,220,000

Pro Payroll

Jason Allison 9,500,000(2)
Marty Turco 4,750,000(1)
Todd Bertuzzi 4,500,000(2)
Vincent Lecavalier 3,500,000(2)
Ed Jovanovski 3,500,000(2)
Eric Brewer 2,500,000(1)
Kyle Calder 2,500,000(1)
Brad Stuart 2,000,000(3)
Alexander Ovechkin 2,000,000(3)
Kim Johnsson 2,000,000(2)
Rick Nash 2,000,000(1)
Cam Barker 1,200,000(3)
Wojtek Wolski 1,200,000(3)
Ryan Muncie 1,140,000(3)
Jan Kubista 975,000(4)
Igor Radulov 950,000(2)
Fedor Tjutin 900,000(2)
Scott Dobben 650,000(3)
Petr Vrana 550,000(3)
Mike Gauthier 350,000(3)
Nikolai Lemtyugov 300,000(3)


Farm Payroll

Alexandre Bolduc 120,000(3)
Jakub Kindl 95,000(3)
Andreas Valdix 95,000(3)
Joseph Pearce 95,000(4)
Ola Svanberg 90,000(3)
Michal Pesek 90,000(3)
Kyle Wharton 85,000(2)
Valtteri Tenkanen 85,000(3)
Philippe Dupuis 85,000(3)
Jiri Novotny 80,000(1)
Casey Borer 75,000(2)
Pavel Voroshnin 75,000(3)
Geoff Waugh 75,000(4)
Michael Tessier 75,000(4)
Shawn Wellar 70,000(2)
Vasily Koshechkin 70,000(1)
Philippe Seydoux 70,000(3)
Jon DiSalvatore 70,000(1)
Juraj Mikus 65,000(3)
R.J. Anderson 65,000(2)
Armands Berzins 65,000(3)
Simon Skoog 60,000(1)
Ilja Zubov 55,000(3)
Brenden Cuthbert 55,000(3)




Washington

ArenaMotorola Center
Capacity19,050
Ticket Price$45.00


Income

Current Funds$30,685,964
Home Games Remaining0
Avg. Attendance16,864
Avg. Revenue/Game$1,366,103
Projected Revenue$0,000

Expenses

Pro Payroll$57,290,000
Farm Payroll$2,097,500
Prospect Fees$0,000
Coach$650,000
Games Remaining0
Total Game Expenses$732,165
Projected Expenses$0,000
Projected Balance$30,685,964

Salary Commitment

Year: 2007$59,387,500
Year: 2008$41,592,500
Year: 2009$13,267,500
Year: 2010$8,175,000

Pro Payroll

Markus Naslund 7,290,000(2)
Ryan Smyth 5,250,000(1)
Bates Battaglia 5,200,000(1)
Roberto Luongo 5,000,000(4)
Wade Redden 4,350,000(2)
Adrian Aucoin 3,600,000(2)
Chris Drury 3,500,000(1)
Oleg Tverdovsky 3,500,000(2)
Anson Carter 3,200,000(2)
Patrick Marleau 3,100,000(3)
Richard Matvichuk 2,750,000(2)
Pavel Kubina 2,600,000(1)
Jan Hrdina 2,000,000(4)
Kirk Maltby 1,200,000(2)
Matt Ellison 1,100,000(4)
Konstantin Barulin 1,000,000(3)
John Jakopin 850,000(2)
Patrick Bartschi 800,000(1)
Brian Pothier 500,000(3)
Jeff Shantz 250,000(2)
Vladimir Orszagh 250,000(2)


Farm Payroll

Lasse Kukkonen 800,000(2)
Alex Perezhogin 105,000(2)
Alexei Ivanov 90,000(3)
Tomas Kurka 85,000(2)
Alexander Sulzer 82,500(3)
Marian Havel 80,000(1)
David Bararuk 75,000(4)
Staffan Kronwall 70,000(1)
Douglas Dorsey 70,000(1)
Dmitri Utkin 70,000(1)
Dany Roussin 70,000(3)
Jaroslav Balastik 70,000(3)
David Kaczowka 70,000(2)
Jeremy Van Hoof 65,000(1)
Tyler Boldt 65,000(1)
Mikko Lehtonen 65,000(3)
Tutaka Fukufuji 60,000(3)
Dan Ryder 55,000(3)
Scott Fankhouser 25,000(1)
Joe Hulbig 25,000(2)