(As of Tuesday, Oct 14 2003)

Anaheim

ArenaArrowhead Pond
Capacity17,174
Ticket Price$34.00


Income

Current Funds$34,294,858
Home Games Remaining0
Avg. Attendance15,014
Avg. Revenue/Game$766,515
Projected Revenue$0,000

Expenses

Pro Payroll$25,281,500
Farm Payroll$885,250
Prospect Fees$0,000
Coach$675,000
Games Remaining0
Total Game Expenses$312,113
Projected Expenses$0,000
Projected Balance$34,294,858

Salary Commitment

Year: 2003$26,166,750
Year: 2004$20,816,750
Year: 2005$15,823,250
Year: 2006$6,381,750

Pro Payroll

Roman Turek 5,000,000(1)
Jeff Friesen 3,250,000(3)
Jamie Storr 1,885,000(4)
Tyler Wright 1,700,000(3)
Mike Comrie 1,281,500(4)
Olli Jokinen 1,250,000(3)
Marek Malik 1,200,000(3)
Daniel Tkaczuk 1,000,000(2)
Georges Laraque 900,000(2)
Tomi Kallio 850,000(2)
Niclas Havelid 800,000(4)
David Vyborny 750,000(3)
Todd Reirden 750,000(5)
Peter Worrell 660,000(5)
Shane Hnidy 650,000(3)
Marek Posmyk 600,000(2)
Robert Valicevic 500,000(2)
Jonas Ronnqvist 480,000(5)
Zdenek Kutlak 400,000(2)
Antti-Jussi Niemi 350,000(4)
Dan Bylsma 350,000(1)
Andrei Skopintsev 350,000(2)
Marc Chouinard 325,000(2)


Farm Payroll

Jason Krog 91,250(4)
Maxim Lapierre 80,000(3)
Jeff Farkas 80,000(3)
Colin Fraser 70,000(3)
Martin Foldyna 65,000(3)
Matt Smaby 60,000(3)
Martin Tuma 55,000(3)
J-F Damphousse 54,000(5)
Antti Aalto 51,500(3)
Shea Weber 50,000(3)
Chris Beckford-Tseu 45,000(3)
Joe Hulbig 45,000(3)
Radomir Pala 40,000(3)
Brett Clark 38,500(2)
Jani Rita 30,000(5)
Steve Moore 30,000(2)




Atlanta

ArenaPhilips Arena
Capacity18,517
Ticket Price$38.00


Income

Current Funds$42,409,765
Home Games Remaining0
Avg. Attendance16,075
Avg. Revenue/Game$900,738
Projected Revenue$0,000

Expenses

Pro Payroll$38,300,000
Farm Payroll$1,004,250
Prospect Fees$0,000
Coach$1,750,000
Games Remaining0
Total Game Expenses$477,375
Projected Expenses$0,000
Projected Balance$42,409,765

Salary Commitment

Year: 2003$39,304,250
Year: 2004$34,132,250
Year: 2005$28,255,000
Year: 2006$17,325,000

Pro Payroll

Eric Lindros 7,000,000(4)
Byron Dafoe 4,750,000(3)
Kenny Jonsson 4,000,000(5)
Marian Hossa 3,000,000(4)
Bret Hedican 3,000,000(1)
Dany Heatley 1,750,000(3)
Ilya Kovalchuk 1,750,000(3)
Marco Sturm 1,700,000(2)
Boyd Devereaux 1,450,000(2)
Patrik Stefan 1,025,000(3)
Tomas Kloucek 1,000,000(5)
Brad Lukowich 950,000(5)
Dmitri Kosmachev 850,000(3)
Dan Hinote 750,000(5)
Shayne Corson 750,000(1)
Josef Vasicek 700,000(2)
Petteri Nummelin 700,000(2)
Jaroslav Halak 650,000(3)
Mike Commodore 625,000(4)
Curtis Leschyshyn 500,000(1)
Jyrki Lumme 500,000(1)
Petr Tenkrat 450,000(2)
Ruslan Fedotenko 450,000(2)


Farm Payroll

Paul Laus 100,000(2)
Brad Tapper 97,500(1)
Mike Ribeiro 95,000(1)
Yuri Butsayev 80,000(1)
Fredrik Olausson 75,000(2)
Bryan Adams 72,500(3)
Pasi Nurminen 63,000(1)
Jean-Pierre Vigier 62,500(2)
Milan Hnilicka 60,000(2)
Benjamin Simon 52,500(1)
Francis Lessard 50,000(2)
Tuomas Santavuori 45,000(3)
Mike Weaver 41,250(2)
Scott Fankhouser 38,500(2)
Derek MacKenzie 37,500(3)
Jeff Cowan 34,000(1)




Boston

ArenaFleet Center
Capacity17,565
Ticket Price$43.00


Income

Current Funds$49,435,635
Home Games Remaining0
Avg. Attendance14,873
Avg. Revenue/Game$1,001,414
Projected Revenue$0,000

Expenses

Pro Payroll$57,710,000
Farm Payroll$430,000
Prospect Fees$0,000
Coach$750,000
Games Remaining0
Total Game Expenses$684,767
Projected Expenses$0,000
Projected Balance$49,435,635

Salary Commitment

Year: 2003$58,140,000
Year: 2004$50,545,000
Year: 2005$30,407,500
Year: 2006$5,352,500

Pro Payroll

John LeClair 7,000,000(2)
Mark Recchi 5,000,000(2)
Joe Thornton 4,000,000(3)
Milan Hejduk 4,000,000(3)
Ed Belfour 4,000,000(1)
Sergei Samsonov 4,000,000(2)
Shawn Bates 3,800,000(2)
Scott Niedermayer 3,800,000(3)
Mike Dunham 3,510,000(3)
Brian Rolston 2,700,000(3)
Hal Gill 2,200,000(4)
Mike Ricci 2,200,000(3)
Jason Smith 2,000,000(3)
Bryan Berard 2,000,000(1)
Travis Green 1,750,000(4)
Ossi Vaananen 1,300,000(4)
Milan Michalek 950,000(3)
Denis Ezhov 900,000(3)
Paul Mara 900,000(3)
Jeff Norton 750,000(1)
Dixon Ward 700,000(1)
Jiri Dopita 250,000(2)


Farm Payroll

Lee Goren 87,500(2)
Sean Brown 62,500(4)
Andrew Raycroft 50,000(3)
Matthew Herr 45,000(3)
Kevin Dahl 40,000(4)
Matt Henderson 25,000(1)
Greg Hawgood 20,000(1)
Mikko Eloranta 20,000(1)
Ryan Vandenbussche 20,000(1)
David Harlock 20,000(1)
Juha Lind 20,000(1)
Michael Fountain 20,000(1)




Buffalo

ArenaMarine Midland Arena
Capacity18,595
Ticket Price$32.00


Income

Current Funds$21,513,157
Home Games Remaining0
Avg. Attendance13,828
Avg. Revenue/Game$665,198
Projected Revenue$0,000

Expenses

Pro Payroll$23,903,333
Farm Payroll$1,117,125
Prospect Fees$0,000
Coach$625,000
Games Remaining0
Total Game Expenses$298,203
Projected Expenses$0,000
Projected Balance$21,513,157

Salary Commitment

Year: 2003$25,020,458
Year: 2004$23,570,458
Year: 2005$16,245,458
Year: 2006$6,327,125

Pro Payroll

Martin Biron 2,500,000(3)
Chris Gratton 2,000,000(2)
Lance Ward 1,750,000(5)
Taylor Pyatt 1,700,000(4)
Maxim Afinogenov 1,500,000(2)
Curtis Brown 1,433,333(3)
Vladimir Tsyplakov 1,400,000(1)
Dimitri Kalinin 1,250,000(3)
Tim Connolly 1,025,000(2)
Mika Noronen 1,000,000(5)
Vaclav Varada 1,000,000(3)
Robyn Regehr 975,000(2)
Brad Ference 925,000(2)
Brent Seabrook 900,000(3)
Richard Stehlik 850,000(3)
Eric Fehr 850,000(3)
Jason Chimera 787,500(5)
Jeff Toms 607,500(4)
Denis Hamel 550,000(2)
Jim Campbell 525,000(3)
Jason Botterill 375,000(3)


Farm Payroll

Kiril Safronov 121,875(5)
Jeff Shantz 102,500(2)
Chris Holt 75,000(3)
Per Svartvadet 74,750(4)
Anton Ponomarev 65,000(3)
Brian Campbell 64,500(4)
Andreas Karlsson 63,000(4)
Marcel Hossa 60,000(2)
Ales Kotalik 60,000(4)
Alexei Shevchuk 55,000(3)
Brad Norton 50,000(1)
Nolan Yonkman 50,000(2)
Raffi Torres 50,000(4)
Eric Boulton 48,000(4)
Adam Mair 47,500(2)
Christian Matte 45,000(2)
Henrik Tallinder 45,000(2)
Chris Taylor 40,000(3)




Calgary

ArenaCanadian Airlines Saddledome
Capacity19,142
Ticket Price$33.00


Income

Current Funds$3,527,250
Home Games Remaining0
Avg. Attendance16,929
Avg. Revenue/Game$860,293
Projected Revenue$0,000

Expenses

Pro Payroll$44,353,633
Farm Payroll$1,358,700
Prospect Fees$0,000
Coach$800,000
Games Remaining0
Total Game Expenses$540,841
Projected Expenses$0,000
Projected Balance$3,527,250

Salary Commitment

Year: 2003$45,712,333
Year: 2004$45,567,333
Year: 2005$32,114,800
Year: 2006$14,379,300

Pro Payroll

Bobby Holik 7,000,000(3)
Sandis Ozolinsh 5,000,000(4)
Petr Nedved 4,000,000(2)
Daniel Alfredsson 3,500,000(3)
Patrice Brisebois 3,200,000(4)
Tommy Salo 3,000,000(2)
Scott Walker 2,080,000(2)
Sheldon Souray 1,700,000(3)
Stu Barnes 1,600,000(2)
Donald Brashear 1,562,500(4)
Aki Berg 1,500,000(3)
Michal Handzus 1,333,333(2)
Turner Stevenson 1,315,000(3)
Stephen Guolla 1,300,000(5)
Jan Hrdina 1,300,000(4)
Lubomir Sekeras 1,000,000(4)
Mathieu Biron 950,000(2)
Danil Markov 925,000(3)
Jamie Mclennan 875,000(3)
Steven Reinprecht 617,800(4)
Antti Laaksonen 595,000(3)


Farm Payroll

Kris Beech 102,500(2)
Denis Shvidki 85,000(5)
J-Sebastien Aubin 82,500(5)
Michel Larocque 75,000(1)
Ian Moran 70,000(1)
Pavel Skrbek 66,000(2)
Loui Eriksson 65,000(3)
Shawn Belle 65,000(3)
Adam Hall 57,500(3)
Guillaume Lefebvre 57,500(4)
Tommy Westlund 57,500(2)
Steve Kariya 57,500(2)
Willie Mitchell 55,000(3)
Joshua Hennessy 55,000(3)
Andreas Salomonsson 54,000(4)
Bruno St-Jacques 50,000(5)
Jody Shelley 50,000(4)
Jason Ward 47,500(2)
Eric Meloche 38,200(2)
Mike Danton 35,000(2)
Sergei Vyshedkevich 30,000(2)
Nikos Tselios 30,000(2)
Steve Montador 28,000(3)
Jeff Odgers 25,000(2)
Ty Conklin 20,000(4)




Carolina

ArenaRaleigh Sports Arena
Capacity18,715
Ticket Price$32.00


Income

Current Funds$9,384,526
Home Games Remaining0
Avg. Attendance15,238
Avg. Revenue/Game$731,425
Projected Revenue$0,000

Expenses

Pro Payroll$32,982,200
Farm Payroll$1,283,500
Prospect Fees$0,000
Coach$675,000
Games Remaining0
Total Game Expenses$406,287
Projected Expenses$0,000
Projected Balance$9,384,526

Salary Commitment

Year: 2003$34,265,700
Year: 2004$27,265,700
Year: 2005$17,574,450
Year: 2006$7,719,050

Pro Payroll

Ron Francis 7,000,000(1)
Jarome Iginla 3,500,000(3)
Bill Lindsay 2,750,000(2)
Glen Wesley 2,500,000(3)
Arturs Irbe 2,300,000(2)
Steve Heinze 2,250,000(4)
Bates Battaglia 1,750,000(3)
Aaron Ward 1,447,300(5)
Scott Hartnell 1,343,750(4)
Scott Gomez 1,000,000(4)
Tom Poti 925,000(2)
Marc Savard 900,000(2)
David Tanabe 850,000(3)
Tomas Vokoun 800,000(2)
Kevyn Adams 787,900(3)
Erik Cole 656,250(4)
Chris Herperger 622,000(4)
Stephane Robidas 495,000(2)
Jeff Nielsen 405,000(2)
Pascal Trepanier 400,000(2)
Greg Kuznik 300,000(2)


Farm Payroll

Oleg Saprykin 102,500(3)
Dimitri Afanasenkov 102,000(5)
Zach Parise 95,000(3)
Corey Crawford 85,000(3)
Craig MacDonald 75,900(5)
Tobias Enstrom 75,000(3)
Todd Fedoruk 67,500(2)
Frank Rediker 65,000(3)
Jesse Boulerice 57,500(5)
Niclas Wallin 56,250(5)
Mikael Samuelsson 52,500(2)
Alexander Kharitonov 50,000(2)
Gerald Coleman 45,000(3)
Shawn Heins 43,100(5)
Kaspars Astashenko 41,250(2)
Mike Watt 40,000(2)
Tyler Moss 40,000(2)
Ted Drury 35,000(2)
Dwayne Hay 35,000(5)
Craig Adams 30,000(2)
Jeff Daniels 30,000(2)
Jaroslav Svoboda 30,000(5)
Norman Milley 30,000(2)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$33.00


Income

Current Funds$1,693,661
Home Games Remaining0
Avg. Attendance14,118
Avg. Revenue/Game$692,649
Projected Revenue$0,000

Expenses

Pro Payroll$28,415,750
Farm Payroll$870,525
Prospect Fees$0,000
Coach$925,000
Games Remaining0
Total Game Expenses$351,294
Projected Expenses$0,000
Projected Balance$1,693,661

Salary Commitment

Year: 2003$29,286,275
Year: 2004$26,526,275
Year: 2005$23,336,275
Year: 2006$3,815,525

Pro Payroll

Miroslav Satan 4,800,000(3)
Eric Daze 3,750,000(3)
Jocelyn Thibault 3,450,000(3)
Alexander Karpovtsev 2,150,000(1)
Patrick Marleau 1,820,000(4)
Ladislav Nagy 1,500,000(3)
Tyler Arnason 1,425,000(5)
Andrei Nikolishin 1,240,250(3)
Steve Mccarthy 1,025,000(3)
Ruslan Salei 950,000(3)
Jason Strudwick 940,000(2)
Jeff Carter 900,000(3)
Arsi Piispanen 800,000(3)
Jan Bulis 800,000(2)
Chris Mcalpine 750,500(3)
Steve Passmore 750,000(2)
Nathan Dempsey 550,000(1)
Trent Whitfield 440,000(2)
Richard Lintner 375,000(4)


Farm Payroll

Chris Simon 165,000(2)
Brian Sutherby 86,250(4)
Grigory Shafigulin 75,000(3)
Ruslan Sidikov 70,000(3)
Danny Richmond 60,000(3)
Shane Hynes 60,000(3)
Michael Vannelli 50,000(3)
Joel Kwiatkowski 44,275(4)
Artur Garipov 40,000(3)
Sebastien Charpentier 40,000(2)
Michael Gaul 40,000(4)
Todd Rohloff 30,000(1)
Steve Mckenna 30,000(1)
Chris Bala 30,000(2)
Mark Smith 25,000(5)
Donald Maclean 25,000(2)




Colorado

ArenaPepsi Center
Capacity19,879
Ticket Price$60.00


Income

Current Funds$24,011,665
Home Games Remaining0
Avg. Attendance14,946
Avg. Revenue/Game$1,274,912
Projected Revenue$0,000

Expenses

Pro Payroll$80,490,625
Farm Payroll$1,395,200
Prospect Fees$0,000
Coach$900,000
Games Remaining0
Total Game Expenses$962,626
Projected Expenses$0,000
Projected Balance$24,011,665

Salary Commitment

Year: 2003$81,885,825
Year: 2004$68,320,825
Year: 2005$44,297,125
Year: 2006$22,191,625

Pro Payroll

Rob Blake 10,000,000(2)
Jaromir Jagr 10,000,000(4)
Pavel Bure 8,000,000(4)
Roman Cechmanek 6,000,000(3)
Brendan Shanahan 5,600,000(3)
Adam Oates 5,500,000(1)
Keith Primeau 5,000,000(2)
Derian Hatcher 4,000,000(3)
Phil Housley 3,000,000(1)
Mark Messier 3,000,000(1)
Saku Koivu 3,000,000(2)
Steve Konowalchuk 1,525,000(2)
Mattias Norstrom 1,500,000(3)
Igor Korolev 1,500,000(3)
Bryan Marchment 1,500,000(2)
Garth Snow 1,500,000(3)
Manny Malhotra 1,340,625(4)
Kris Draper 1,200,000(4)
Martin Gelinas 1,100,000(2)
Jan Hlavac 1,100,000(3)
Sami Salo 1,000,000(4)
Stephane Richer 1,000,000(1)
Darby Hendrickson 725,000(3)
Adam Burt 600,000(1)
Maxim Galanov 475,000(2)
Jaroslav Obsut 425,000(2)
Maxim Sushinsky 400,000(2)
Stephane Matteau 300,000(4)
Norm Maracle 200,000(4)


Farm Payroll

Tie Domi 168,700(2)
Tim Taylor 155,000(2)
Tom Fitzgerald 110,000(1)
Benoit Brunet 110,000(1)
Matthew Barnaby 100,000(5)
Jason Williams 80,000(2)
Alexandre Daigle 75,000(2)
Dmitri Mironov 70,000(1)
Jeff Finley 70,000(1)
Johan Holmqvist 67,500(3)
Sergei Nemchinov 65,000(1)
Dale Purinton 51,000(4)
Lyle Odelein 50,000(2)
Jukka Hentunen 48,000(3)
Ronald Petrovicky 45,000(3)
Sean Pronger 45,000(2)
Darren Rumble 40,000(1)
Len Barrie 25,000(2)
J-F Labbe 20,000(3)




Columbus

ArenaNationwide Arena
Capacity18,200
Ticket Price$36.00


Income

Current Funds$10,047,576
Home Games Remaining0
Avg. Attendance12,380
Avg. Revenue/Game$662,976
Projected Revenue$0,000

Expenses

Pro Payroll$27,161,251
Farm Payroll$1,624,200
Prospect Fees$0,000
Coach$700,000
Games Remaining0
Total Game Expenses$342,854
Projected Expenses$0,000
Projected Balance$10,047,576

Salary Commitment

Year: 2003$28,785,451
Year: 2004$26,744,251
Year: 2005$18,985,251
Year: 2006$7,051,251

Pro Payroll

Brendan Witt 4,500,000(5)
Bryan Smolinski 2,990,000(2)
Jozef Stumpel 2,800,000(2)
Darius Kasparaitis 2,000,000(1)
Alex Tanguay 1,950,000(3)
Jeff Jillson 1,281,251(4)
Deron Quint 1,170,000(3)
Yannick Tremblay 1,170,000(5)
Michal Grosek 1,100,000(3)
Sergei Zholtok 1,000,000(2)
Philippe Boucher 1,000,000(3)
Braydon Coburn 950,000(3)
Vojtech Polak 900,000(3)
Ryan Kesler 900,000(3)
Anthony Stewart 850,000(3)
Robert Esche 675,000(3)
Mark Bell 625,000(2)
Dominic Vicari 500,000(3)
Andreas Ambuhl 400,000(3)
Nate Thompson 400,000(3)


Farm Payroll

Sandy Mccarthy 750,000(3)
Joe Juneau 200,000(3)
Bob Corkum 100,000(2)
Jamie Allison 69,000(3)
Alexander Selivanov 67,500(2)
Gregg Naumenko 65,000(3)
Mathieu Darche 55,000(3)
Evegeny Konstantinov 44,500(2)
Martin Spanhel 42,000(2)
Matt Davidson 41,200(1)
Kevin Haller 30,000(2)
Kevin Dean 20,000(2)
Kamil Piros 20,000(4)
Lance Pitlick 20,000(2)
Valeri Zelepukin 20,000(2)
Vaclav Pletka 20,000(4)
Josh Holden 20,000(4)
Petr Hubacek 20,000(4)
Blake Bellefeuille 20,000(4)




Dallas

ArenaAmerican Airlines Center
Capacity19,282
Ticket Price$40.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance17,833
Avg. Revenue/Game$1,204,257
Projected Revenue$0,000

Expenses

Pro Payroll$72,773,333
Farm Payroll$1,603,250
Prospect Fees$1,500
Coach$650,000
Games Remaining0
Total Game Expenses$872,420
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2003$74,376,583
Year: 2004$63,189,083
Year: 2005$49,399,750
Year: 2006$14,387,500

Pro Payroll

Peter Forsberg 9,000,000(4)
Mike Modano 8,000,000(2)
Al MacInnis 7,000,000(1)
Pavol Demitra 5,000,000(3)
Patrik Elias 4,833,333(2)
Shane Doan 4,400,000(3)
Pierre Turgeon 4,000,000(1)
Wade Redden 3,780,000(3)
Evgeni Nabokov 3,250,000(3)
Sergei Gonchar 3,200,000(3)
Zdeno Chara 3,000,000(3)
Mike York 3,000,000(3)
Anson Carter 2,470,000(3)
Scott Thornton 2,000,000(4)
Toni Lydman 1,850,000(5)
Fred Brathwaite 1,750,000(3)
Brad Richards 1,500,000(4)
Justin Williams 1,075,000(3)
Karel Rachunek 1,000,000(3)
Ryan Suter 950,000(3)
Oleg Kvasha 950,000(3)
Mike Fisher 765,000(2)


Farm Payroll

Andrei Kostitsyn 900,000(3)
Doug Gilmour 70,000(1)
John Slaney 62,500(3)
Tomas Divisek 52,500(3)
Scott Parker 52,250(3)
John Erskine 50,000(3)
Ryan Christie 45,000(2)
Steve Washburn 45,000(1)
Duvie Westcott 40,000(2)
Jeff Weber 40,000(3)
Matt Bradley 40,000(2)
Jay Henderson 37,500(4)
Mark Greig 37,500(1)
David Gosselin 35,000(1)
Rob Shearer 33,500(2)
Gordie Dwyer 32,500(2)
Radim Bicanek 30,000(3)




Detroit

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$38.00


Income

Current Funds$7,615,276
Home Games Remaining0
Avg. Attendance11,534
Avg. Revenue/Game$679,379
Projected Revenue$0,000

Expenses

Pro Payroll$44,747,500
Farm Payroll$422,500
Prospect Fees$0,000
Coach$575,000
Games Remaining0
Total Game Expenses$531,919
Projected Expenses$0,000
Projected Balance$7,615,276

Salary Commitment

Year: 2003$45,170,000
Year: 2004$42,770,000
Year: 2005$31,525,000
Year: 2006$10,431,500

Pro Payroll

Alexander Mogilny 6,500,000(2)
Jason York 3,750,000(3)
Radek Bonk 3,400,000(4)
Ron Tugnutt 2,400,000(1)
Ray Whitney 2,300,000(3)
Jiri Slegr 2,250,000(4)
Joe Reekie 2,000,000(2)
Darren McCarty 1,800,000(2)
Darcy Tucker 1,800,000(5)
Kyle Mclaren 1,755,000(3)
Manny Legace 1,750,000(3)
Tomas Holmstrom 1,325,000(3)
Dean Mcammond 1,300,000(4)
Filip Kuba 1,000,000(4)
Jiri Fischer 975,000(3)
Ryan Getzlaf 900,000(3)
Patric Valcak 900,000(3)
Jonathan Girard 900,000(3)
Ryan Stone 900,000(3)
Michael Barinka 850,000(3)
Kevin Klein 800,000(3)
Jesse Wallin 780,000(3)
Juha-Matti Aaltonen 700,000(3)
Martin Erat 630,000(4)
Sami Lepisto 550,000(3)
Brandon Crombeen 500,000(3)
Maxim Kuznetsov 475,000(2)
Josh Johnson 400,000(3)
Ladislav Kohn 400,000(3)
Mark McCutcheon 400,000(3)
Wyatt Smith 357,500(2)


Farm Payroll

Stefan Meyer 80,000(3)
Cameron Mann 60,500(3)
Stefan Blaho 60,000(3)
Mikael Johnsson 58,000(3)
Paul Healey 51,500(5)
Michel Picard 40,000(2)
Sean Avery 37,500(2)
Nick Smith 35,000(2)




Edmonton

ArenaSky Reach Centre
Capacity17,600
Ticket Price$43.00


Income

Current Funds$2,675,326
Home Games Remaining0
Avg. Attendance12,989
Avg. Revenue/Game$978,931
Projected Revenue$0,000

Expenses

Pro Payroll$56,105,000
Farm Payroll$834,375
Prospect Fees$0,000
Coach$700,000
Games Remaining0
Total Game Expenses$670,225
Projected Expenses$0,000
Projected Balance$2,675,326

Salary Commitment

Year: 2003$56,939,375
Year: 2004$53,384,375
Year: 2005$42,458,875
Year: 2006$22,698,875

Pro Payroll

Chris Pronger 10,500,000(4)
Mario Lemieux 7,500,000(3)
Olaf Kolzig 5,500,000(2)
Scott Young 3,500,000(1)
Bryan McCabe 3,200,000(4)
Oleg Tverdovsky 3,050,000(3)
Mattias Ohlund 2,835,000(3)
Eric Weinrich 2,500,000(2)
Rob Niedermayer 2,100,000(4)
Michael Nylander 2,000,000(3)
Ulf Dahlen 2,000,000(2)
Jamie Langenbrunner 1,900,000(5)
Johan Hedberg 1,375,000(4)
Sheldon Keefe 1,250,000(4)
Wes Walz 1,000,000(4)
Nikolai Zherdev 950,000(3)
Thomas Vanek 950,000(3)
Mark Stuart 900,000(3)
Rene Corbet 825,000(3)
Anders Eriksson 600,000(5)
Ladislav Benysek 600,000(3)
Jamal Mayers 550,000(2)
Landon Wilson 520,000(4)


Farm Payroll

Alexander Auld 100,000(4)
Jonathan Filewich 80,000(3)
Ville Peltonen 70,000(2)
Samuel Pahlsson 60,000(2)
Patrick Cote 55,000(1)
Paul Healey 50,000(2)
Micki Dupont 50,000(2)
Reto Von Arx 50,000(5)
Stanislav Gron 42,500(2)
David Booth 40,000(3)
Martin Cibak 37,500(4)
Ivan Ciernik 37,375(4)
Mike Maneluk 35,000(2)
Chris Mason 35,000(2)
Ray Schultz 33,000(2)
Sean Selmser 30,000(3)
Greg Leeb 29,000(4)




Florida

ArenaNational Car Rental Center
Capacity19,080
Ticket Price$40.00


Income

Current Funds$3,113,391
Home Games Remaining0
Avg. Attendance12,618
Avg. Revenue/Game$787,833
Projected Revenue$0,000

Expenses

Pro Payroll$45,612,500
Farm Payroll$703,250
Prospect Fees$0,000
Coach$950,000
Games Remaining0
Total Game Expenses$549,602
Projected Expenses$0,000
Projected Balance$3,113,391

Salary Commitment

Year: 2003$46,315,750
Year: 2004$44,720,750
Year: 2005$29,240,750
Year: 2006$15,032,500

Pro Payroll

Nikolai Khabibulin 6,250,000(4)
Tony Amonte 6,000,000(2)
Janne Niinimaa 3,650,000(3)
Valeri Bure 3,500,000(2)
Gary Roberts 2,900,000(2)
Pavel Kubina 2,600,000(5)
Richard Matvichuk 2,000,000(3)
Vincent Lecavalier 2,000,000(3)
Simon Gagne 1,925,000(3)
Valeri Kamensky 1,500,000(1)
Krystofer Kolanos 1,400,000(5)
Jason Woolley 1,375,000(2)
Ivan Novoseltsev 1,300,000(5)
Ben Clymer 1,250,000(3)
Jeff Halpern 1,187,500(4)
Pavel Trnka 1,150,000(4)
Vitali Yachmenev 1,100,000(3)
Clarke Wilm 950,000(4)
Alvaro Montoya 850,000(3)
Harold Druken 850,000(3)
John Grahame 550,000(2)
Luke Sellars 500,000(2)
Marian Cisar 440,000(2)
Scott Ferguson 385,000(3)


Farm Payroll

Jimmie Olvestad 100,000(5)
Juraj Kolnik 65,000(2)
Andrej Podkonicky 60,000(5)
Frederic Cassivi 60,000(2)
Jody Hull 55,000(1)
Brian Swanson 52,500(2)
Mike Matteucci 45,000(3)
Rory Fitzpatrick 45,000(3)
Paul Brousseau 40,000(1)
Peter Ferraro 40,000(3)
Josh Langfeld 37,500(2)
Rocky Thompson 35,750(3)
Francis Bouillon 35,000(5)
Ryan Jardine 32,500(3)




NYIslander

ArenaNassau Coliseum
Capacity16,297
Ticket Price$38.00


Income

Current Funds$4,308,328
Home Games Remaining0
Avg. Attendance13,615
Avg. Revenue/Game$776,004
Projected Revenue$0,000

Expenses

Pro Payroll$43,886,320
Farm Payroll$835,000
Prospect Fees$0,000
Coach$975,000
Games Remaining0
Total Game Expenses$531,353
Projected Expenses$0,000
Projected Balance$4,308,328

Salary Commitment

Year: 2003$44,721,320
Year: 2004$43,812,820
Year: 2005$36,758,200
Year: 2006$23,165,700

Pro Payroll

Alexei Yashin 8,000,000(7)
Michael Peca 6,850,000(4)
Roman Hamrlik 3,900,000(4)
Chris Osgood 2,750,000(2)
Drake Berehowsky 2,500,000(3)
Adrian Aucoin 2,400,000(3)
Rick Dipietro 1,700,000(4)
Brad Isbister 1,600,000(3)
Cory Cross 1,415,700(4)
Todd Simpson 1,400,000(3)
Sergei Berezin 1,350,000(2)
Darren Van Impe 1,300,000(4)
Mark Parrish 1,150,000(2)
Andrei Kovalenko 1,000,000(3)
Nathan Horton 950,000(3)
Konstantin Glazachev 950,000(3)
Ivan Khomutov 850,000(3)
Eric Cairns 845,620(2)
Mark Lawrence 825,000(1)
Linus Videll 750,000(3)
Mattias Timander 750,000(2)
Alexander Voronin 650,000(3)


Farm Payroll

Jason Blake 65,000(3)
Marko Kiprusoff 65,000(3)
Ryan Potulny 55,000(3)
Sven Butenschon 53,000(3)
Robert Petrovicky 50,000(2)
Jim Cummins 50,000(3)
Jesse Belanger 46,500(2)
Nikita Bazhukov 45,000(3)
Dick Tarnstrom 45,000(3)
Dave Roche 45,000(1)
Jason Podollan 45,000(2)
Steve Webb 42,500(3)
Radek Martinek 42,000(3)
Anders Myrvold 40,000(3)
Thomas Morrow 40,000(3)
Arron Asham 38,500(1)
Evgeny Korolev 37,500(2)
Ken Sutton 30,000(2)




LosAngeles

ArenaStaples Center
Capacity18,500
Ticket Price$40.00


Income

Current Funds$3,999,232
Home Games Remaining0
Avg. Attendance15,234
Avg. Revenue/Game$996,525
Projected Revenue$0,000

Expenses

Pro Payroll$48,667,740
Farm Payroll$888,500
Prospect Fees$0,000
Coach$750,000
Games Remaining0
Total Game Expenses$584,956
Projected Expenses$0,000
Projected Balance$3,999,232

Salary Commitment

Year: 2003$51,156,240
Year: 2004$51,121,240
Year: 2005$37,033,500
Year: 2006$16,873,500

Pro Payroll

Jeremy Roenick 7,000,000(2)
Zigmund Palffy 6,000,000(3)
Adam Foote 5,945,000(4)
Eric Desjardins 4,000,000(3)
Adam Deadmarsh 3,847,500(3)
Brendan Morrison 2,990,000(5)
Brian Rafalski 2,500,000(2)
Dmitry Yushkevich 2,200,000(3)
David Aebischer 2,000,000(4)
Jean-Pierre Dumont 1,950,000(4)
Aaron Miller 1,600,000(2)
Vitaly Vishnevski 1,400,000(4)
Jonas Hoglund 1,400,000(3)
Mike Grier 1,350,000(3)
Serge Aubin 950,000(4)
J-Luc Grand-Pierre 900,000(2)
Eric Belanger 785,240(2)
Ken Belanger 750,000(5)
Jussi Markannen 650,000(3)
Marty Reasoner 650,000(2)
Pierre Dagenais 625,000(5)
Mike Crowley 425,000(2)
Kip Brennan 350,000(3)


Farm Payroll

Ilja Bryzgalov 80,000(5)
Barret Jackman 62,500(5)
Derek Gustafson 61,000(4)
Vitali Yeremeyev 60,000(4)
Tyler Bouck 57,500(3)
Steve Kelly 55,000(2)
Mark Rycroft 55,000(2)
Grigory Misharin 50,000(3)
Tomas Vlasak 50,000(3)
Derrick Walser 50,000(3)
P.J. Stock 42,500(2)
Brad Chartrand 40,000(3)
Drew Bannister 40,000(3)
Richard Brennan 40,000(2)
Scott Thomas 37,500(3)
Ryan Flinn 37,500(3)
Travis Scott 35,000(1)
Jason Holland 35,000(2)




Minnesota

ArenaSt. Paul Arena
Capacity19,100
Ticket Price$32.00


Income

Current Funds$19,300,447
Home Games Remaining0
Avg. Attendance15,711
Avg. Revenue/Game$754,068
Projected Revenue$0,000

Expenses

Pro Payroll$28,317,500
Farm Payroll$834,600
Prospect Fees$0,000
Coach$850,000
Games Remaining0
Total Game Expenses$348,862
Projected Expenses$0,000
Projected Balance$19,300,447

Salary Commitment

Year: 2003$29,152,100
Year: 2004$28,046,600
Year: 2005$19,165,100
Year: 2006$6,692,500

Pro Payroll

Sergei Brylin 2,000,000(3)
Dwayne Roloson 1,975,000(4)
Igor Ulanov 1,800,000(3)
Marian Gaborik 1,695,000(3)
Andrew Brunette 1,625,000(2)
Mike Van Ryn 1,500,000(4)
Rem Murray 1,500,000(3)
Dan Blackburn 1,500,000(4)
Tony Hrkac 1,500,000(2)
Andrei Zyuzin 1,300,000(2)
Kimmo Timonen 1,250,000(3)
Bill Muckalt 1,100,000(3)
Denis Pederson 1,017,500(2)
Mike Knuble 1,000,000(3)
Bill Houlder 1,000,000(1)
Eric Staal 950,000(3)
Craig Johnson 910,000(4)
Brad Bombardir 885,000(2)
Janne Jalasvaara 850,000(3)
Nikita Alexeev 750,000(4)
Karlis Skrastins 675,000(2)
Hnat Domenichelli 600,000(2)
Jan Lasak 535,000(2)
Richard Park 400,000(2)


Farm Payroll

Kristian Kudroc 102,500(2)
Travis Roche 99,000(2)
Kevin Romy 75,000(3)
Nick Schultz 70,000(3)
Roman Simicek 60,500(1)
David Cullen 57,500(4)
Cory Urquhart 55,000(3)
Pascal Dupuis 50,000(2)
Colin Mcdonald 45,000(3)
Jean-Guy Trudel 42,600(3)
Sylvain Blouin 40,000(3)
Brian Bonin 37,500(2)
Herbert Vasiljevs 30,000(2)
Gino Odjick 25,000(1)
Billy Tibbetts 25,000(2)
Alexandre Boikov 20,000(1)




Montreal

ArenaMolson Centre
Capacity22,123
Ticket Price$34.00


Income

Current Funds$6,822,308
Home Games Remaining0
Avg. Attendance11,767
Avg. Revenue/Game$590,459
Projected Revenue$0,000

Expenses

Pro Payroll$26,525,000
Farm Payroll$1,124,750
Prospect Fees$0,000
Coach$625,750
Games Remaining0
Total Game Expenses$328,785
Projected Expenses$0,000
Projected Balance$6,822,308

Salary Commitment

Year: 2003$27,649,750
Year: 2004$25,879,750
Year: 2005$23,050,000
Year: 2006$6,177,000

Pro Payroll

Jose Theodore 2,750,000(3)
Vyacheslav Kozlov 2,350,000(3)
Derek Morris 2,000,000(4)
Mariusz Czerkawski 2,000,000(3)
Karl Dykhuis 1,820,000(5)
Richard Smehlik 1,650,000(1)
Matt Cooke 1,500,000(3)
Chris Phillips 1,400,000(3)
Shane Willis 1,350,500(3)
Mike Leclerc 1,250,000(3)
Marcus Nilson 1,200,000(4)
Patric Kjellberg 1,000,000(3)
Robert Nilsson 950,000(3)
Stephane Fiset 900,000(4)
Eric Messier 840,000(2)
Patrice Bergeron 800,000(3)
Vlad Chebaturkin 750,000(2)
Patrick Traverse 737,500(3)
Andrei Bashkirov 552,000(2)
Andy Berenzweig 425,000(2)
Matthieu Descoteaux 300,000(3)


Farm Payroll

Mathieu Garon 99,000(5)
Jakub Cech 85,000(3)
Chris Nielsen 85,000(2)
Louis-Philippe Martin 80,000(3)
Roman Petrov 70,000(3)
Blair Betts 65,000(1)
Aaron Dawson 65,000(3)
Johan Witehall 60,000(5)
Matt Higgins 57,750(2)
Barry Richter 55,000(1)
Martin Heinisch 55,000(3)
Benoit Gratton 45,000(3)
Ondrej Dvorak 45,000(3)
Dale Clarke 40,000(5)
Eric Bertrand 40,000(2)
Eric Landry 40,000(2)
Gustav Engman 40,000(3)
Xavier Delisle 40,000(2)
Martti Jarventie 33,000(5)
Francis Belanger 25,000(4)




Nashville

ArenaGaylord Entertainment Center
Capacity18,100
Ticket Price$40.00


Income

Current Funds$702,254
Home Games Remaining0
Avg. Attendance15,039
Avg. Revenue/Game$727,554
Projected Revenue$0,000

Expenses

Pro Payroll$53,490,000
Farm Payroll$724,000
Prospect Fees$0,000
Coach$750,000
Games Remaining0
Total Game Expenses$639,116
Projected Expenses$0,000
Projected Balance$702,254

Salary Commitment

Year: 2003$54,214,000
Year: 2004$38,155,000
Year: 2005$19,650,000
Year: 2006$8,630,000

Pro Payroll

Joe Sakic 9,500,000(2)
Luc Robitaille 6,000,000(2)
Curtis Joseph 5,500,000(1)
Steve Sullivan 5,000,000(4)
Brett Hull 5,000,000(1)
Geoff Sanderson 3,750,000(3)
Luke Richardson 2,750,000(1)
Bob Boughner 2,650,000(1)
Michal Sykora 2,000,000(5)
Rhett Warrener 2,000,000(3)
Greg DeVries 1,450,000(4)
Patrick O'Sullivan 950,000(3)
Todd White 925,000(2)
Yevgeni Tunik 900,000(3)
Alexander Korolyuk 900,000(3)
Ryan Muncie 800,000(3)
Chris Clark 750,000(3)
Rob Dimaio 600,000(2)
Jamie Heward 475,000(2)
Murray Baron 450,000(2)
Richard Pilon 400,000(2)
Nils Ekman 390,000(3)
Kip Miller 350,000(3)


Farm Payroll

Peter Smrek 65,000(4)
Brian Willsie 60,000(4)
Martin Prusek 55,000(5)
Petr Buzek 55,000(3)
David Backes 55,000(3)
Victor Stancescu 50,000(3)
Dennis Bonvie 45,000(2)
Andre Savage 44,000(1)
Sasha Goc 40,000(2)
Marquis Mathieu 40,000(1)
Chris Kelleher 40,000(1)
Brad Smyth 40,000(2)
Ryan Donnally 40,000(3)
Alan Letang 35,000(1)
Kelly Fairchild 30,000(3)
Mike Rucinski 30,000(2)




New Jersey

ArenaContinental Airlines Arena
Capacity20,040
Ticket Price$40.00


Income

Current Funds$16,842,438
Home Games Remaining0
Avg. Attendance14,479
Avg. Revenue/Game$880,580
Projected Revenue$0,000

Expenses

Pro Payroll$56,196,250
Farm Payroll$977,500
Prospect Fees$0,000
Coach$700,000
Games Remaining0
Total Game Expenses$672,951
Projected Expenses$0,000
Projected Balance$16,842,438

Salary Commitment

Year: 2003$57,173,750
Year: 2004$48,007,750
Year: 2005$35,287,750
Year: 2006$12,229,500

Pro Payroll

Martin Brodeur 8,000,000(2)
Doug Weight 7,750,000(1)
Mats Sundin 7,000,000(3)
Teemu Selanne 6,000,000(4)
Markus Naslund 5,400,000(3)
Fredrik Modin 2,750,000(3)
Steve Rucchin 2,550,000(4)
Chris Therien 2,000,000(2)
Kevin Weekes 1,725,000(3)
Marcus Ragnarsson 1,675,000(3)
Jason Spezza 1,600,000(5)
Martin Skoula 1,500,000(4)
Jaroslav Modry 1,500,000(2)
Radek Dvorak 1,300,000(3)
Kirk Maltby 1,058,750(3)
Igor Mirnov 900,000(3)
Colin White 875,000(3)
Jere Karalahti 750,000(1)
Daniel Sedin 512,500(2)
Mark Eaton 500,000(1)
Randy Robitaille 500,000(2)
Sami Helenius 350,000(4)


Farm Payroll

Vladimir Orszagh 95,000(3)
Christian Berglund 87,000(5)
Steve Begin 75,000(2)
Brian Boyle 70,000(3)
Raymond Giroux 65,000(1)
Jan Caloun 60,000(2)
Corey Schwab 60,000(1)
Chris Hajt 57,500(3)
Joey Tetarenko 57,500(4)
Martin Sagat 45,000(3)
Niko Kapanen 45,000(4)
Scott Clemmensen 42,000(3)
Andrej Nedorost 41,000(1)
Marc Moro 40,000(3)
Chris Armstrong 40,000(4)
Martin Grenier 37,500(2)
Jiri Bicek 35,000(2)
Richard Scott 25,000(3)




Ottawa

ArenaCorel Center
Capacity18,500
Ticket Price$40.00


Income

Current Funds$23,690,919
Home Games Remaining0
Avg. Attendance15,785
Avg. Revenue/Game$893,233
Projected Revenue$0,000

Expenses

Pro Payroll$55,684,870
Farm Payroll$829,200
Prospect Fees$0,000
Coach$700,000
Games Remaining0
Total Game Expenses$665,280
Projected Expenses$0,000
Projected Balance$23,690,919

Salary Commitment

Year: 2003$56,514,070
Year: 2004$51,604,570
Year: 2005$44,972,070
Year: 2006$18,199,700

Pro Payroll

Keith Tkachuk 10,000,000(3)
Nicklas Lidstrom 10,000,000(4)
Patrick Lalime 4,500,000(3)
Mathieu Schneider 4,250,000(4)
Jason Arnott 3,510,000(3)
Jon Klemm 3,250,000(3)
Dan McGillis 3,000,000(4)
Sean Hill 2,500,000(1)
Vaclav Prospal 2,000,000(2)
Magnus Arvedson 2,000,000(2)
Jassen Cullimore 1,650,000(3)
Martin St. Louis 1,500,000(3)
Dave Lowry 1,400,000(1)
Stephane Yelle 1,050,000(2)
Chad Kilger 1,024,870(3)
Dustin Brown 950,000(3)
Jani Hurme 850,000(1)
Juha Ylonen 750,000(2)
Jean-Yves Leroux 600,000(2)
Chris Neil 550,000(5)
Ricard Persson 350,000(3)


Farm Payroll

Eric Lacroix 82,500(2)
Eric Fichaud 78,000(5)
Petr Schastlivy 65,000(1)
Greg Classen 62,500(4)
Craig Millar 54,000(5)
Jason Doig 49,500(1)
Dean Melanson 45,000(1)
David Oliver 43,200(4)
Brian Pothier 42,500(4)
Olivier Michaud 42,500(5)
Byron Ritchie 41,000(5)
David Cooper 40,000(2)
Justin Papineau 40,000(2)
Brad Moran 40,000(2)
Jamie Wright 37,500(3)
Jeff Ulmer 36,000(4)
Greg Crozier 30,000(2)




Philly

ArenaFirst Union Center
Capacity19,515
Ticket Price$35.00


Income

Current Funds$9,847,199
Home Games Remaining0
Avg. Attendance9,643
Avg. Revenue/Game$513,618
Projected Revenue$0,000

Expenses

Pro Payroll$15,080,000
Farm Payroll$570,450
Prospect Fees$3,000
Coach$1,500,000
Games Remaining0
Total Game Expenses$199,459
Projected Expenses$0,000
Projected Balance$9,847,199

Salary Commitment

Year: 2003$15,650,450
Year: 2004$14,175,450
Year: 2005$11,151,950
Year: 2006$1,168,200

Pro Payroll

Eric Chouinard 975,000(3)
Branislav Mezei 900,000(5)
Dan Fritsche 900,000(3)
Jeremy Colliton 800,000(3)
Jay Pandolfo 750,000(2)
Jay Bouwmeester 750,000(2)
Dmitri Chernikh 750,000(3)
Arsen Bondarev 750,000(3)
Mike Mottau 725,000(1)
David Tremblay 700,000(3)
Alexander Khavanov 700,000(2)
Patrick Eaves 700,000(3)
Jeff Tambellini 700,000(3)
Jamie Tardif 650,000(3)
Artem Nosov 650,000(3)
Guillaume Desbiens 600,000(3)
Corey Perry 600,000(3)
Neil Little 500,000(1)
Tommi Pelkonen 500,000(3)
Jamie Rivers 480,000(3)
Derek Plante 400,000(2)
Brad Tiley 350,000(2)
Terry Yake 250,000(1)


Farm Payroll

Mats Lindgren 96,000(4)
Vaclav Nedorost 75,000(4)
Sylvain Michaud 60,000(3)
Marty Murray 55,200(4)
Pavel Brendl 51,250(3)
Joe Fallon 45,000(3)
Scott Nichol 42,000(4)
Jarrod Skalde 40,000(2)
Yves Sarault 40,000(3)
Kirby Law 33,500(2)
Jonas Andersson 32,500(3)




Phoenix

ArenaAmerican West Arena
Capacity16,210
Ticket Price$35.00


Income

Current Funds$3,244,739
Home Games Remaining0
Avg. Attendance11,002
Avg. Revenue/Game$577,604
Projected Revenue$0,000

Expenses

Pro Payroll$28,020,000
Farm Payroll$1,268,000
Prospect Fees$0,000
Coach$750,000
Games Remaining0
Total Game Expenses$349,279
Projected Expenses$0,000
Projected Balance$3,244,739

Salary Commitment

Year: 2003$29,288,000
Year: 2004$28,755,500
Year: 2005$19,758,000
Year: 2006$9,497,500

Pro Payroll

Trevor Linden 3,500,000(2)
Glen Murray 2,800,000(4)
Mike Johnson 2,200,000(4)
Petr Cajanek 1,500,000(2)
Stephen Weiss 1,375,000(5)
Kristian Huselius 1,300,000(3)
Radoslav Suchy 1,100,000(4)
Scott Pellerin 1,000,000(3)
Andreas Dackell 1,000,000(2)
Patrick Desrochers 975,000(2)
Dion Phaneuf 950,000(3)
Marc-Andre Fluery 950,000(3)
Marc-Antoine Pouliot 900,000(3)
Maxime Ouellet 900,000(5)
Nicholas Boynton 850,000(3)
Henrik Sedin 850,000(2)
Dan Boyle 800,000(3)
Johan Fransson 800,000(3)
Patrick Ehelecher 650,000(3)
Mike Sullivan 605,000(3)
Stefan Ruzicka 600,000(3)
Radim Vrbata 575,000(4)
Mika Alatalo 500,000(2)
Alexander Tang 500,000(3)
Dan Focht 440,000(1)
Jarkko Ruutu 400,000(2)


Farm Payroll

Kelly Buchberger 107,500(2)
Andrei Nazarov 100,000(2)
Artem Chubarov 95,000(5)
Pavel Datsyuk 90,000(4)
Ales Pisa 80,000(5)
Alyn Mccauley 75,000(4)
Lukas Krajicek 72,500(5)
Corey Locke 65,000(3)
Mike Richards 65,000(3)
John Doherty 60,000(3)
Branko Radivojevic 57,500(1)
Jean-Michel Filiatraul50,000(3)
Brian Gionta 50,000(5)
Ivan Huml 50,000(5)
Darcy Hordichuk 40,000(3)
Steve Gainey 39,000(3)
Jason Jaspers 37,500(2)
Tavis Hansen 36,500(3)
Brad Ralph 35,000(1)
Andy Hilbert 35,000(4)
Kyle Rossiter 27,500(2)




Pittsburgh

ArenaCivic Arena
Capacity16,958
Ticket Price$40.00


Income

Current Funds$41,834,496
Home Games Remaining0
Avg. Attendance14,054
Avg. Revenue/Game$843,325
Projected Revenue$0,000

Expenses

Pro Payroll$42,697,500
Farm Payroll$1,757,125
Prospect Fees$0,000
Coach$700,000
Games Remaining0
Total Game Expenses$525,054
Projected Expenses$0,000
Projected Balance$41,834,496

Salary Commitment

Year: 2003$44,454,625
Year: 2004$44,372,125
Year: 2005$35,137,125
Year: 2006$14,554,625

Pro Payroll

Patrick Roy 7,000,000(4)
Martin Straka 5,062,500(3)
Vladimir Malakhov 5,000,000(2)
Alexei Kovalev 4,750,000(3)
Felix Potvin 4,050,000(3)
Marty McInnis 2,050,000(3)
Adam Graves 2,000,000(4)
Alexei Morozov 1,500,000(4)
Janne Laukkanen 1,300,000(3)
Jamie Pushor 1,187,500(4)
Espen Knutsen 1,100,000(2)
Michal Rozsival 1,000,000(3)
Ville Nieminen 975,000(3)
Milan Kraft 900,000(2)
Hugh Jessiman 900,000(3)
Andreas Johansson 812,500(4)
Andrew Ference 800,000(2)
Andy Sutton 750,000(2)
John Jakopin 630,000(4)
Dan Lacouture 480,000(4)
Steve Poapst 450,000(2)


Farm Payroll

Claude Lapointe 110,000(3)
Hans Jonsson 100,000(4)
Shane Endicott 100,000(5)
Daniel Tjarnqvist 97,500(5)
Josef Beranek 96,250(4)
Wayne Primeau 93,750(4)
Blake Sloan 90,000(5)
Mike Wilson 80,000(4)
Michael Brown 80,000(3)
Shean Donovan 78,125(4)
Teemu Nurmi 70,000(3)
Mike Brown 69,000(4)
Ted Donato 65,000(2)
Robbie Tallas 63,000(4)
Rafik Khajretdinov 60,000(3)
Marc Bergevin 55,000(1)
Tom Kostopoulos 50,000(2)
Peter Guggisberg 50,000(3)
Bert Robertsson 45,000(3)
Josef Melichar 45,000(2)
Rich Parent 42,000(4)
Masi Marjamaki 40,000(3)
Jason Marshall 40,000(3)
Rick Berry 37,500(2)
Toby Petersen 37,500(2)
Matt Johnson 35,000(4)
Toni Dahlman 27,500(1)




NYRangers

ArenaMadison Square Garden
Capacity18,000
Ticket Price$30.00


Income

Current Funds$11,224,188
Home Games Remaining0
Avg. Attendance13,663
Avg. Revenue/Game$580,843
Projected Revenue$0,000

Expenses

Pro Payroll$36,301,250
Farm Payroll$934,000
Prospect Fees$0,000
Coach$650,000
Games Remaining0
Total Game Expenses$440,526
Projected Expenses$0,000
Projected Balance$11,224,188

Salary Commitment

Year: 2003$37,235,250
Year: 2004$35,126,250
Year: 2005$25,323,750
Year: 2006$15,473,750

Pro Payroll

Paul Kariya 8,000,000(4)
Mike Sillinger 2,275,000(3)
Jeff Hackett 2,000,000(1)
Robert Reichel 1,750,000(4)
Jaroslav Spacek 1,625,000(3)
Peter Popovic 1,600,000(2)
Ethan Moreau 1,562,500(4)
Chris Tamer 1,562,500(2)
Brad Werenka 1,450,000(2)
David Legwand 1,300,000(3)
Niklas Sundstrom 1,300,000(2)
Mikael Renberg 1,300,000(2)
P.J. Axelsson 1,250,000(5)
Jason Wiemer 1,225,000(2)
Stanislav Neckar 1,090,000(4)
Steve Staios 1,031,250(4)
Matt Cullen 900,000(2)
Niklas Hagman 780,000(3)
James Howard 750,000(3)
Bruce Gardiner 750,000(3)
Yan Golubovsky 750,000(5)
Philippe Furrer 650,000(3)
Niko Vainio 600,000(3)
Dean Sylvester 450,000(3)
Joaquin Gage 350,000(3)


Farm Payroll

Cliff Ronning 150,000(2)
Peter Ratchuk 82,500(2)
Pascal Rheaume 60,000(2)
Branislav Fabry 60,000(3)
Shawn Horcoff 57,500(2)
Mihail Joukov 55,000(3)
Martin Lucka 55,000(3)
Kevin Nastiuk 55,000(3)
Colin Forbes 50,000(2)
Eero Kilpelainen 50,000(3)
Eric Beaudoin 45,000(2)
Greg Moore 45,000(3)
Eric Nickulas 44,000(1)
Casey Hankinson 40,000(1)
Serge Payer 40,000(5)
Steve Maltais 25,000(1)
Peter White 20,000(2)




San Jose

ArenaSan Jose Arena
Capacity17,233
Ticket Price$35.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance16,431
Avg. Revenue/Game$862,648
Projected Revenue$0,000

Expenses

Pro Payroll$57,100,000
Farm Payroll$660,560
Prospect Fees$0,000
Coach$825,000
Games Remaining0
Total Game Expenses$681,227
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2003$57,760,560
Year: 2004$51,440,560
Year: 2005$37,120,710
Year: 2006$7,355,660

Pro Payroll

Owen Nolan 7,000,000(3)
Rod Brind'Amour 6,500,000(3)
Vincent Damphousse 5,750,000(2)
Marty Turco 4,500,000(2)
Boris Mironov 3,300,000(3)
Darryl Sydor 3,200,000(3)
Shawn Mceachern 2,800,000(3)
Mike Rathje 2,600,000(4)
Sami Kapanen 2,500,000(3)
Donald Audette 2,000,000(1)
Rob Zamuner 2,000,000(1)
Craig Rivet 2,000,000(5)
Scott Mellanby 1,800,000(1)
Todd Harvey 1,700,000(3)
Cale Hulse 1,500,000(4)
Erik Rasmussen 1,300,000(2)
Brent Sopel 1,200,000(5)
Brad May 1,100,000(2)
Dave Scatchard 975,000(2)
Jim Dowd 825,000(3)
Liam Lidstrom 800,000(3)
Andy Delmore 800,000(3)
Miikka Kiprusoff 550,000(2)
Damian Rhodes 400,000(1)


Farm Payroll

Lukas Bolf 60,000(3)
Richard Jackman 55,660(4)
Brandon Smith 52,500(2)
Jeff MacDougald 50,000(3)
Nathan Perrott 45,050(3)
Michel Riesen 45,000(3)
Brad Larsen 42,350(2)
Paul Kruse 40,000(3)
Jordan McLaughlin 40,000(3)
Joel Prpic 35,000(3)
Sean Haggerty 35,000(1)
Krzysztof Oliwa 30,000(1)
Mark Hartigan 30,000(1)
Jordan Krestanovich 30,000(2)
Hannes Hyvonen 25,000(3)
Joe Sacco 25,000(1)
Daniel Trebil 20,000(2)




St Louis

ArenaKiel Center
Capacity20,010
Ticket Price$32.00


Income

Current Funds$2,694,065
Home Games Remaining0
Avg. Attendance13,390
Avg. Revenue/Game$666,737
Projected Revenue$0,000

Expenses

Pro Payroll$36,292,400
Farm Payroll$936,000
Prospect Fees$0,000
Coach$800,000
Games Remaining0
Total Game Expenses$442,191
Projected Expenses$0,000
Projected Balance$2,694,065

Salary Commitment

Year: 2003$37,228,400
Year: 2004$34,904,400
Year: 2005$29,469,900
Year: 2006$15,592,400

Pro Payroll

Brent Johnson 5,000,000(4)
Jeff O'Neill 3,500,000(4)
Cory Stillman 2,730,000(4)
Steve Shields 2,625,000(3)
Jere Lehtinen 2,450,000(3)
Dainius Zubrus 2,250,000(3)
Martin Rucinsky 2,000,000(3)
Kevin Stevens 2,000,000(1)
Jay Mckee 1,750,000(3)
Daniel Briere 1,300,000(4)
Shjon Podein 1,250,000(2)
Scott Lachance 1,175,000(2)
Trent Klatt 1,170,000(4)
Lubomir Visnovsky 1,000,000(4)
Tyson Nash 1,000,000(3)
Andy McDonald 975,000(2)
Mathieu Dandenault 950,000(3)
Bryce Salvador 925,000(2)
Scott Hannan 900,000(2)
Wade Belak 842,400(4)
Steve Dubinsky 500,000(3)


Farm Payroll

Eric Boguniecki 90,000(1)
Roman Lyashenko 80,000(3)
Matt Elich 70,000(3)
Karel Pilar 67,500(1)
Steven Halko 60,000(2)
Jason Labarbera 57,500(2)
Bryan Allen 50,000(4)
Steve Bancroft 50,000(2)
Daniel Corso 49,500(3)
Christian Laflamme 45,000(3)
Martin Brochu 45,000(1)
Reed Low 45,000(1)
Aris Brimanis 42,000(2)
Riku Hahl 41,500(1)
Kyle Freadrich 40,500(3)
Yuri Babenko 40,000(3)
Sergei Varlamov 35,000(1)
Jason Dawe 27,500(3)




Tampa Bay

ArenaIce Palace
Capacity19,808
Ticket Price$35.00


Income

Current Funds$13,749,635
Home Games Remaining0
Avg. Attendance12,227
Avg. Revenue/Game$641,846
Projected Revenue$0,000

Expenses

Pro Payroll$33,434,600
Farm Payroll$752,250
Prospect Fees$1,500
Coach$675,000
Games Remaining0
Total Game Expenses$405,388
Projected Expenses$0,000
Projected Balance$13,749,635

Salary Commitment

Year: 2003$34,186,850
Year: 2004$34,116,850
Year: 2005$25,791,850
Year: 2006$15,705,600

Pro Payroll

Alexei Zhitnik 4,000,000(4)
Daymond Langkow 3,300,000(4)
Randy Mckay 3,000,000(2)
Dmitri Khristich 2,250,000(2)
Dave Karpa 2,100,000(3)
Viktor Kozlov 2,100,000(3)
Manny Fernandez 1,885,000(4)
Zdeno Ciger 1,700,000(2)
Denis Arkhipov 1,500,000(4)
Yanic Perreault 1,300,000(5)
Brian Holzinger 1,250,000(3)
Brian Boucher 1,250,000(3)
Steve Burnier 950,000(3)
Daniel Cleary 937,600(4)
Andrei Markov 877,000(4)
Ian Laperriere 850,000(3)
Chris Dingman 750,000(5)
Denis Gauthier 675,000(3)
Cory Sarich 650,000(2)
Nolan Pratt 625,000(4)
Sergei Krivokrasov 600,000(3)
Andre Roy 525,000(2)
Sean Gagnon 360,000(4)


Farm Payroll

Trevor Kidd 150,000(2)
Roman Vondracek 75,000(3)
Sergey Gusev 75,000(5)
Jaroslav Bednar 60,000(4)
Tyler Redenback 55,000(3)
Ivan Baranka 50,000(3)
Gaetan Royer 50,000(2)
James Pemberton 45,000(3)
Zac Bierk 41,250(3)
Andreas Lilja 40,000(1)
Bryan Muir 36,000(4)
Ryan Tobler 30,000(1)
Jarno Kultanen 25,000(3)
Corey Hirsch 20,000(3)




Toronto

ArenaMaple Leafs Arena
Capacity20,500
Ticket Price$39.00


Income

Current Funds$5,439,661
Home Games Remaining0
Avg. Attendance18,390
Avg. Revenue/Game$1,041,542
Projected Revenue$0,000

Expenses

Pro Payroll$61,913,200
Farm Payroll$911,078
Prospect Fees$0,000
Coach$1,500,000
Games Remaining0
Total Game Expenses$747,957
Projected Expenses$0,000
Projected Balance$5,439,661

Salary Commitment

Year: 2003$62,824,278
Year: 2004$57,054,278
Year: 2005$40,790,975
Year: 2006$10,270,975

Pro Payroll

Brian Leetch 8,650,000(2)
Peter Bondra 8,000,000(3)
Bill Guerin 8,000,000(3)
Teppo Numminen 4,750,000(3)
Brian Savage 3,500,000(4)
Joe Nieuwendyk 3,000,000(1)
Sergei Fedorov 3,000,000(3)
Chris Drury 2,990,000(5)
Robert Svehla 2,750,000(2)
Kevin Hatcher 2,000,000(2)
J-S Giguere 2,000,000(3)
Stephane Quintal 1,950,000(1)
Todd Marchant 1,400,000(3)
Grant Marshall 1,326,000(5)
Tomas Kaberle 1,250,000(3)
Greg Johnson 1,200,000(3)
Brenden Morrow 1,150,000(2)
Peter Svoboda 850,000(5)
Josh Green 817,200(4)
Marc Denis 780,000(2)
Chris Mcallister 775,000(2)
Lubos Bartecko 625,000(4)
Nik Antropov 600,000(3)
Shaun Van-Allen 550,000(1)


Farm Payroll

Dallas Drake 100,000(2)
Tim Ramholt 80,000(3)
Ruslan Khasanshin 80,000(3)
Alexei Ponikarovsky 60,375(4)
Mike Egener 60,000(3)
Robert Schnabel 60,000(3)
Aaron Gavey 58,303(2)
Jim Mckenzie 50,000(1)
Rico Fata 50,000(1)
Bob Essensa 50,000(1)
Joel Bouchard 40,000(1)
David Wilkie 40,000(1)
Louie Debrusk 40,000(1)
Jaroslav Markovic 40,000(3)
Sebastien Centomo 35,400(5)
Barrettt Heisten 34,500(5)
Justin Kurtz 32,500(5)




Vancouver

ArenaGM Palace
Capacity18,922
Ticket Price$45.00


Income

Current Funds$20,669,608
Home Games Remaining0
Avg. Attendance16,513
Avg. Revenue/Game$1,114,572
Projected Revenue$0,000

Expenses

Pro Payroll$54,151,000
Farm Payroll$1,157,575
Prospect Fees$0,000
Coach$700,000
Games Remaining0
Total Game Expenses$651,262
Projected Expenses$0,000
Projected Balance$20,669,608

Salary Commitment

Year: 2003$55,308,575
Year: 2004$46,406,700
Year: 2005$26,931,700
Year: 2006$1,879,000

Pro Payroll

Jason Allison 8,500,000(3)
Steve Yzerman 7,000,000(1)
Theoren Fleury 6,500,000(2)
Sean Burke 4,750,000(2)
Alexei Zhamnov 4,000,000(3)
Todd Bertuzzi 2,900,000(3)
Ed Jovanovski 2,200,000(3)
Dan Cloutier 2,000,000(3)
Calle Johansson 2,000,000(2)
Eric Brewer 1,500,000(2)
Kyle Calder 1,400,000(2)
Brad Stuart 1,316,000(4)
Oleg Petrov 1,300,000(2)
Rick Nash 1,300,000(3)
Todd Warriner 1,100,000(1)
Stacy Roest 1,000,000(3)
Jochen Hecht 950,000(2)
Kim Johnsson 950,000(3)
Ryan Johnson 685,000(1)
Patrick Poulin 650,000(2)
Brad Brown 600,000(3)
Peter Schaefer 563,000(5)
Peter Skudra 562,000(3)
Bryan Helmer 425,000(2)


Farm Payroll

Alexandre Bolduc 85,000(3)
Kamil Kreps 80,000(3)
Nolan Baumgartner 77,000(1)
Andreas Valdix 75,000(3)
Ola Svanberg 75,000(3)
David Liffiton 70,000(3)
Michal Pesek 70,000(3)
Tommi Tervo 70,000(3)
Valtteri Tenkanen 70,000(3)
Philippe Dupuis 65,000(3)
Pavel Voroshnin 60,000(3)
Philippe Seydoux 55,000(3)
Patrick Koslow 55,000(3)
Trevor Letowski 50,000(3)
Petr Vrana 45,000(3)
John Mitchell 40,000(3)
Brenden Cuthbert 40,000(3)
Alexei Tezikov 39,875(1)
Brad Leeb 35,700(3)




Washington

ArenaMCI Center
Capacity19,700
Ticket Price$35.00


Income

Current Funds$8,155,257
Home Games Remaining0
Avg. Attendance15,047
Avg. Revenue/Game$789,950
Projected Revenue$0,000

Expenses

Pro Payroll$48,703,750
Farm Payroll$1,173,375
Prospect Fees$1,500
Coach$650,000
Games Remaining0
Total Game Expenses$587,542
Projected Expenses$0,000
Projected Balance$8,155,257

Salary Commitment

Year: 2003$49,877,125
Year: 2004$48,987,125
Year: 2005$42,200,125
Year: 2006$21,081,125

Pro Payroll

Martin Lapointe 6,750,000(4)
Sergei Zubov 5,400,000(3)
Petr Sykora 4,445,000(3)
Sean O'Donnell 4,000,000(5)
Robert Lang 3,915,000(3)
Andrew Cassels 3,200,000(2)
Ryan Smyth 3,000,000(4)
Craig Conroy 2,600,000(3)
Keith Carney 2,350,000(4)
Martin Havlat 2,100,000(5)
Roberto Luongo 1,900,000(3)
John Madden 1,500,000(2)
Rostislav Klesla 1,343,750(4)
Richard Zednik 1,250,000(3)
Frantisek Kaberle 1,000,000(4)
Ken Klee 900,000(2)
Konstantin Barulin 850,000(3)
Craig Billington 800,000(1)
Frantisek Kucera 800,000(2)
Stephen Peat 400,000(4)
Chris Ferraro 200,000(2)


Farm Payroll

Jakub Cutta 83,375(4)
Ville Mantymaa 80,000(3)
Evgeni Isakov 80,000(3)
Dmitri Pestunov 80,000(3)
Alexei Ivanov 75,000(3)
Jonathan Boutin 75,000(3)
Andrei Pervyshin 75,000(3)
James Black 70,000(2)
Marc-Andre Bernier 70,000(3)
Alexander Sulzer 70,000(3)
J-F Fortin 64,500(2)
Tomas Baumle 60,000(3)
Glen Metropolit 54,000(4)
Matt Pettinger 52,500(2)
Michael Farrell 50,000(1)
Jean-Francois Jacques 50,000(3)
Jonathan Sim 44,000(3)
Chris Corrinet 40,000(1)