Financial Report

(As of Friday, Sep 2 2005)

Anaheim

ArenaArrowhead Pond
Capacity17,174
Ticket Price$31.00


Income

Current Funds$13,127,864
Home Games Remaining0
Avg. Attendance12,574
Avg. Revenue/Game$701,595
Projected Revenue$0,000

Expenses

Pro Payroll$21,110,000
Farm Payroll$1,903,000
Prospect Fees$0,000
Coach$675,000
Games Remaining0
Total Game Expenses$288,878
Projected Expenses$0,000
Projected Balance$13,127,864

Salary Commitment

Year: 2006$23,013,000
Year: 2007$19,363,000
Year: 2008$13,380,000
Year: 2009$7,360,000

Pro Payroll

Brad Richards 2,000,000(4)
Rick Dipietro 1,700,000(1)
Henrik Sedin 1,700,000(4)
Justin Williams 1,400,000(3)
Andy Rogers 1,150,000(4)
Kamil Kreps 1,150,000(4)
Vojtech Polak 1,125,000(4)
Nicholas Dimitrakos 1,000,000(2)
Michael Ryder 950,000(3)
Filip Novak 900,000(3)
Steve Werner 850,000(2)
Ron Hainsey 850,000(2)
Ben Eaves 850,000(2)
Milan Jurcina 850,000(2)
Owen Fussey 850,000(1)
Jordan Smith 850,000(3)
Michael Funk 850,000(3)
Jason Ryznar 700,000(1)
Antti Aalto 525,000(2)
Nathan Dempsey 360,000(2)
Jani Rita 300,000(2)
Ty Conklin 200,000(1)


Farm Payroll

Marc-Andre Bergeron 850,000(3)
Jaroslav Halak 85,000(4)
Kiel McLeod 85,000(1)
David Shantz 80,000(3)
Martin Foldyna 78,000(4)
Andrei Medvedev 75,000(2)
Tuomas Mikkonen 75,000(2)
Alexander Seluyanov 75,000(2)
Nick Johnson 75,000(3)
Matt Smaby 72,000(4)
Peter Grant 65,000(3)
Marcus Jonasen 65,000(1)
Ryan Oulahan 55,000(2)
Shea Weber 50,000(1)
Colin FitzRandolph 50,000(2)
Jonas Ronnqvist 48,000(2)
Eric Boulton 20,000(2)




Atlanta

ArenaPhilips Arena
Capacity18,517
Ticket Price$35.00


Income

Current Funds$10,221,430
Home Games Remaining0
Avg. Attendance11,645
Avg. Revenue/Game$733,638
Projected Revenue$0,000

Expenses

Pro Payroll$31,085,000
Farm Payroll$1,239,000
Prospect Fees$0,000
Coach$1,750,000
Games Remaining0
Total Game Expenses$415,537
Projected Expenses$0,000
Projected Balance$10,221,430

Salary Commitment

Year: 2006$32,324,000
Year: 2007$20,849,000
Year: 2008$16,855,000
Year: 2009$4,825,000

Pro Payroll

Pavel Bure 8,000,000(1)
Dany Heatley 4,500,000(3)
Petr Cajanek 2,250,000(2)
Drew Stafford 1,275,000(4)
Ryan Stone 1,250,000(4)
Todd White 1,160,000(3)
Tomas Vokoun 1,100,000(4)
Chris Bourque 1,000,000(4)
John-Michael Liles 850,000(2)
Tim Jackman 850,000(3)
Ryan Garlock 850,000(3)
Stefan Liv 800,000(2)
Mike Zigomanis 800,000(1)
Topi Jaakola 800,000(1)
Jack O'Callahan 800,000(3)
Robbie McClanahan 750,000(3)
Jim Craig 750,000(3)
Paul Baier 700,000(3)
Frans Nielsen 700,000(1)
Rosario Ruggeri 650,000(1)
Nikita Nikitin 550,000(3)
Joel Andressen 500,000(1)
Mathieu Biron 200,000(4)


Farm Payroll

Victor Oreskovich 80,000(3)
Mike Eruzione 75,000(3)
Buzz Schneider 70,000(3)
Kevin Cormier 65,000(3)
Charlie Conway 65,000(3)
Fulton Reed 65,000(3)
Nick Fugere 60,000(3)
Michael Santorelli 60,000(3)
Greg Goldberg 60,000(3)
Dwayne Robertson 55,000(3)
Luis Mendoza 55,000(3)
Lester Averman 55,000(3)
Russ Tyler 55,000(3)
J-F Damphousse 54,000(2)
Jean-Michel Rizk 50,000(3)
Guy Germaine 50,000(3)
Richard Demen-Willaume50,000(3)
Roman Wick 50,000(3)
Mike Brown 50,000(3)
Bret Nasby 50,000(3)
Serge Payer 40,000(2)
Yuri Butsayev 25,000(1)




Boston

ArenaFleetCenter
Capacity16,215
Ticket Price$40.00


Income

Current Funds$11,821,943
Home Games Remaining0
Avg. Attendance15,217
Avg. Revenue/Game$1,095,689
Projected Revenue$0,000

Expenses

Pro Payroll$32,637,500
Farm Payroll$1,910,500
Prospect Fees$0,000
Coach$750,000
Games Remaining0
Total Game Expenses$430,463
Projected Expenses$0,000
Projected Balance$11,821,943

Salary Commitment

Year: 2006$34,548,000
Year: 2007$30,263,000
Year: 2008$22,375,000
Year: 2009$7,637,500

Pro Payroll

Evgeni Nabokov 5,000,000(3)
Sergei Samsonov 4,000,000(2)
Milan Michalek 3,000,000(3)
Jay Mckee 2,275,000(4)
Denis Ezhov 1,900,000(4)
Turner Stevenson 1,750,000(2)
Ryan Suter 1,400,000(4)
Mark Stuart 1,300,000(3)
Ryan Barnes 1,150,000(3)
Kyle Wanvig 1,150,000(3)
Anthony Stewart 1,062,500(4)
Alexander Steen 1,000,000(3)
Jarkko Ruutu 1,000,000(2)
Liam Lidstrom 1,000,000(4)
Cody McCormick 1,000,000(3)
Ryan Whitney 950,000(1)
Joni Pitkanen 950,000(1)
Mikhail Yakoubov 900,000(2)
Steve Ott 850,000(1)
Adam Munro 800,000(3)
Denis Pederson 200,000(1)


Farm Payroll

Ivan Nepriayev 750,000(1)
Michael Ryan 92,500(3)
Maxime Ouellet 90,000(2)
Joel Lundqvist 80,000(1)
Carl Soderberg 80,000(3)
Brandon Segal 75,000(1)
Ville Hostikka 75,000(2)
Jesse Lane 70,000(1)
Phil Osaer 65,000(3)
Guillaume Desbiens 60,000(1)
Ahren Nittel 60,000(1)
Matt Auffrey 60,000(3)
David Turon 55,000(1)
Kristofer Persson 55,000(1)
Andrew Sertich 50,000(1)
Karel Pilar 40,000(3)
Juha Lind 40,000(2)
Jay Pandolfo 33,000(2)
Hnat Domenichelli 20,000(1)
Pascal Rheaume 20,000(1)
Patrick Poulin 20,000(1)
Randy Robitaille 20,000(1)




Buffalo

ArenaMarine Midland Arena
Capacity19,095
Ticket Price$35.00


Income

Current Funds$18,168,616
Home Games Remaining0
Avg. Attendance16,639
Avg. Revenue/Game$1,048,265
Projected Revenue$0,000

Expenses

Pro Payroll$58,391,000
Farm Payroll$1,653,375
Prospect Fees$0,000
Coach$625,000
Games Remaining0
Total Game Expenses$739,870
Projected Expenses$0,000
Projected Balance$18,168,616

Salary Commitment

Year: 2006$60,044,375
Year: 2007$42,661,875
Year: 2008$24,391,500
Year: 2009$11,129,000

Pro Payroll

Joe Sakic 12,500,000(1)
Sean Hill 6,000,000(2)
Aaron Miller 5,000,000(3)
Martin Biron 4,500,000(3)
Maxim Afinogenov 4,500,000(2)
Taylor Pyatt 3,500,000(4)
Patrice Brisebois 3,200,000(1)
Simon Gagne 2,750,000(3)
Tim Connolly 2,500,000(2)
Dimitri Kalinin 1,875,000(4)
Lance Ward 1,750,000(2)
Stanislov Chistov 1,500,000(5)
Brent Seabrook 1,425,000(4)
Vaclav Varada 1,350,000(4)
Grant Marshall 1,326,000(2)
Dmitri Pestunov 1,120,000(4)
Mika Noronen 1,000,000(2)
Jason Chimera 787,500(2)
Jeff Toms 607,500(1)
Ales Kotalik 600,000(1)
Nolan Yonkman 600,000(3)


Farm Payroll

Jordin Tootoo 130,000(3)
Kiril Safronov 121,875(2)
Andrei Kostitsyn 120,000(4)
Chris Holt 95,000(4)
Yared Hagos 85,000(2)
Brandon Reid 85,000(3)
Ryan Bayda 85,000(1)
Anton Ponomarev 78,000(4)
Colin Stuart 75,000(2)
Erik Christensen 75,000(1)
John Zeiler 75,000(1)
Viktor Alexandrov 75,000(3)
Nathan Smith 70,000(2)
Denis Hamel 67,500(3)
Alexei Shevchuk 66,000(4)
Tom Gilbert 65,000(1)
Eric Lundberg 65,000(1)
Marek Dubec 55,000(2)
Jakub Hulva 55,000(1)
Lane Manson 55,000(1)
Chris Zarb 55,000(3)




Calgary

ArenaPengrowth Saddledome
Capacity18,342
Ticket Price$37.00


Income

Current Funds$35,678,053
Home Games Remaining0
Avg. Attendance16,052
Avg. Revenue/Game$1,069,066
Projected Revenue$0,000

Expenses

Pro Payroll$57,877,105
Farm Payroll$2,612,562
Prospect Fees$0,000
Coach$800,000
Games Remaining0
Total Game Expenses$747,435
Projected Expenses$0,000
Projected Balance$35,678,053

Salary Commitment

Year: 2006$60,489,667
Year: 2007$54,399,055
Year: 2008$39,544,055
Year: 2009$7,193,055

Pro Payroll

Doug Weight 9,000,000(3)
Patrick Lalime 6,750,000(3)
Miroslav Satan 6,500,000(3)
Shane Doan 5,940,000(3)
Vaclav Prospal 5,000,000(2)
Brendan Morrison 2,990,000(2)
Paul Mara 2,500,000(4)
Manny Legace 2,400,000(2)
Scott Thornton 2,000,000(1)
Jamie Langenbrunner 1,900,000(2)
Dan Fritsche 1,700,000(4)
Marek Malik 1,550,000(3)
Chad Kilger 1,350,000(4)
Rostislav Klesla 1,343,750(1)
Jochen Hecht 1,300,000(3)
Ossi Vaananen 1,300,000(1)
Dan Boyle 1,300,000(2)
Oleg Kvasha 1,235,555(4)
Mark Eaton 900,000(2)
Steven Reinprecht 617,800(1)
Krzysztof Oliwa 300,000(1)


Farm Payroll

Antoine Vermette 850,000(3)
Todd Simpson 180,000(2)
Manny Malhotra 134,062(1)
Brad Ference 120,000(3)
Marek Schwarz 105,000(4)
Josh Thomas 85,000(4)
Christian Ehroff 80,000(1)
Phillipe Suave 80,000(1)
Loui Eriksson 78,000(4)
Shawn Belle 78,000(4)
Vaclav Nedorost 75,000(1)
Joshua Hennessy 66,000(3)
Peter Regin 65,000(3)
Pavel Brendl 61,500(4)
Chad Wiseman 60,000(2)
Nathan Guenin 55,000(1)
Daniel Lacosta 55,000(3)
Pasi Salonen 55,000(3)
Barry Brust 55,000(1)
Paul Bissonnette 50,000(1)
Steve Regier 50,000(3)
Petri Kontiola 50,000(3)
Nikos Tselios 40,000(2)
Reed Low 35,000(2)
Petr Schastlivy 30,000(2)
Jean-Pierre Vigier 20,000(2)




Carolina

ArenaRaleigh Sports Arena
Capacity18,715
Ticket Price$40.00


Income

Current Funds$10,806,700
Home Games Remaining0
Avg. Attendance14,660
Avg. Revenue/Game$1,055,365
Projected Revenue$0,000

Expenses

Pro Payroll$55,482,300
Farm Payroll$1,137,700
Prospect Fees$0,000
Coach$675,000
Games Remaining0
Total Game Expenses$698,720
Projected Expenses$0,000
Projected Balance$10,806,700

Salary Commitment

Year: 2006$56,620,000
Year: 2007$50,844,050
Year: 2008$31,961,250
Year: 2009$5,527,500

Pro Payroll

Tommy Salo 8,750,000(3)
Jarome Iginla 7,900,000(3)
Jon Klemm 5,500,000(2)
Bates Battaglia 5,200,000(2)
Stephane Quintal 3,750,000(1)
Scott Gomez 3,750,000(2)
Dean Mcammond 3,000,000(4)
Zach Parise 2,750,000(3)
Karel Rachunek 2,000,000(4)
Matt Cullen 1,790,000(3)
Erik Rasmussen 1,690,000(3)
Aaron Ward 1,447,300(2)
Braydon Coburn 1,400,000(3)
Scott Hartnell 1,343,750(1)
Daniel Tkaczuk 1,250,000(3)
Corey Crawford 1,200,000(2)
Mikael Samuelsson 630,000(2)
Stephane Robidas 618,750(3)
Niclas Wallin 562,500(2)
Ramzi Abid 500,000(1)
Aaron Gavey 450,000(4)


Farm Payroll

Dimitri Afanasenkov 102,000(2)
Frank Rediker 90,000(2)
Rick Berry 77,500(4)
Craig MacDonald 75,900(2)
Joni Puurula 70,000(2)
Peter Smrek 65,000(1)
Chris Herperger 62,200(1)
Roman Polak 60,000(3)
Alexander Kharitonov 60,000(3)
Jesse Boulerice 57,500(2)
Gerald Coleman 55,000(1)
Bryan Young 50,000(3)
Mikhail Grabovsky 50,000(3)
Kaspars Astashenko 49,500(2)
Shawn Heins 43,100(2)
Joe Hulbig 40,000(2)
Eric Chouinard 35,000(3)
Dwayne Hay 35,000(2)
Dan Focht 30,000(3)
Jaroslav Svoboda 30,000(2)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$40.00


Income

Current Funds$34,809,623
Home Games Remaining0
Avg. Attendance19,214
Avg. Revenue/Game$1,383,435
Projected Revenue$0,000

Expenses

Pro Payroll$56,913,000
Farm Payroll$1,089,600
Prospect Fees$0,000
Coach$925,000
Games Remaining0
Total Game Expenses$718,629
Projected Expenses$0,000
Projected Balance$34,809,623

Salary Commitment

Year: 2006$58,002,600
Year: 2007$46,092,600
Year: 2008$35,771,600
Year: 2009$3,819,600

Pro Payroll

Nikolai Khabibulin 6,250,000(1)
Scott Niedermayer 5,500,000(3)
Eric Daze 5,250,000(3)
Martin St. Louis 4,500,000(3)
Kenny Jonsson 4,000,000(2)
Mattias Ohlund 4,000,000(3)
Shawn Bates 3,500,000(2)
Olli Jokinen 3,500,000(3)
Dainius Zubrus 3,100,000(3)
Marian Hossa 3,000,000(1)
Kyle Mclaren 3,000,000(3)
Ladislav Nagy 2,500,000(4)
Rob Niedermayer 2,100,000(1)
Bryce Salvador 1,500,000(3)
Philippe Boucher 1,400,000(3)
Chris Osgood 1,000,000(2)
Grigory Shafigulin 938,000(4)
Andrei Posnov 750,000(2)
Ken Belanger 750,000(2)
Richard Lintner 375,000(1)


Farm Payroll

Ruslan Sidikov 84,000(4)
Colin Fraser 84,000(4)
Yanis Danis 80,000(3)
Konstantin Panov 75,000(2)
Viktor Uchevatov 75,000(2)
Shane Hynes 72,000(4)
Jevon Desautels 65,000(1)
Patrick Jarrett 65,000(1)
Jeff Hanson 60,000(2)
Michael Vannelli 60,000(4)
Viktor Bobrov 55,000(1)
Artur Garipov 48,000(4)
Tommy Westlund 36,000(3)
Sean Pronger 36,000(2)
Dale Purinton 36,000(3)
Steve Montador 33,600(4)
Bert Robertsson 25,000(2)
Petr Buzek 25,000(3)
Matthew Herr 25,000(2)
Jeff Cowan 25,000(2)
Steve Webb 25,000(3)




Colorado

ArenaFox Sports Arena
Capacity21,029
Ticket Price$55.00


Income

Current Funds$75,205,720
Home Games Remaining0
Avg. Attendance14,687
Avg. Revenue/Game$1,604,210
Projected Revenue$0,000

Expenses

Pro Payroll$61,912,250
Farm Payroll$1,934,188
Prospect Fees$0,000
Coach$900,000
Games Remaining0
Total Game Expenses$789,591
Projected Expenses$0,000
Projected Balance$75,205,720

Salary Commitment

Year: 2006$63,846,438
Year: 2007$47,809,188
Year: 2008$26,628,188
Year: 2009$3,293,188

Pro Payroll

Roman Cechmanek 13,300,000(3)
Jaromir Jagr 10,000,000(1)
Rob Blake 9,000,000(2)
Rod Brind'Amour 6,250,000(3)
Jason Arnott 3,000,000(2)
Chris Therien 2,700,000(2)
Mike Rathje 2,600,000(1)
Martin Rucinsky 2,000,000(3)
Sami Kapanen 2,000,000(2)
Jere Lehtinen 2,000,000(2)
Marc Savard 1,150,000(3)
Vyacheslav Kozlov 1,100,000(4)
Steve Staios 1,031,250(1)
Chris Mcallister 1,000,000(2)
Jussi Markannen 1,000,000(4)
Brian Boucher 951,000(5)
Craig Johnson 910,000(1)
Landon Wilson 520,000(1)
Brad May 350,000(1)
Steve Begin 250,000(2)
Josef Melichar 200,000(2)
Nolan Pratt 200,000(1)
Corey Schwab 200,000(2)
Michal Grosek 200,000(2)


Farm Payroll

Scott Walker 130,000(3)
Alexandre Daigle 125,000(3)
Marcus Nilson 120,000(1)
Karlis Skrastins 100,000(2)
Matthew Barnaby 100,000(2)
Petr Tenkrat 100,000(3)
Harold Druken 100,000(4)
Mats Lindgren 96,000(1)
Clarke Wilm 95,000(1)
Patrick Traverse 92,188(4)
Shane Hnidy 85,000(3)
Tomas Holmstrom 80,000(2)
Niclas Havelid 80,000(1)
David Vyborny 76,000(2)
Dick Tarnstrom 75,000(3)
Antti Laaksonen 75,000(2)
Peter Skudra 75,000(2)
Mikael Renberg 70,000(3)
Maxim Sushinsky 70,000(2)
Mike Knuble 50,000(4)
Eric Fichaud 50,000(3)
Francis Bouillon 35,000(2)
Antti-Jussi Niemi 35,000(1)
Norm Maracle 20,000(2)




Columbus

ArenaNationwide Arena
Capacity19,200
Ticket Price$39.00


Income

Current Funds$13,603,214
Home Games Remaining0
Avg. Attendance13,476
Avg. Revenue/Game$969,905
Projected Revenue$0,000

Expenses

Pro Payroll$34,484,500
Farm Payroll$650,000
Prospect Fees$0,000
Coach$700,000
Games Remaining0
Total Game Expenses$437,006
Projected Expenses$0,000
Projected Balance$13,603,214

Salary Commitment

Year: 2006$35,134,500
Year: 2007$29,508,000
Year: 2008$21,395,000
Year: 2009$18,045,000

Pro Payroll

Alexei Yashin 8,000,000(4)
Mike York 3,500,000(2)
Michael Nylander 2,000,000(1)
Stephen Guolla 1,900,000(3)
Toni Lydman 1,850,000(2)
Oleg Petrov 1,690,000(1)
Ben Clymer 1,600,000(4)
Lauri Tukonen 1,500,000(4)
Mike Comrie 1,281,500(1)
Janne Jalasvaara 1,250,000(2)
Robert Esche 1,250,000(4)
Chris Clark 1,100,000(4)
Eric Nystrom 950,000(3)
Jamie Tardif 850,000(4)
Maxime Daigneault 800,000(2)
Sergei Krivokrasov 800,000(4)
Sami Helenius 700,000(4)
Oleg Saprykin 700,000(4)
Martin Lucka 600,000(5)
Philippe Furrer 600,000(5)
Peter Schaefer 563,000(2)
Alexander Khavanov 500,000(3)
Johan Bjork 500,000(1)


Farm Payroll

Tomi Kallio 75,000(1)
Dominic Vicari 60,000(4)
Alexander Tang 60,000(5)
Jeff MacDougald 60,000(5)
Eero Kilpelainen 60,000(5)
Mihail Joukov 60,000(5)
Rick Kozak 50,000(2)
Nate Thompson 45,000(4)
Steve Washburn 20,000(2)
Brad Leeb 20,000(2)
Vaclav Pletka 20,000(1)
Josh Holden 20,000(1)
Petr Hubacek 20,000(1)
Blake Bellefeuille 20,000(1)
David Gosselin 20,000(2)
Guillaume Lefebvre 20,000(2)
Pavel Skrbek 20,000(2)




Dallas

ArenaMonster Dome
Capacity16,732
Ticket Price$39.00


Income

Current Funds$12,348,948
Home Games Remaining0
Avg. Attendance14,817
Avg. Revenue/Game$1,025,486
Projected Revenue$0,000

Expenses

Pro Payroll$50,380,000
Farm Payroll$2,775,275
Prospect Fees$0,000
Coach$650,000
Games Remaining0
Total Game Expenses$656,162
Projected Expenses$0,000
Projected Balance$12,348,948

Salary Commitment

Year: 2006$53,155,275
Year: 2007$35,811,000
Year: 2008$28,011,000
Year: 2009$4,241,000

Pro Payroll

Nicklas Lidstrom 10,000,000(1)
Robert Lang 8,000,000(3)
Bobby Holik 5,800,000(3)
Saku Koivu 4,500,000(3)
Martin Havlat 3,250,000(2)
Steve Konowalchuk 2,750,000(2)
Kevin Weekes 2,330,000(3)
Anton Babchuk 1,500,000(1)
Alexander Radulov 1,150,000(4)
Alexei Semenov 1,100,000(3)
Ville Mantymaa 1,000,000(4)
Henrik Zetterberg 950,000(3)
Alexander Semin 950,000(1)
Steve Eminger 950,000(1)
Tomas Malec 950,000(3)
Tuomo Ruutu 950,000(1)
Igor Grigorenko 900,000(1)
Jason Bacashihua 900,000(1)
Boyd Gordon 850,000(1)
Mathieu Brunelle 850,000(2)
Petr Taticek 750,000(2)


Farm Payroll

Robbie Schremp 1,200,000(4)
Marc-Antoine Pouliot 130,000(4)
Ryan Getzlaf 122,000(4)
Eric Fehr 119,000(4)
Stefan Meyer 105,000(4)
Evgeni Isakov 100,000(4)
Jason King 90,000(2)
Derek Roy 85,000(1)
Brendan Bell 75,000(1)
Tomas Baumle 75,000(4)
Patrick Ehelecher 75,000(4)
Ladislav Benysek 75,000(4)
Sebastian Caron 70,000(3)
Vladimir Korsunov 70,000(1)
Jean-Claude Sawyer 70,000(3)
Pat Dwyer 70,000(1)
Bruno St-Jacques 50,000(2)
Derek MacKenzie 45,000(4)
Jason Jaspers 45,000(4)
Joel Kwiatkowski 44,275(1)
Tommi Pelkonen 20,000(2)
Thomas Morrow 20,000(2)
Danny Richmond 20,000(2)




Detroit

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$45.00


Income

Current Funds$6,349,475
Home Games Remaining0
Avg. Attendance13,856
Avg. Revenue/Game$1,122,355
Projected Revenue$0,000

Expenses

Pro Payroll$57,455,000
Farm Payroll$2,807,100
Prospect Fees$0,000
Coach$575,000
Games Remaining0
Total Game Expenses$741,916
Projected Expenses$0,000
Projected Balance$6,349,475

Salary Commitment

Year: 2006$60,262,100
Year: 2007$48,938,600
Year: 2008$31,310,000
Year: 2009$6,375,000

Pro Payroll

Zigmund Palffy 8,100,000(3)
Sergei Fedorov 7,000,000(2)
Bill Guerin 6,750,000(3)
Byron Dafoe 5,500,000(3)
Bryan Smolinski 3,800,000(2)
Ray Whitney 3,500,000(2)
Radek Bonk 3,400,000(1)
Tyler Arnason 2,700,000(5)
Jiri Slegr 2,250,000(1)
Jiri Fischer 2,000,000(3)
Darcy Tucker 1,800,000(2)
Deron Quint 1,525,000(3)
Denis Arkhipov 1,500,000(1)
Jonathan Girard 1,170,000(4)
Tomas Kloucek 1,000,000(2)
Kevin Klein 1,000,000(4)
Filip Kuba 1,000,000(1)
Fredrik Sjostrom 900,000(1)
Mikael Johnsson 700,000(1)
Maxim Kuznetsov 660,000(3)
Tyler Weiman 600,000(1)
Derek Krestanovich 600,000(1)


Farm Payroll

Patric Valcak 1,125,000(4)
Lauri Korpikoski 95,000(3)
Jesse Wallin 94,000(2)
Jussi Jokinen 90,000(1)
Juha-Matti Aaltonen 84,000(4)
Ross Lupaschuk 80,000(3)
Ian White 80,000(2)
Cameron Mann 72,600(2)
Stefan Blaho 72,000(4)
Brian Gifford 70,000(3)
Aaron Rome 70,000(1)
Sami Lepisto 66,000(4)
Darby Hendrickson 65,500(2)
Martin Erat 63,000(1)
Brandon Crombeen 60,000(4)
Dominic D'Amour 60,000(1)
Jack Hanson 60,000(2)
Roman Kukumberg 60,000(3)
Tim McCracken 55,000(2)
Paul Healey 51,500(2)
Josh Johnson 50,000(4)
Tom Walsh 50,000(1)
Clarence Swampton 50,000(2)
Mark McCutcheon 48,000(4)
Sean Avery 47,500(3)
Wyatt Smith 47,500(3)
Nick Smith 40,500(1)




Edmonton

ArenaRexall Place
Capacity14,600
Ticket Price$45.00


Income

Current Funds$24,503,015
Home Games Remaining0
Avg. Attendance14,243
Avg. Revenue/Game$1,159,983
Projected Revenue$0,000

Expenses

Pro Payroll$55,627,500
Farm Payroll$1,408,500
Prospect Fees$0,000
Coach$700,000
Games Remaining0
Total Game Expenses$704,098
Projected Expenses$0,000
Projected Balance$24,503,015

Salary Commitment

Year: 2006$57,036,000
Year: 2007$37,091,000
Year: 2008$14,347,000
Year: 2009$3,707,000

Pro Payroll

Peter Forsberg 9,000,000(1)
Pavol Demitra 6,750,000(2)
Janne Niinimaa 5,000,000(2)
Marty Turco 4,750,000(2)
Greg DeVries 3,500,000(3)
Mike Sillinger 3,500,000(2)
Alex Tanguay 3,250,000(3)
Hal Gill 2,200,000(1)
Erik Cole 1,950,000(1)
Todd Marchant 1,850,000(3)
Stephane Yelle 1,600,000(1)
Patrick O'Sullivan 1,500,000(4)
Pavel Trnka 1,150,000(1)
Richard Stehlik 1,062,500(4)
Jared Aulin 1,000,000(3)
Ray Emery 1,000,000(4)
Sami Salo 1,000,000(1)
Dan Hamhuis 950,000(1)
Alexei Smirnov 850,000(2)
Tim Brent 850,000(2)
Sergei Zinovjev 800,000(1)
Jamal Mayers 715,000(3)
Chris Neil 550,000(2)
Jody Shelley 500,000(1)
Jeff Shantz 350,000(1)


Farm Payroll

Sheldon Keefe 125,000(1)
Alexander Auld 100,000(1)
Blake Comeau 85,000(3)
Bryan Bickell 85,000(3)
Phillippe Seydoux 80,000(2)
Corey Locke 78,500(4)
Jarrko Immonen 70,000(1)
Martin Guerin 70,000(2)
Roman Tvrdon 70,000(2)
Daniel Fernholm 70,000(1)
Garrett Bembridge 70,000(2)
Martin Tuma 66,000(4)
Evan Schafer 65,000(3)
Jim Fahey 65,000(3)
Todd Ford 60,000(1)
Jimmy Bonneau 60,000(2)
Jan Bohac 50,000(2)
Reto Von Arx 50,000(2)
Adam Mair 25,000(3)
Craig Adams 24,000(2)
Jaroslav Obsut 20,000(1)
Martin Cibak 20,000(2)




Florida

ArenaOffice Depot Center
Capacity17,280
Ticket Price$35.00


Income

Current Funds$24,608,382
Home Games Remaining0
Avg. Attendance10,985
Avg. Revenue/Game$692,177
Projected Revenue$0,000

Expenses

Pro Payroll$21,281,251
Farm Payroll$1,336,500
Prospect Fees$0,000
Coach$950,000
Games Remaining0
Total Game Expenses$287,412
Projected Expenses$0,000
Projected Balance$24,608,382

Salary Commitment

Year: 2006$22,617,751
Year: 2007$18,716,500
Year: 2008$13,180,000
Year: 2009$7,255,000

Pro Payroll

Andrej Meszaros 1,500,000(4)
Krystofer Kolanos 1,400,000(2)
Jeff Jillson 1,281,251(1)
Jiri Hudler 1,250,000(3)
Ruslan Khasanshin 1,200,000(4)
Colin Hemingway 1,100,000(3)
Alvaro Montoya 1,100,000(4)
Dmitri Chernikh 1,000,000(4)
Jimmie Olvestad 1,000,000(2)
Kirill Koltsov 950,000(1)
Tobias Enstrom 950,000(4)
David Liffiton 900,000(4)
Ilja Nikulin 900,000(3)
Antti Miettinen 850,000(3)
Fedor Fedorov 850,000(2)
Sean Bergenheim 800,000(2)
Mike Cammalleri 800,000(2)
Juraj Kolnik 800,000(3)
Garth Murray 800,000(1)
Zdenek Bahensky 750,000(3)
Brian Willsie 600,000(1)
Patrick Desrochers 500,000(4)


Farm Payroll

Tommi Tervo 85,000(4)
J-Sebastien Aubin 82,500(2)
Mikko Jokela 80,000(3)
Mark Tobin 75,000(3)
Dan Cavanaugh 65,000(2)
Andreas Sundin 65,000(2)
Alexander Edler 65,000(3)
Pavel Frolov 65,000(2)
Karel Mosovsky 65,000(2)
Andrej Podkonicky 60,000(2)
Michael Woodford 60,000(2)
Jiri Cetkovsky 60,000(1)
Drew Fata 60,000(2)
Oscar Hedman 55,000(3)
Cam Janssen 55,000(1)
Tomas Duba 55,000(2)
Logan Koopmans 55,000(1)
Samu Isosalo 55,000(2)
Craig Millar 54,000(2)
Jonas Almtorp 50,000(1)
Jonas Fiedler 50,000(1)
Andy Hilbert 20,000(4)




NYIslander

ArenaeBay Entertainment Center
Capacity15,000
Ticket Price$38.00


Income

Current Funds$15,233,813
Home Games Remaining0
Avg. Attendance11,246
Avg. Revenue/Game$769,095
Projected Revenue$0,000

Expenses

Pro Payroll$34,992,500
Farm Payroll$903,000
Prospect Fees$0,000
Coach$975,000
Games Remaining0
Total Game Expenses$449,640
Projected Expenses$0,000
Projected Balance$15,233,813

Salary Commitment

Year: 2006$35,895,500
Year: 2007$28,425,000
Year: 2008$26,230,000
Year: 2009$15,430,000

Pro Payroll

Valeri Bure 4,750,000(3)
Konstantin Glazachev 3,500,000(4)
Darius Kasparaitis 3,350,000(3)
Jamie Storr 2,500,000(4)
Adam Henrich 1,500,000(3)
Nikolai Zherdev 1,500,000(4)
Thomas Vanek 1,500,000(4)
Nathan Horton 1,400,000(4)
Ryan Kesler 1,350,000(4)
Dmitri Kosmachev 1,300,000(4)
Maxim Lapierre 1,200,000(4)
Jeff Halpern 1,187,500(1)
Michael Barinka 1,070,000(4)
Niklas Kronwall 950,000(1)
Chuck Kobasew 950,000(1)
Jordan Leopold 950,000(1)
Michael Leighton 850,000(2)
Alexander Svitov 850,000(1)
Anton Kadeykin 850,000(1)
Johannes Salmonsson 850,000(3)
Michael Schutte 800,000(1)
Peter Worrell 660,000(2)
Lubos Bartecko 625,000(1)
Zdenek Smid 550,000(2)


Farm Payroll

Eric Cairns 125,000(3)
Ivan Khomutov 110,000(4)
Oliver Setzinger 80,000(2)
Linus Videll 75,000(1)
David Krejci 75,000(3)
Alexander Voronin 65,000(1)
Justin Mapletoft 65,000(3)
Patrick Wellar 65,000(1)
Dirk Southern 55,000(2)
Kris Versteeg 55,000(3)
Sven Butenschon 53,000(1)
Ivan Koltsov 50,000(1)
Michel Larocque 30,000(3)




LosAngeles

ArenaStaples Center
Capacity18,500
Ticket Price$50.00


Income

Current Funds$42,416,591
Home Games Remaining0
Avg. Attendance16,733
Avg. Revenue/Game$1,515,016
Projected Revenue$0,000

Expenses

Pro Payroll$45,551,550
Farm Payroll$1,412,540
Prospect Fees$0,000
Coach$750,000
Games Remaining0
Total Game Expenses$581,879
Projected Expenses$0,000
Projected Balance$42,416,591

Salary Commitment

Year: 2006$46,964,090
Year: 2007$37,609,300
Year: 2008$27,066,800
Year: 2009$11,236,000

Pro Payroll

Jeremy Roenick 9,500,000(2)
Adam Deadmarsh 6,000,000(3)
Ilya Kovalchuk 4,500,000(3)
Jean-Pierre Dumont 4,000,000(4)
Bryan McCabe 3,200,000(1)
Colin White 3,000,000(3)
David Aebischer 2,000,000(1)
Mike Grier 1,800,000(4)
Vitaly Vishnevski 1,400,000(1)
Johan Hedberg 1,375,000(1)
Anton Volchenkov 1,300,000(4)
Ian Laperriere 1,200,000(4)
J-Luc Grand-Pierre 1,170,000(3)
Jonathan Filewich 1,000,000(4)
Eric Belanger 981,550(3)
Branislav Mezei 900,000(2)
Mikko Koivu 900,000(1)
Tomas Vlasak 625,000(4)
Sergei Zholtok 300,000(4)
Pascal Trepanier 200,000(4)
Ryan Potulny 200,000(4)


Farm Payroll

Serge Aubin 95,000(1)
Patrick Eaves 84,000(4)
Marty Reasoner 81,250(3)
Ilja Bryzgalov 80,000(2)
Kevyn Adams 78,790(1)
Artem Nosov 78,000(4)
Valtteri Filppula 70,000(1)
Tyler Bouck 69,000(4)
Barret Jackman 62,500(2)
Derek Gustafson 61,000(1)
Grigory Misharin 60,000(4)
Mikko Kalteva 60,000(1)
Yuri Artemenkov 60,000(1)
Mike Erickson 55,000(1)
Brad Chartrand 50,000(3)
Matt Bradley 48,000(3)
Kris Beech 40,000(4)
Sergei Vyshedkevich 30,000(4)
Andrei Nazarov 30,000(4)
Jonas Andersson 30,000(4)
Chris Beckford-Tseu 30,000(4)
Mike Crowley 20,000(4)
Jean-Yves Leroux 20,000(4)
Mike Maneluk 20,000(4)
David Cooper 20,000(4)
Sasha Goc 20,000(4)
Evgeny Korolev 20,000(4)
Marek Posmyk 20,000(4)
Brad Norton 20,000(4)




Minnesota

ArenaSt. Paul Arena
Capacity19,100
Ticket Price$32.00


Income

Current Funds$53,684,973
Home Games Remaining0
Avg. Attendance14,964
Avg. Revenue/Game$861,995
Projected Revenue$0,000

Expenses

Pro Payroll$47,576,600
Farm Payroll$1,423,500
Prospect Fees$0,000
Coach$850,000
Games Remaining0
Total Game Expenses$607,928
Projected Expenses$0,000
Projected Balance$53,684,973

Salary Commitment

Year: 2006$49,000,100
Year: 2007$41,291,000
Year: 2008$36,486,000
Year: 2009$14,900,000

Pro Payroll

Martin Straka 7,000,000(4)
Owen Nolan 5,500,000(3)
Marian Gaborik 5,000,000(3)
Jani Hurme 4,000,000(3)
Bryan Berard 3,500,000(3)
Brian Savage 3,500,000(1)
Eric Staal 3,000,000(4)
Sergei Brylin 2,600,000(4)
Dan Blackburn 1,500,000(1)
Matt Stajan 1,400,000(4)
Yannick Tremblay 1,170,000(2)
Alexander Frolov 1,150,000(3)
Todd Warriner 1,100,000(3)
Ruslan Fedotenko 1,000,000(3)
Carlo Colaiacovo 950,000(1)
Nick Schultz 950,000(2)
Blake Sloan 900,000(2)
Matt Carle 850,000(2)
Willie Mitchell 800,000(4)
Chris Dingman 750,000(2)
Richard Jackman 556,600(1)
Sylvain Blouin 400,000(1)


Farm Payroll

Johan Berggren 550,000(1)
Mikael Tellqvist 100,000(4)
Todd Fedoruk 81,000(3)
Nikita Alexeev 75,000(1)
Justin Papineau 75,000(3)
Matthew Lombardi 75,000(1)
Maxim Shevjev 65,000(2)
Cory Urquhart 65,000(2)
Tim Blunt 65,000(3)
Scott Parse 60,000(3)
David Cullen 57,500(1)
Colin Mcdonald 55,000(2)
Michal Sersen 55,000(3)
Daniel Manzato 25,000(1)
Luke Sellars 20,000(1)




Montreal

ArenaMolson Centre
Capacity23,223
Ticket Price$37.00


Income

Current Funds$28,373,421
Home Games Remaining0
Avg. Attendance15,319
Avg. Revenue/Game$1,020,271
Projected Revenue$0,000

Expenses

Pro Payroll$30,237,500
Farm Payroll$1,396,250
Prospect Fees$0,000
Coach$625,750
Games Remaining0
Total Game Expenses$393,409
Projected Expenses$0,000
Projected Balance$28,373,421

Salary Commitment

Year: 2006$31,633,750
Year: 2007$26,493,750
Year: 2008$24,003,750
Year: 2009$16,323,750

Pro Payroll

Derek Morris 2,750,000(1)
Martin Skoula 2,500,000(4)
Jason Wiemer 2,250,000(4)
Robert Nilsson 2,000,000(3)
Matt Cooke 1,950,000(4)
Chris Phillips 1,890,000(3)
Mike Leclerc 1,850,000(1)
Shane Willis 1,800,000(4)
Andrei Nikolishin 1,350,000(4)
Ruslan Salei 1,250,000(4)
Chris Nielsen 1,250,000(3)
Jakub Cech 1,062,500(4)
Eric Messier 1,050,000(3)
Louis-Philippe Martin 1,000,000(4)
Jeff Schultz 1,000,000(4)
Pascal Dupuis 1,000,000(4)
Mathieu Garon 990,000(2)
Roman Petrov 875,000(4)
Andy Berenzweig 510,000(3)
Xavier Delisle 480,000(3)
Mark Rycroft 450,000(2)
Dale Clarke 400,000(2)
Martti Jarventie 330,000(2)
Francis Belanger 250,000(1)


Farm Payroll

Nicholas Boynton 106,250(4)
Jay Bouwmeester 100,000(3)
Vesa Toskala 90,000(3)
Vlad Chebaturkin 90,000(3)
Martin Podlesak 85,000(1)
Dan Spang 80,000(2)
Geoff Paukovich 80,000(3)
Aaron Dawson 78,000(4)
Daniel Paille 75,000(1)
Andrei Mikhnov 70,000(2)
Moises Gutierrez 70,000(3)
Roman Tomanek 70,000(3)
Martin Heinisch 66,000(4)
Gerard DiCaire 65,000(1)
Greg Hogeboom 65,000(1)
Simon Gamache 60,000(2)
Ned Braden 60,000(2)
Dave Carlson 50,000(2)
Matthieu Descoteaux 36,000(4)




Nashville

ArenaGaylord Entertainment Center
Capacity15,900
Ticket Price$43.00


Income

Current Funds$15,657,463
Home Games Remaining0
Avg. Attendance14,883
Avg. Revenue/Game$1,136,221
Projected Revenue$0,000

Expenses

Pro Payroll$65,545,000
Farm Payroll$2,030,000
Prospect Fees$0,000
Coach$750,000
Games Remaining0
Total Game Expenses$833,232
Projected Expenses$0,000
Projected Balance$15,657,463

Salary Commitment

Year: 2006$67,575,000
Year: 2007$28,285,000
Year: 2008$26,742,500
Year: 2009$11,357,500

Pro Payroll

Chris Pronger 10,500,000(1)
Alexander Mogilny 9,750,000(1)
Pierre Turgeon 7,700,000(1)
Patrik Elias 5,000,000(1)
Radek Dvorak 5,000,000(5)
Dan Cloutier 4,400,000(3)
Roman Hamrlik 3,900,000(1)
Mariusz Czerkawski 3,000,000(3)
Jaroslav Spacek 2,200,000(3)
Andrei Markov 2,000,000(3)
Cale Hulse 1,500,000(1)
Steve Passmore 1,500,000(3)
Bill Muckalt 1,450,000(3)
Yevgeni Tunik 1,350,000(4)
Pierre-Marc Bouchard 900,000(1)
Jason Blake 820,000(4)
Chris Tamer 800,000(2)
Daniel Corso 750,000(4)
Alexander Korolyuk 750,000(4)
Radek Martinek 525,000(5)
Nils Ekman 500,000(4)
Branko Radivojevic 500,000(3)
Darren Van Impe 500,000(2)
Brian Swanson 250,000(3)


Farm Payroll

Patrice Bergeron 1,200,000(4)
David Tremblay 100,000(4)
Olli Malmivaara 80,000(2)
Jean-Francois Jacques 65,000(4)
Roman Lyashenko 57,500(5)
Craig Darby 42,500(4)
Scott Ferguson 40,000(4)
Lee Goren 40,000(5)
Alexandre Boikov 40,000(1)
Kelly Fairchild 35,000(4)
Martin Grenier 35,000(2)
Micki Dupont 35,000(2)
Justin Kurtz 32,500(2)
Joel Prpic 32,500(5)
Josef Boumedienne 30,000(3)
Sean Haggerty 30,000(2)
Ryan Tobler 30,000(2)
Alexei Tezikov 30,000(3)
Darcy Hordichuk 25,000(4)
Eric Landry 25,000(3)
Chris Heino-Lindberg 25,000(4)




New Jersey

ArenaContinental Airlines Arena
Capacity20,040
Ticket Price$40.00


Income

Current Funds$4,081,647
Home Games Remaining0
Avg. Attendance16,271
Avg. Revenue/Game$1,171,516
Projected Revenue$0,000

Expenses

Pro Payroll$59,842,600
Farm Payroll$1,087,000
Prospect Fees$0,000
Coach$700,000
Games Remaining0
Total Game Expenses$751,580
Projected Expenses$0,000
Projected Balance$4,081,647

Salary Commitment

Year: 2006$60,929,600
Year: 2007$51,417,000
Year: 2008$28,400,000
Year: 2009$5,665,000

Pro Payroll

Keith Primeau 7,000,000(2)
Michael Peca 6,850,000(1)
Fredrik Modin 6,000,000(3)
Martin Brodeur 6,000,000(2)
Petr Nedved 4,500,000(4)
Magnus Arvedson 3,500,000(2)
Viktor Kozlov 3,500,000(3)
Brian Rafalski 3,330,000(3)
Kimmo Timonen 3,000,000(3)
Fred Brathwaite 3,000,000(3)
Mark Parrish 2,300,000(2)
Jassen Cullimore 2,000,000(3)
Danil Markov 1,600,000(2)
Jan Bulis 1,500,000(3)
Roman Vondracek 950,000(4)
Ales Hemsky 950,000(1)
Daniel Cleary 937,600(1)
Jeff Heerema 850,000(2)
Dan Hinote 750,000(2)
Todd Reirden 750,000(2)
Joey Tetarenko 575,000(1)


Farm Payroll

Brian Boyle 95,000(4)
Christian Berglund 87,000(2)
Jeff Glass 65,000(3)
Mike Smith 65,000(1)
Matt Zultek 65,000(2)
Martin Sagat 65,000(4)
Frederic Cassivi 60,000(3)
Tyler Kennedy 60,000(3)
Jaroslav Kracik 60,000(2)
Derek Peltier 55,000(3)
Petr Puncochar 55,000(2)
Scott Clemmensen 55,000(4)
Andrej Nedorost 50,000(3)
Matthew Siddall 50,000(3)
Marty Magers 50,000(1)
Niko Kapanen 45,000(1)
Chris Armstrong 40,000(1)
Rico Fata 25,000(3)
Jason Doig 20,000(3)
Matt Davidson 20,000(3)




Ottawa

ArenaUPS Delivery Dome
Capacity20,650
Ticket Price$60.00


Income

Current Funds$11,351,632
Home Games Remaining0
Avg. Attendance13,183
Avg. Revenue/Game$1,263,160
Projected Revenue$0,000

Expenses

Pro Payroll$59,724,500
Farm Payroll$1,517,500
Prospect Fees$0,000
Coach$700,000
Games Remaining0
Total Game Expenses$755,390
Projected Expenses$0,000
Projected Balance$11,351,632

Salary Commitment

Year: 2006$61,242,000
Year: 2007$46,199,500
Year: 2008$44,480,000
Year: 2009$17,325,000

Pro Payroll

Steve Sullivan 8,500,000(4)
Keith Tkachuk 7,000,000(3)
Joe Thornton 7,000,000(3)
Eric Lindros 7,000,000(1)
Sergei Zubov 6,000,000(3)
Darryl Sydor 4,750,000(3)
Jeff O'Neill 3,500,000(1)
Jason Smith 3,000,000(1)
Andrew Raycroft 2,250,000(5)
Dustin Brown 2,250,000(3)
Cory Sarich 1,800,000(4)
Jan Hlavac 1,500,000(4)
Tim Ramholt 1,200,000(4)
Mike Fisher 994,500(2)
Blake Wheeler 925,000(4)
Sean Brown 625,000(1)
Jamie Wright 470,000(4)
Jeff Ulmer 360,000(1)
John Grahame 300,000(4)
Richard Park 300,000(2)


Farm Payroll

Jeremy Colliton 100,000(4)
Logan Stephenson 100,000(4)
Kevin Romy 95,000(4)
Ryan Miller 90,000(1)
Michal Sivek 90,000(1)
Dan Ellis 85,000(1)
Jeremy Williams 85,000(2)
Kristian Kudroc 85,000(4)
Brooks Laich 80,000(1)
Christian Backman 80,000(1)
Jean-François Soucy 80,000(2)
Andreas Karlsson 75,000(3)
Juris Stals 75,000(2)
Michael Lambert 70,000(1)
Cory Pecker 70,000(2)
Greg Classen 62,500(1)
Brian Campbell 60,000(2)
Ogie Ogilthorpe 55,000(2)
Jason Williams 50,000(3)
Zdenek Kutlak 30,000(3)




Philly

ArenaAT&T Arena
Capacity17,055
Ticket Price$35.00


Income

Current Funds$8,199,452
Home Games Remaining0
Avg. Attendance11,366
Avg. Revenue/Game$716,014
Projected Revenue$0,000

Expenses

Pro Payroll$45,356,250
Farm Payroll$575,000
Prospect Fees$0,000
Coach$1,500,000
Games Remaining0
Total Game Expenses$578,430
Projected Expenses$0,000
Projected Balance$8,199,452

Salary Commitment

Year: 2006$45,931,250
Year: 2007$41,406,250
Year: 2008$31,061,250
Year: 2009$21,730,000

Pro Payroll

Derian Hatcher 10,450,000(4)
Mattias Norstrom 4,850,000(4)
Alexei Zhamnov 4,000,000(3)
Jeff Friesen 4,000,000(4)
Chris Drury 3,500,000(2)
Dmitry Yushkevich 2,350,000(3)
Colin Forbes 1,500,000(3)
Stephen Weiss 1,375,000(2)
Kris Draper 1,200,000(1)
Keith Ballard 1,000,000(2)
Arsen Bondarev 1,000,000(4)
Jeff Tambellini 1,000,000(4)
Brad Lukowich 950,000(2)
Zach Stortini 950,000(2)
Kari Lehtonen 950,000(1)
Joffrey Lupul 900,000(2)
Alexi Mikhnov 900,000(1)
Lance Monych 850,000(1)
Colton Orr 800,000(2)
Ralph Cox 750,000(3)
Matt Pettinger 656,250(3)
Mike Commodore 625,000(1)
Cody Blanshan 550,000(2)
Tyler Moss 250,000(4)


Farm Payroll

Mark Johnson 75,000(3)
Steve Hanson 60,000(2)
Artem Vostrikov 55,000(2)
Kalle Olsson 55,000(2)
Chris Petrow 50,000(2)
Ilkka Pikkarainen 50,000(2)
Jordan Sigalet 50,000(2)
Tuomas Santavuori 20,000(4)
Victor Stancescu 20,000(4)
Ryan Donnally 20,000(4)
Jakub Cutta 20,000(4)
Yorick Treille 20,000(4)
David Backes 20,000(4)
Nikita Bazhukov 20,000(4)
Ondrej Dvorak 20,000(4)
Gustav Engman 20,000(4)




Phoenix

ArenaAmerican West Arena
Capacity16,210
Ticket Price$35.00


Income

Current Funds$10,835,556
Home Games Remaining0
Avg. Attendance11,823
Avg. Revenue/Game$744,809
Projected Revenue$0,000

Expenses

Pro Payroll$40,377,200
Farm Payroll$1,599,500
Prospect Fees$0,000
Coach$750,000
Games Remaining0
Total Game Expenses$521,057
Projected Expenses$0,000
Projected Balance$10,835,556

Salary Commitment

Year: 2006$41,976,700
Year: 2007$32,267,500
Year: 2008$19,922,500
Year: 2009$9,000,000

Pro Payroll

Daniel Alfredsson 4,750,000(3)
Sean O'Donnell 4,000,000(2)
Josef Vasicek 3,150,000(4)
Niklas Sundstrom 2,400,000(2)
Mike Johnson 2,200,000(1)
Michal Sykora 2,000,000(2)
Craig Rivet 2,000,000(2)
Jozef Stumpel 1,900,000(3)
Manny Fernandez 1,885,000(1)
Marc-Andre Fleury 1,750,000(4)
Dave Scatchard 1,550,000(3)
Dion Phaneuf 1,500,000(4)
Jonathan Cheechoo 1,225,000(4)
Alex Perezhogin 1,050,000(3)
Hans Jonsson 1,000,000(1)
Konstantin Koltsov 900,000(2)
Trevor Daley 900,000(1)
Jarret Stoll 900,000(3)
Pavel Datsyuk 900,000(1)
Jeff Taffe 850,000(1)
John Doherty 850,000(4)
Josh Green 817,200(1)
Trent Hunter 800,000(1)
Jason Strudwick 600,000(3)
Seamus Kotyk 500,000(2)


Farm Payroll

Kristian Huselius 190,000(4)
Vitali Yachmenev 160,000(4)
Jeff Carter 117,500(3)
Ales Pisa 80,000(2)
Stefan Ruzicka 80,000(4)
Jean-Michel Filiatraul75,000(4)
Alyn Mccauley 75,000(1)
Lukas Krajicek 72,500(2)
Ryan Malone 70,000(1)
Blaine Down 65,000(2)
Tomas Troliga 65,000(1)
Pierre Dagenais 62,500(2)
Layne Ulmer 60,000(2)
Shane Bendera 55,000(2)
Loic Lacasse 55,000(3)
Paul Flache 55,000(1)
Tuukka Pulliainen 50,000(2)
Brian Gionta 50,000(2)
Ivan Huml 50,000(2)
Brock Radunske 50,000(1)
Rich Parent 42,000(1)
Samuel Pahlsson 20,000(4)




Pittsburgh

ArenaNike Sports Arena
Capacity18,458
Ticket Price$40.00


Income

Current Funds$6,078,387
Home Games Remaining0
Avg. Attendance13,532
Avg. Revenue/Game$974,304
Projected Revenue$0,000

Expenses

Pro Payroll$44,456,250
Farm Payroll$1,408,750
Prospect Fees$0,000
Coach$700,000
Games Remaining0
Total Game Expenses$567,866
Projected Expenses$0,000
Projected Balance$6,078,387

Salary Commitment

Year: 2006$45,865,000
Year: 2007$27,427,500
Year: 2008$17,292,500
Year: 2009$9,137,500

Pro Payroll

Alexei Kovalev 11,000,000(1)
Felix Potvin 6,000,000(2)
Jere Karalahti 3,400,000(3)
Espen Knutsen 3,000,000(2)
Richard Zednik 2,000,000(4)
Ville Nieminen 1,750,000(4)
Aleksey Morozov 1,500,000(1)
Jay McClement 1,500,000(4)
Ladislav Smid 1,300,000(4)
Jamie Pushor 1,187,500(1)
Milan Kraft 1,170,000(3)
Hugh Jessiman 1,170,000(4)
Andrew Ference 1,040,000(3)
Michael Brown 1,040,000(4)
Michal Rozsival 1,000,000(1)
Daniel Tjarnqvist 975,000(2)
Andy Sutton 975,000(3)
Wayne Primeau 937,500(1)
Jesse Niinimaki 900,000(1)
Shean Donovan 781,250(1)
Toby Petersen 750,000(3)
Ryan Jones 600,000(3)
Dan Lacouture 480,000(1)


Farm Payroll

Zdenek Blatny 110,000(4)
Shane Endicott 100,000(2)
Teemu Nurmi 87,500(4)
Andreas Johansson 81,250(1)
Victor Borbov 80,000(3)
Mike Wilson 80,000(1)
Jeff Genovy 80,000(1)
Rafik Khajretdinov 72,000(4)
Vernon Fiddler 70,000(3)
Marek Chvatal 70,000(1)
Mike Brown 69,000(1)
Robbie Tallas 63,000(1)
John Jakopin 63,000(1)
John Adams 60,000(1)
Tom Kostopoulos 60,000(2)
Peter Guggisberg 60,000(4)
Robert McVicar 50,000(1)
Lennart Petrell 50,000(3)
Masi Marjamaki 48,000(4)
Matt Johnson 35,000(1)
Mikko Eloranta 20,000(3)




NYRangers

ArenaMadison Square Garden
Capacity18,000
Ticket Price$38.00


Income

Current Funds$1,670,714
Home Games Remaining0
Avg. Attendance11,158
Avg. Revenue/Game$761,259
Projected Revenue$0,000

Expenses

Pro Payroll$45,412,000
Farm Payroll$1,641,500
Prospect Fees$0,000
Coach$650,000
Games Remaining0
Total Game Expenses$581,750
Projected Expenses$0,000
Projected Balance$1,670,714

Salary Commitment

Year: 2006$47,053,500
Year: 2007$39,395,000
Year: 2008$24,105,000
Year: 2009$16,942,500

Pro Payroll

Tony Amonte 11,700,000(2)
Boris Mironov 9,000,000(4)
Jocelyn Thibault 3,750,000(1)
Rhett Warrener 2,750,000(3)
Nik Antropov 2,000,000(5)
David Legwand 2,000,000(2)
Aki Berg 1,950,000(4)
Niklas Hagman 1,300,000(4)
P.J. Axelsson 1,250,000(2)
Rem Murray 1,100,000(4)
Stanislav Neckar 1,090,000(1)
Pascal Leclaire 1,000,000(3)
Libor Pivko 1,000,000(4)
Adrian Foster 950,000(3)
Scottie Upshall 900,000(1)
Dean Sylvester 750,000(3)
Shawn Horcoff 720,000(1)
Marty Murray 552,000(1)
Mike Watt 550,000(3)
Joaquin Gage 500,000(3)
Andrei Zyuzin 400,000(4)
Petteri Nummelin 200,000(1)


Farm Payroll

Mattias Timander 112,500(1)
James Howard 100,000(4)
Mike Green 92,500(4)
Doug Janik 85,000(3)
Ben Eager 80,000(2)
David Johnson 80,000(3)
Alex Goligoski 80,000(3)
Igor Pohanka 75,000(1)
Branislav Fabry 75,000(3)
Niko Vainio 75,000(3)
Kevin Nastiuk 75,000(3)
Yan Golubovsky 75,000(2)
Teemu Sainomaa 70,000(3)
Konstantin Baranov 65,000(1)
Greg Watson 65,000(2)
Riku Hahl 62,500(3)
Peter Reynolds 60,000(2)
Alexander Shinkar 60,000(2)
Greg Moore 60,000(3)
James Wisniewski 55,000(1)
Zack Fitzgerald 55,000(1)
Eric Beaudoin 54,000(1)
Sergei Varlamov 30,000(1)




San Jose

ArenaSan Jose Arena
Capacity17,233
Ticket Price$42.00


Income

Current Funds$877,313
Home Games Remaining0
Avg. Attendance14,497
Avg. Revenue/Game$1,095,934
Projected Revenue$0,000

Expenses

Pro Payroll$61,040,000
Farm Payroll$1,395,000
Prospect Fees$0,000
Coach$825,000
Games Remaining0
Total Game Expenses$771,463
Projected Expenses$0,000
Projected Balance$877,313

Salary Commitment

Year: 2006$62,435,000
Year: 2007$48,655,000
Year: 2008$28,885,000
Year: 2009$8,170,000

Pro Payroll

Peter Bondra 7,250,000(2)
Sandis Ozolinsh 5,000,000(1)
Petr Sykora 5,000,000(3)
Olaf Kolzig 4,750,000(2)
Brendan Witt 4,500,000(2)
Jonas Hoglund 4,000,000(4)
Alexei Zhitnik 4,000,000(1)
Brian Rolston 3,750,000(3)
Adrian Aucoin 3,600,000(3)
Dan McGillis 3,000,000(1)
Brad Isbister 2,750,000(3)
Todd Harvey 2,450,000(2)
Tyler Wright 2,400,000(4)
Patrik Stefan 1,500,000(4)
Robyn Regehr 1,500,000(3)
Miikka Kiprusoff 1,200,000(3)
Kirk Maltby 1,200,000(3)
Georges Laraque 1,170,000(3)
Brooks Orpik 950,000(1)
Arthur Femenella 650,000(2)
Scott Nichol 420,000(1)


Farm Payroll

Bruce Graham 80,000(3)
Marcus Pahlsson 75,000(1)
Chad LaRose 75,000(2)
Lukas Mensator 75,000(1)
Ole-Kristian Tollefs 75,000(1)
Corey Perry 72,000(3)
Vaclav Meidl 70,000(3)
Dmitri Kazionov 70,000(1)
Egor Shastin 70,000(2)
Jesse Fibiger 70,000(3)
Scott Parker 70,000(4)
Justin Maiser 70,000(1)
Julien Sprunger 60,000(3)
Jamie Rivers 60,000(4)
Jarno Kultanen 60,000(4)
Brad Brown 60,000(4)
Brad Larsen 55,000(3)
Jordan McLaughlin 48,000(3)
Andreas Lilja 35,000(3)
Daniel Trebil 35,000(3)
Brad Tapper 25,000(1)
Scott Fankhouser 25,000(2)
Kamil Piros 20,000(1)
Maxim Galanov 20,000(4)
Bryan Helmer 20,000(3)




St Louis

ArenaVerizon Center
Capacity18,000
Ticket Price$35.00


Income

Current Funds$389,449
Home Games Remaining0
Avg. Attendance13,773
Avg. Revenue/Game$867,650
Projected Revenue$0,000

Expenses

Pro Payroll$56,742,500
Farm Payroll$1,479,240
Prospect Fees$6,000
Coach$800,000
Games Remaining0
Total Game Expenses$719,850
Projected Expenses$0,000
Projected Balance$389,449

Salary Commitment

Year: 2006$58,221,740
Year: 2007$22,300,000
Year: 2008$11,220,000
Year: 2009$2,000,000

Pro Payroll

Mike Modano 9,250,000(2)
Theoren Fleury 9,000,000(1)
Paul Kariya 8,000,000(1)
Brent Johnson 5,000,000(1)
Andrew Brunette 3,500,000(3)
Anson Carter 3,200,000(3)
Cory Stillman 2,730,000(1)
Daniel Briere 2,000,000(1)
Scott Lachance 1,750,000(1)
Sheldon Souray 1,700,000(1)
Ethan Moreau 1,562,500(1)
Andy McDonald 1,250,000(3)
Brent Sopel 1,200,000(2)
Scott Hannan 1,200,000(3)
Arsi Piispanen 1,000,000(4)
Lubomir Visnovsky 1,000,000(1)
Mathieu Dandenault 950,000(1)
David Tanabe 850,000(1)
John Madden 700,000(4)
Dov Grumet-Morris 600,000(1)
Boyd Devereaux 300,000(4)


Farm Payroll

Mike Van Ryn 150,000(1)
Artem Chubarov 95,000(2)
Denis Shvidki 85,000(2)
Wade Belak 84,240(1)
Andreas Dackell 80,000(1)
Milan Hnilicka 75,000(2)
Petr Dvorak 75,000(1)
D.J. King 75,000(2)
David Steckel 75,000(2)
Jason Labarbera 70,000(3)
Brett Skinner 65,000(1)
Justin Cox 65,000(2)
Kris Newbury 60,000(1)
Emanuel Peter 60,000(1)
M-A Thinel 60,000(2)
Mark Rooneem 55,000(1)
Bryan Allen 50,000(1)
Mike Walsh 50,000(1)
Peter Hamerlik 50,000(1)
Reg Dunlop 50,000(2)
Daniel Boisclair 50,000(2)




Tampa Bay

ArenaIce Palace
Capacity19,808
Ticket Price$35.00


Income

Current Funds$35,008,414
Home Games Remaining0
Avg. Attendance13,640
Avg. Revenue/Game$859,290
Projected Revenue$0,000

Expenses

Pro Payroll$42,081,250
Farm Payroll$2,137,000
Prospect Fees$0,000
Coach$675,000
Games Remaining0
Total Game Expenses$547,479
Projected Expenses$0,000
Projected Balance$35,008,414

Salary Commitment

Year: 2006$44,218,250
Year: 2007$34,446,250
Year: 2008$30,951,250
Year: 2009$11,745,000

Pro Payroll

Milan Hejduk 5,000,000(4)
Zdeno Chara 4,650,000(3)
Jose Theodore 4,500,000(3)
Daymond Langkow 3,300,000(1)
Denis Gauthier 2,500,000(3)
Jason Spezza 2,500,000(3)
Tom Poti 2,200,000(1)
Brian Holzinger 1,750,000(4)
Igor Mirnov 1,750,000(4)
Steve Burnier 1,750,000(4)
Ivan Novoseltsev 1,300,000(2)
Marek Zidlicky 1,250,000(3)
Rostilav Olesz 1,200,000(4)
Frantisek Kaberle 1,000,000(1)
Denis Grebeshkov 1,000,000(3)
Daniel Sedin 900,000(3)
Peter Senja 900,000(1)
Robert Gherson 900,000(1)
Ryan Johnson 800,000(3)
Robin Jonsson 800,000(1)
Mark Bell 781,250(3)
Sergey Gusev 750,000(2)
Jaroslav Bednar 600,000(1)


Farm Payroll

Roman Turek 1,200,000(2)
Lukas Bolf 80,000(4)
Simon Lajeunesse 75,000(3)
Tyler Redenback 75,000(4)
Sergei Mozyakin 75,000(2)
Andre Roy 70,000(3)
Ivan Baranka 70,000(4)
James Pemberton 70,000(4)
Adam Berkhoel 70,000(2)
Brett Carson 65,000(3)
Adam Banks 60,000(3)
Ken Wu 55,000(3)
Denis Lemiuex 50,000(2)
Bryan Muir 36,000(1)
Sean Gagnon 36,000(1)
P.J. Stock 30,000(2)
Ryan Vandenbussche 20,000(2)




Toronto

ArenaMaple Leafs Arena
Capacity21,500
Ticket Price$46.00


Income

Current Funds$4,483,318
Home Games Remaining0
Avg. Attendance16,948
Avg. Revenue/Game$1,403,388
Projected Revenue$0,000

Expenses

Pro Payroll$57,090,416
Farm Payroll$1,889,050
Prospect Fees$0,000
Coach$1,500,000
Games Remaining0
Total Game Expenses$737,554
Projected Expenses$0,000
Projected Balance$4,483,318

Salary Commitment

Year: 2006$58,979,466
Year: 2007$42,140,716
Year: 2008$22,485,316
Year: 2009$15,621,250

Pro Payroll

Geoff Sanderson 8,200,000(4)
Mats Sundin 7,000,000(2)
Adam Foote 5,945,000(1)
Marco Sturm 5,000,000(4)
Mathieu Schneider 4,250,000(1)
Glen Murray 3,750,000(3)
Michal Handzus 3,500,000(2)
J-S Giguere 3,250,000(2)
Tomas Kaberle 2,500,000(1)
Brenden Morrow 2,200,000(2)
Drake Berehowsky 2,000,000(4)
Curtis Brown 1,791,666(3)
Marc Denis 1,500,000(1)
Tyson Nash 1,300,000(2)
Radoslav Suchy 1,100,000(1)
Marian Cisar 1,000,000(2)
Peter Svoboda 850,000(2)
Matt Jones 750,000(1)
Alexei Ponikarovsky 603,750(1)
Marc Chouinard 600,000(3)


Farm Payroll

Brad Bombardir 300,000(2)
Johan Fransson 100,000(4)
Andrei Pervyshin 90,000(4)
Michael Rupp 85,000(3)
Petr Kanko 85,000(1)
Mike Richards 81,250(4)
Pierre-Alexandre Paren80,000(2)
Mikael Holmqvist 80,000(3)
J-F Fortin 77,400(3)
Gregory Campbell 75,000(1)
Mike Egener 72,000(4)
Zybnek Michalek 70,000(2)
Leonid Zhvachin 70,000(2)
Damian Surma 70,000(3)
Mike Ribeiro 60,000(3)
Arron Asham 60,000(3)
Johan Franzen 60,000(3)
Ladislav Scurko 60,000(3)
Patrick Kaleta 60,000(3)
Wes O'Neil 60,000(3)
Jan Zapletal 50,000(3)
David Booth 48,000(4)
Sebastien Centomo 35,400(2)
Jeff Weber 30,000(5)
Billy Tibbetts 30,000(1)




Vancouver

ArenaGM Palace
Capacity24,000
Ticket Price$45.00


Income

Current Funds$42,297,190
Home Games Remaining0
Avg. Attendance20,134
Avg. Revenue/Game$1,630,739
Projected Revenue$0,000

Expenses

Pro Payroll$53,756,000
Farm Payroll$2,100,000
Prospect Fees$0,000
Coach$700,000
Games Remaining0
Total Game Expenses$689,707
Projected Expenses$0,000
Projected Balance$42,297,190

Salary Commitment

Year: 2006$55,856,000
Year: 2007$53,310,000
Year: 2008$37,630,000
Year: 2009$12,485,000

Pro Payroll

Jason Allison 9,500,000(3)
Trevor Linden 7,500,000(2)
Mike Dunham 6,000,000(4)
Todd Bertuzzi 4,500,000(3)
Vincent Lecavalier 3,500,000(3)
Ed Jovanovski 3,500,000(3)
Eric Brewer 2,500,000(2)
Kyle Calder 2,500,000(2)
Alexander Ovechkin 2,000,000(4)
Kim Johnsson 2,000,000(3)
Rick Nash 2,000,000(2)
Brad Stuart 1,316,000(1)
Cam Barker 1,200,000(4)
Wojtek Wolski 1,200,000(4)
Ryan Muncie 1,140,000(4)
Igor Radulov 950,000(3)
Fedor Tjutin 900,000(3)
Joonas Vihko 650,000(1)
Stacy Roest 500,000(2)
Jonathan Sim 400,000(2)


Farm Payroll

Alexandre Bolduc 120,000(4)
Andreas Valdix 95,000(4)
Ari Ahonen 95,000(1)
Ola Svanberg 90,000(4)
Michal Pesek 90,000(4)
Kyle Wharton 85,000(3)
Valtteri Tenkanen 85,000(4)
Philippe Dupuis 85,000(4)
Jiri Novotny 80,000(2)
Casey Borer 75,000(3)
Jan Kubista 75,000(1)
Pavel Voroshnin 75,000(4)
Shawn Wellar 70,000(3)
Vasily Koshechkin 70,000(2)
Philippe Seydoux 70,000(4)
Patrick Koslow 70,000(4)
Jon DiSalvatore 70,000(2)
Joseph Pearce 70,000(1)
R.J. Anderson 65,000(3)
Simon Skoog 60,000(2)
Geoff Waugh 60,000(1)
Krisjanis Redlihs 60,000(1)
Michael Tessier 60,000(1)
Petr Vrana 55,000(4)
John Mitchell 55,000(4)
Brenden Cuthbert 55,000(4)
Scott Dobben 55,000(1)
Armands Berzins 55,000(1)
Vince Bellissimo 50,000(1)




Washington

ArenaMotorola Center
Capacity19,050
Ticket Price$40.00


Income

Current Funds$21,651,556
Home Games Remaining0
Avg. Attendance17,748
Avg. Revenue/Game$1,277,846
Projected Revenue$0,000

Expenses

Pro Payroll$56,280,000
Farm Payroll$1,467,500
Prospect Fees$0,000
Coach$650,000
Games Remaining0
Total Game Expenses$712,165
Projected Expenses$0,000
Projected Balance$21,651,556

Salary Commitment

Year: 2006$57,747,500
Year: 2007$47,132,500
Year: 2008$36,127,500
Year: 2009$10,452,500

Pro Payroll

Markus Naslund 7,290,000(3)
Martin Lapointe 6,750,000(1)
Ryan Smyth 5,250,000(2)
Roberto Luongo 5,000,000(5)
Wade Redden 4,350,000(3)
Sergei Gonchar 4,200,000(3)
Oleg Tverdovsky 3,500,000(3)
Patrick Marleau 3,100,000(4)
Craig Conroy 3,000,000(3)
Richard Matvichuk 2,750,000(3)
Chris Gratton 2,600,000(2)
Pavel Kubina 2,600,000(2)
Jan Hrdina 1,300,000(1)
Konstantin Barulin 1,000,000(4)
Andy Delmore 1,000,000(4)
Matt Ellison 800,000(1)
Radim Vrbata 575,000(1)
Glen Metropolit 540,000(1)
Brian Pothier 425,000(1)
Rene Corbet 250,000(3)


Farm Payroll

Jonathan Boutin 95,000(4)
Alexei Ivanov 90,000(4)
Alexander Tatarinov 85,000(1)
Tomas Kurka 85,000(3)
Marc-Andre Bernier 85,000(4)
Alexander Sulzer 82,500(4)
Marian Havel 80,000(2)
Patrick Bartschi 80,000(2)
Lasse Kukkonen 80,000(3)
Joe Callahan 75,000(1)
Andrej Sekera 75,000(3)
Staffan Kronwall 70,000(2)
Douglas Dorsey 70,000(2)
Dmitri Utkin 70,000(2)
David Kaczowka 70,000(3)
Jeremy Van Hoof 65,000(2)
Tyler Boldt 65,000(2)
David Bararuk 65,000(1)
Martin Prusek 55,000(2)
Vladimir Orszagh 25,000(3)