Current Funds	$26,356,557
Home Games Remaining	0
Avg. Attendance	11,812
Avg. Revenue/Game	$1,354,578
Projected Revenue	$0,000

Expenses

Pro Payroll	$57,775,000
Farm Payroll	$3,222,500
Prospect Fees	$10,500
Coach	$675,000
Games Remaining	0
Total Game Expenses	$752,232
Projected Expenses	$0,000
Projected Balance	$26,356,557

Salary Commitment

Year: 2018	$60,997,500
Year: 2019	$39,807,500
Year: 2020	$30,985,000
Year: 2021	$8,600,000

Alexander Steen	6,500,000(1)
Marc-Antoine Pouliot	5,750,000(3)
Paul Martin	5,000,000(1)
Devin Setoguchi	4,500,000(4)
Kristopher Letang	4,200,000(3)
Christian Ehrhoff	4,000,000(7)
Kevin Shattenkirk	3,250,000(3)
Jonas Hiller	3,000,000(2)
Stefan Legein	2,400,000(3)
James Neal	2,250,000(1)
Kyle Wharton	2,125,000(3)
Philippe Paradis	2,100,000(3)
Kyle Beach	1,675,000(2)
Colby Cohen	1,650,000(2)
Cam Fowler	1,600,000(1)
David Kaczowka	1,500,000(1)
Nick Johnson	1,500,000(1)
Jonathan Quick	1,275,000(2)
Jonathan Drouin	950,000(3)
Ryan Spooner	950,000(1)
Toni Rajala	850,000(1)
Sergei Bobrovsky	750,000(1)

Scott Jackson	225,000(3)
Matt D'Agostini	200,000(3)
Bruce Graham	185,000(3)
Taylor Doherty	165,000(2)
Brandon Burlon	160,000(3)
Jimmy Hayes	160,000(2)
Will Weber	145,000(3)
Tim Erixon	132,500(2)
Ben Lovejoy	130,000(2)
Taylor Ellington	130,000(3)
Stuart Percy	130,000(3)
Michel Ouellet	120,000(1)
Kaspars Daugavins	120,000(3)
Calvin de Haan	100,000(5)
Morgan Rielly	95,000(1)
Kyle Brodziak	95,000(2)
Shane Prince	90,000(3)
Petr Mrazak	90,000(2)
Tye McGinn	90,000(2)
Jesper Fast	90,000(2)
Michael McCarron	85,000(3)
Shea Theodore	85,000(3)
Eddie Lack	75,000(2)
Stefan Matteau	75,000(1)
Charles Hudon	70,000(2)
Anders Lee	70,000(2)
Artturki Lehkonen	55,000(3)
Shane McColgan	55,000(2)

Current Funds	$2,177,418
Home Games Remaining	0
Avg. Attendance	15,960
Avg. Revenue/Game	$1,514,023
Projected Revenue	$0,000

Expenses

Pro Payroll	$63,157,164
Farm Payroll	$3,890,000
Prospect Fees	$0,000
Coach	$1,750,000
Games Remaining	0
Total Game Expenses	$838,990
Projected Expenses	$0,000
Projected Balance	$2,177,418

Salary Commitment

Year: 2018	$67,047,164
Year: 2019	$59,052,164
Year: 2020	$38,317,164
Year: 2021	$23,947,164

Evgeni Malkin	8,000,000(3)
Milan Michalek	7,500,000(2)
Nathan Horton	7,000,000(4)
Henrik Zetterberg	6,000,000(2)
Jeff Carter	5,272,720(8)
Shaone Morrisonn	4,444,444(4)
Erik Ersberg	4,000,000(5)
John Tavares	3,500,000(1)
Kris Versteeg	3,400,000(2)
Marc-Andre Bergeron	3,000,000(3)
Phillip Danault	2,890,000(5)
Ryan O'Reilly	2,000,000(3)
Josh Gorges	1,500,000(2)
Aaron Johnson	1,100,000(3)
Yuri Alexandrov	1,100,000(1)
Gleason Fournier	1,000,000(1)
Jiri Tlusty	400,000(1)
Jared Boll	400,000(1)
Mario Bliznak	350,000(2)
Pier-Olivier Pelletier	300,000(1)

Fedor Fedorov	475,000(1)
Jaynen Rissling	350,000(2)
Chris Summers	340,000(4)
Evander Kane	280,000(2)
Karl Alzner	250,000(1)
Joakim Andersson	160,000(3)
Carl Soderberg	150,000(2)
Brad Boyes	150,000(1)
Mike Eruzione	150,000(2)
Greg Nemisz	150,000(2)
Charlie Conway	150,000(2)
Ilja Zubov	140,000(2)
Nico Sacchetti	125,000(1)
Eric Mestery	110,000(3)
Marc-Andre Bourdon	100,000(2)
Ryan White	95,000(1)
Martin Marincin	90,000(2)
Jean-Francois Berube	90,000(2)
Mark Katic	80,000(2)
Erik Gustafsson	75,000(1)
Tyler Johnson	75,000(2)
Patrick McNally	75,000(2)
Vladimir Zharkov	75,000(2)
Matt Frattin	70,000(1)
Jake Muzzin	55,000(1)
Ben Scrivens	30,000(2)

Current Funds	$14,461,463
Home Games Remaining	0
Avg. Attendance	13,361
Avg. Revenue/Game	$1,393,885
Projected Revenue	$0,000

Expenses

Pro Payroll	$52,200,000
Farm Payroll	$6,585,000
Prospect Fees	$0,000
Coach	$750,000
Games Remaining	0
Total Game Expenses	$726,037
Projected Expenses	$0,000
Projected Balance	$14,461,463

Salary Commitment

Year: 2018	$58,785,000
Year: 2019	$41,205,000
Year: 2020	$17,005,000
Year: 2021	$2,850,000

Denis Grebeshkov	6,500,000(3)
Pierre-Marc Bouchard	6,000,000(2)
Cam Ward	5,000,000(1)
Igor Radulov	4,000,000(2)
Jeff Schultz	3,750,000(2)
Gabriel Landeskog	3,500,000(3)
Maxime Daigneault	3,250,000(1)
Ryan Murphy	2,850,000(4)
Doug Murray	1,800,000(3)
Cody Franson	1,500,000(2)
Alexander Radulov	1,500,000(2)
Tyson Barrie	1,300,000(2)
Philip Lane	1,200,000(1)
Patrik Nemeth	1,100,000(2)
Chris Stewart	1,100,000(2)
Daniel Fernholm	1,100,000(3)
Brodue Dupont	1,050,000(1)
Tyler Toffoli	1,050,000(1)
George Parros	1,000,000(1)
Kirill Kabanov	1,000,000(1)
Beau Bennett	950,000(1)
Nathan MacKinnon	950,000(3)
Brendan Gaunce	750,000(1)

Robbie Schremp	3,050,000(2)
Charlie Coyle	1,200,000(1)
Marc-Andre Fleury	450,000(1)
Rene Bourque	230,000(2)
Jesse Joensuu	125,000(1)
Danny Syvret	125,000(2)
Jean-Claude Sawyer	120,000(3)
Benoit Pouliot	100,000(2)
Blake Comeau	100,000(2)
Mark Visentin	100,000(1)
Brenden Dillon	90,000(2)
Lance Monych	80,000(1)
Niko Snellman	75,000(1)
Jeremie Blain	75,000(1)
Cameron Abney	70,000(1)
Jori Lehtera	70,000(2)
Frank Corrado	70,000(1)
Robert Hagg	65,000(3)
Zach Nastasiuk	65,000(3)
Dustin Penner	60,000(2)
Jayson Megna	55,000(3)
Zack Smith	55,000(2)
Lukas Sedlak	50,000(1)
Brandon Whitney	35,000(1)
Colton Sceviour	35,000(2)
Niko Hovinen	35,000(2)

Current Funds	$585,700
Home Games Remaining	0
Avg. Attendance	15,353
Avg. Revenue/Game	$1,275,642
Projected Revenue	$0,000

Expenses

Pro Payroll	$50,380,000
Farm Payroll	$2,689,000
Prospect Fees	$0,000
Coach	$625,000
Games Remaining	0
Total Game Expenses	$654,805
Projected Expenses	$0,000
Projected Balance	$585,700

Salary Commitment

Year: 2018	$53,069,000
Year: 2019	$36,525,000
Year: 2020	$22,255,000
Year: 2021	$11,300,000

Jared Aulin	8,000,000(3)
Kirill Koltsov	6,580,000(5)
Ryan Whitney	5,500,000(2)
Lauri Korpikoski	4,700,000(1)
Steve Mason	3,000,000(2)
Michael Barinka	2,900,000(4)
Anze Kopitar	2,700,000(1)
Dmitri Kulikov	1,820,000(4)
Joel Armia	1,800,000(3)
Joe Pavelski	1,750,000(2)
Alexei Cherepanov	1,650,000(1)
Mikael Granlund	1,600,000(2)
Chris Butler	1,350,000(1)
Emerson Etem	1,300,000(1)
Michael Carman	1,210,000(1)
Aleksander Barkov	950,000(3)
Slater Koekkoek	950,000(1)
Brendan Gallagher	950,000(2)
Malcolm Subban	900,000(1)
Tomas Kopecky	770,000(1)

Sergei Shirokov	1,100,000(2)
T.J. Fast	143,000(1)
Chris Brown	130,000(1)
Sergei Korostin	120,000(1)
Kristopher Westblom	120,000(2)
Taylor Chorney	110,000(1)
Mike Brodeur	95,000(1)
Olli Maatta	90,000(1)
Igor Bobkov	90,000(2)
Andrew Gordon	90,000(2)
Ryan Stanton	75,000(3)
JT Compher	75,000(3)
Derek Grant	70,000(2)
Michael Stone	66,000(1)
Kevin Connauton	65,000(1)
Madison Bowey	55,000(3)
Austin Levi	50,000(1)
Liam Reddox	40,000(1)
Andreas Engqvist	35,000(1)
Andy Miele	35,000(1)
Christian Djoos	35,000(1)

Current Funds	$4,307,770
Home Games Remaining	0
Avg. Attendance	10,441
Avg. Revenue/Game	$1,080,998
Projected Revenue	$0,000

Expenses

Pro Payroll	$43,950,000
Farm Payroll	$2,795,000
Prospect Fees	$0,000
Coach	$800,000
Games Remaining	0
Total Game Expenses	$579,817
Projected Expenses	$0,000
Projected Balance	$4,307,770

Salary Commitment

Year: 2018	$46,745,000
Year: 2019	$34,510,000
Year: 2020	$12,800,000
Year: 2021	$4,250,000

Scottie Upshall	7,000,000(2)
Ruslan Khasanshin	6,500,000(2)
Dana Tyrell	5,000,000(3)
Jean-Francois Soucy	4,250,000(1)
Jake Gardiner	4,000,000(4)
Timo Pielmeier	1,815,000(1)
Paul Stastny	1,750,000(2)
Johnny Boychuk	1,650,000(2)
Stefan Noesen	1,650,000(3)
Jhonas Enroth	1,600,000(1)
Joel Ward	1,600,000(1)
Jordan Caron	1,100,000(1)
Matt Niskanen	1,000,000(2)
Jonathan Ferland	975,000(2)
Tomas Plihal	950,000(3)
Theo Peckham	825,000(1)
Denis Bodrov	770,000(2)
Josh Godfrey	600,000(2)
Vladimir Ruzicka	500,000(1)
Ryan Vesce	415,000(2)

Jonas Brodin	250,000(4)
Jason King	210,000(2)
Brock Nelson	180,000(1)
Carter Ashton	175,000(3)
Rocco Grimaldi	145,000(3)
Mattias Weinhandl	140,000(1)
Maxim Talbot	120,000(3)
Philip McRae	120,000(2)
Anton Rodin	120,000(3)
Viktor Alexandrov	110,000(2)
Niclas Lucenius	100,000(3)
Adam Clendening	95,000(3)
Matt Read	90,000(1)
Sami Vatanen	90,000(2)
Darcy Kuemper	90,000(2)
Anthony Mantha	85,000(3)
Tom Pyatt	85,000(2)
Adam Comrie	85,000(1)
Niklas Svedberg	75,000(2)
Cam Talbot	65,000(3)
Mark Fayne	65,000(2)
Michael Bournival	65,000(2)
Dan Catenacci	55,000(2)
Tom Wandell	50,000(1)
Michal Jordan	50,000(2)
Mike Hoffman	45,000(3)
Mike Halmo	35,000(2)

Current Funds	$18,733,928
Home Games Remaining	0
Avg. Attendance	12,455
Avg. Revenue/Game	$1,504,476
Projected Revenue	$0,000

Expenses

Pro Payroll	$54,400,000
Farm Payroll	$3,225,598
Prospect Fees	$0,000
Coach	$675,000
Games Remaining	0
Total Game Expenses	$710,983
Projected Expenses	$0,000
Projected Balance	$18,733,928

Salary Commitment

Year: 2018	$57,625,598
Year: 2019	$43,100,598
Year: 2020	$30,625,598
Year: 2021	$10,750,000

Dion Phaneuf	7,500,000(3)
Steven Stamkos	6,250,000(4)
Sidney Crosby	6,000,000(1)
Tuukka Rask	4,500,000(4)
Drew Doughty	4,250,000(3)
Dan Girardi	4,000,000(2)
Milan Lucic	3,250,000(1)
Ryan Strome	3,250,000(3)
Alex Pietrangelo	2,800,000(2)
Jakub Kindl	2,500,000(3)
Jonathan Huberdeau	1,600,000(3)
Sam Gagner	1,450,000(2)
Kyle Clifford	1,250,000(1)
Sasha Pokulok	1,250,000(1)
Nick Spaling	1,100,000(1)
Riku Helenius	1,100,000(2)
Tanner Pearson	900,000(1)
Stanislav Galiev	550,000(1)
Harrison Reed	450,000(2)
Clarke MacArthur	450,000(2)

Alex Goligoski	1,100,000(2)
Ian Cole	230,000(2)
Jake Allen	150,000(2)
Wayne Simmonds	145,598(3)
Jay Harrison	120,000(2)
Travis Zajac	120,000(2)
Dick Clune	100,000(2)
Wes O'Neil	100,000(2)
Blake Wheeler	100,000(2)
Sean Monahan	95,000(3)
Tim Gleason	95,000(1)
Josh Brittain	90,000(3)
Boone Jenner	90,000(3)
Maxwell Reinhart	90,000(1)
Ladislav Smid	90,000(2)
Zach Fucale	85,000(3)
Alex Hutchings	70,000(3)
Zack Smith	70,000(2)
Garrett Wilson	70,000(3)
Nikita Filatov	65,000(3)
Marcus Foligno	65,000(3)
T.J. Brodie	45,000(2)
Steven Shipley	40,000(1)

Current Funds	$36,143,508
Home Games Remaining	0
Avg. Attendance	12,728
Avg. Revenue/Game	$1,322,851
Projected Revenue	$0,000

Expenses

Pro Payroll	$61,840,000
Farm Payroll	$3,664,500
Prospect Fees	$0,000
Coach	$925,000
Games Remaining	0
Total Game Expenses	$810,116
Projected Expenses	$0,000
Projected Balance	$36,143,508

Salary Commitment

Year: 2018	$65,504,500
Year: 2019	$37,197,500
Year: 2020	$19,910,000
Year: 2021	$9,685,000

Ilya Kovalchuk	9,000,000(1)
Peter Mueller	7,000,000(2)
Tuomo Ruutu	6,500,000(1)
Ondrej Fiala	5,500,000(4)
Yanis Danis	4,250,000(1)
Derek Forbort	4,000,000(2)
Louis Leblanc	4,000,000(6)
Jeff Skinner	3,500,000(1)
P.K. Subban	3,000,000(3)
Carl Sneep	2,890,000(3)
Mark Fistric	2,250,000(3)
Thomas Greiss	1,850,000(3)
Tyler Pitlick	1,700,000(2)
Wojtek Wolski	1,400,000(2)
Curtis Glencross	1,200,000(2)
Jacob Trouba	950,000(1)
Zenon Konopka	900,000(1)
Stu Bickel	800,000(1)
Jerome Gauthier-Leduc	450,000(2)
Kirill Tulupov	350,000(1)
Danick Gauthier	350,000(2)

Michael Matheson	900,000(1)
Dmitrij Jaskin	185,000(4)
Ryan Muncie	180,000(2)
Patrick Kaleta	175,000(1)
Joe Colborne	165,000(1)
Corey Trivino	160,000(2)
T.J. Brennan	160,000(2)
Michael Gergen	160,000(1)
Nicolas Deschamps	160,000(2)
Colby Robak	125,000(1)
Marco Scandella	121,000(1)
Brett Bulmer	121,000(1)
Dalton Smith	110,000(1)
Vjateslav Voinov	110,000(1)
Oskars Bartulis	100,000(2)
Matt Gilroy	97,500(2)
Mark Stone	95,000(2)
Max Domi	95,000(3)
Tomas Kubalik	75,000(2)
Jacob de la Rose	75,000(3)
Matej Stransky	70,000(2)
Brad Malone	70,000(1)
Tristan Jarry	65,000(3)
Gabriel Dumont	55,000(2)
Mike Lundin	35,000(2)

Current Funds	$5,467,501
Home Games Remaining	0
Avg. Attendance	13,692
Avg. Revenue/Game	$1,421,587
Projected Revenue	$0,000

Expenses

Pro Payroll	$58,150,000
Farm Payroll	$2,059,500
Prospect Fees	$0,000
Coach	$900,000
Games Remaining	0
Total Game Expenses	$745,238
Projected Expenses	$0,000
Projected Balance	$5,467,501

Salary Commitment

Year: 2018	$60,209,500
Year: 2019	$47,680,000
Year: 2020	$26,775,000
Year: 2021	$8,500,000

Martin Podlesak	8,000,000(2)
Vitaly Anikeyenko	7,000,000(4)
Evgeni Isakov	6,750,000(3)
James Wisniewski	5,500,000(3)
Kari Lehtonen	5,000,000(1)
Robert Nilsson	3,000,000(2)
Zach Hamill	2,400,000(2)
Jordan Schroeder	2,250,000(3)
Johnny Oduya	2,250,000(2)
Jared Staal	2,000,000(2)
Mikko Lehtonen	2,000,000(3)
Duncan Siemens	1,500,000(3)
Tyler Ennis	1,500,000(2)
Ivan Vishnevskiy	1,500,000(4)
Mitch Wahl	1,400,000(1)
Codey Burki	1,300,000(2)
Kirill Petrov	1,100,000(1)
Filip Forsberg	950,000(1)
Henrik Karlsson	950,000(1)
Jordan Schmaltz	900,000(1)
Scott Laughton	900,000(1)

Kevin Cormier	175,000(1)
Maxime Sauve	145,000(1)
Peter Holland	145,000(3)
T.J. Galiardi	110,000(1)
Spencer Machacek	100,000(1)
Chris Conner	100,000(2)
Lukas Krajicek	100,000(2)
Joel Edmundson	85,000(1)
Tyler Wotherspoon	85,000(1)
Philip Samuelsson	82,500(1)
Torrey Mitchell	80,000(1)
Scott Wedgewood	77,000(1)
David Savard	75,000(1)
Maxim Goncharov	75,000(2)
Michael Kostka	75,000(2)
Adam Pineault	75,000(1)
Dmitri Kugryshev	70,000(1)
Joey Leach	70,000(1)
Remi Elie	65,000(3)
Tommy Vannelli	65,000(3)
Kelsey Tessier	55,000(1)
Jerome Samson	45,000(1)
Victor Bartley	35,000(2)
Mark Arcobello	35,000(2)
Travis Oleksuk	35,000(2)

Current Funds	-$1,552,171
Home Games Remaining	0
Avg. Attendance	17,190
Avg. Revenue/Game	$1,427,588
Projected Revenue	$0,000

Expenses

Pro Payroll	$63,610,000
Farm Payroll	$2,224,500
Prospect Fees	$0,000
Coach	$700,000
Games Remaining	0
Total Game Expenses	$811,396
Projected Expenses	$0,000
Projected Balance	-$1,552,171

Salary Commitment

Year: 2018	$65,834,500
Year: 2019	$46,967,000
Year: 2020	$25,177,000
Year: 2021	$16,500,000

Andy Rogers	8,500,000(6)
Konstantin Glazachev	8,250,000(2)
Ales Hemsky	8,000,000(6)
Janne Jalasvaara	7,250,000(1)
Patrick Sharp	6,500,000(3)
Mike Richards	4,500,000(2)
Mark Mitera	3,000,000(1)
Jacob Markstrom	2,250,000(1)
Drew Stafford	2,000,000(1)
Perttu Lindgren	2,000,000(2)
David Jones	1,400,000(2)
Mikael Backlund	1,310,000(2)
Jared Knight	1,200,000(1)
Drew Schiestel	1,100,000(3)
Evgeny Grachev	1,000,000(1)
Daniel Winnik	1,000,000(2)
Marc Methot	1,000,000(2)
Cory Conacher	950,000(2)
Derrick Pouliot	950,000(1)
Paul Postma	900,000(2)
Marek Mazanec	550,000(3)

Casey Cizikas	550,000(1)
Michael Garnett	225,000(1)
Mark Scheifele	150,000(3)
Brett Maclean	145,000(2)
Dustin Kohn	125,000(2)
Kyle Quincey	120,000(3)
Kevin Hayes	110,000(1)
David Toews	100,000(2)
Derek Joslin	100,000(3)
Greg McKegg	90,000(1)
Brock Beukeboom	87,000(3)
Stephen Johns	82,500(1)
Dwight King	75,000(2)
Ryan Martindale	75,000(1)
Brandon Mashinter	70,000(3)
Robert Bortuzzo	50,000(1)
Dick Clune	35,000(2)
Brady Austin	35,000(1)

Current Funds	$13,096,111
Home Games Remaining	0
Avg. Attendance	10,665
Avg. Revenue/Game	$1,442,332
Projected Revenue	$0,000

Expenses

Pro Payroll	$64,330,000
Farm Payroll	$4,735,000
Prospect Fees	$0,000
Coach	$650,000
Games Remaining	0
Total Game Expenses	$850,183
Projected Expenses	$0,000
Projected Balance	$13,096,111

Salary Commitment

Year: 2018	$69,065,000
Year: 2019	$49,810,000
Year: 2020	$37,560,000
Year: 2021	$26,220,000

Rick Nash	9,000,000(4)
Erik Johnson	7,750,000(4)
Alex Bourret	7,000,000(4)
Topi Jaakola	5,000,000(1)
Nicklas Backstrom	4,500,000(1)
Jeff Finger	3,750,000(2)
Claude Giroux	3,150,000(2)
Jamie Benn	3,000,000(3)
Colten Teubert	2,750,000(3)
Tyler Seguin	2,500,000(1)
Erik Karlsson	2,310,000(4)
Nick Leddy	2,250,000(1)
Tyler Beskorowany	1,850,000(3)
Adam Larsson	1,750,000(3)
Cameron Gaunce	1,540,000(2)
Marcus Johansson	1,430,000(3)
Danick Paquette	1,400,000(2)
Derek Stepan	1,200,000(2)
Andrei Vasilevski	900,000(1)
Chris Terry	700,000(2)
Dale Mitchell	600,000(1)

Cody Hodgson	2,250,000(1)
Mathieu Perreault	180,000(3)
Brad Marchand	170,000(1)
Jakub Voracek	165,000(1)
Joshua Bailey	150,000(1)
Brendan Smith	150,000(2)
Austin Watson	140,000(1)
John Moore	130,000(1)
Mark Letestu	120,000(2)
Mathieu Carle	110,000(2)
Roman Cervenka	100,000(2)
Valeri Nichushkin	95,000(3)
Henrik Samuelsson	90,000(1)
Ted Ruth	90,000(3)
Andrej Sustr	85,000(3)
Vladislav Namestnikov	82,500(1)
Brett Ritchie	82,500(1)
Cody Eakin	75,000(1)
Andrew Desjardins	70,000(1)
Laurent Dauphin	65,000(3)
Bradley Ross	60,000(4)
Adam Morrison	55,000(4)
Jordie Benn	50,000(1)
Aaron Palushaj	50,000(1)
Linus Arnesson	45,000(3)
Alexander Salak	45,000(4)
Jon Kalinski	30,000(2)

Current Funds	$23,993,320
Home Games Remaining	0
Avg. Attendance	13,487
Avg. Revenue/Game	$1,534,334
Projected Revenue	$0,000

Expenses

Pro Payroll	$65,950,000
Farm Payroll	$1,769,000
Prospect Fees	$0,000
Coach	$575,000
Games Remaining	0
Total Game Expenses	$832,854
Projected Expenses	$0,000
Projected Balance	$23,993,320

Salary Commitment

Year: 2018	$67,719,000
Year: 2019	$58,115,000
Year: 2020	$36,955,000
Year: 2021	$14,500,000

Jonathan Toews	8,000,000(6)
Daniel Sedin	7,500,000(3)
Fredrik Sjostrom	7,000,000(3)
Gilbert Brule	6,500,000(4)
Trevor Daley	5,500,000(2)
Brian Campbell	4,500,000(3)
Zach Bogosian	3,500,000(2)
Antti Niemi	3,500,000(2)
Zach Boychuk	3,500,000(2)
Corey Crawford	2,000,000(2)
Scott Glennie	2,000,000(2)
William Sweatt	1,500,000(1)
Ryan Johansen	1,500,000(1)
Mika Zibanejad	1,500,000(3)
Tommy Cross	1,300,000(1)
Brandon Gormley	1,300,000(1)
Vladimir Tarasenko	1,300,000(1)
David Kveton	1,250,000(3)
Alex Plante	1,150,000(1)
Cody Ceci	950,000(1)
Rick Rypien	700,000(2)

Travis Hamonic	170,000(3)
Peter Regin	154,000(1)
Brett Ponich	125,000(3)
Antoine Lafleur	100,000(1)
Matthew Nieto	100,000(3)
Frederik Andersen	95,000(3)
Kyle Cumiskey	95,000(2)
John McFarland	95,000(1)
Pat Maroon	90,000(2)
Brayden McNabb	85,000(3)
Geordie Wudrick	85,000(1)
Mario Kempe	80,000(1)
Michael Raffl	75,000(3)
Grant Clitsome	75,000(2)
Steve Oleksy	70,000(2)
Matthew Irwin	55,000(1)
Michael Chaput	55,000(3)
Carter Camper	50,000(2)
Rob Klinkhammer	50,000(2)
Colin Smith	35,000(1)
Scott Stajcer	30,000(2)

Current Funds	-$2,928,194
Home Games Remaining	0
Avg. Attendance	13,232
Avg. Revenue/Game	$1,097,445
Projected Revenue	$0,000

Expenses

Pro Payroll	$66,000,000
Farm Payroll	$2,403,500
Prospect Fees	$0,000
Coach	$700,000
Games Remaining	0
Total Game Expenses	$842,726
Projected Expenses	$0,000
Projected Balance	-$2,928,194

Salary Commitment

Year: 2018	$68,403,500
Year: 2019	$61,125,000
Year: 2020	$36,555,000
Year: 2021	$13,750,000

Alexander Frolov	9,000,000(4)
Brian Lee	6,000,000(3)
Anton Kadeykin	6,000,000(2)
Nazem Kadri	4,750,000(4)
Kevin Bieksa	4,750,000(3)
Chris Kreider	4,250,000(2)
Jonathan Bernier	4,000,000(3)
Alexander Edler	3,250,000(2)
David Fischer	3,000,000(1)
Jeremy Smith	2,000,000(2)
A.J. Thelen	2,000,000(3)
Ethan Werek	1,750,000(2)
Luke Schenn	1,750,000(2)
Francois Bouchard	1,750,000(2)
Brett Connolly	1,550,000(1)
Kenndal McCardle	1,500,000(3)
Mikhail Grabovski	1,500,000(2)
Devan Dubnyk	1,500,000(2)
Alex Chiasson	1,450,000(3)
Brandon Pirri	1,200,000(1)
Joseph Morrow	1,100,000(3)
Brandon Saad	1,000,000(3)
Kyle Chipchura	950,000(3)

Thomas Wilson	900,000(1)
Colton Gillies	135,000(1)
Tyson Sexsmith	125,000(1)
Maxim Mayorov	121,000(1)
Eric O'Dell	120,000(2)
Carl Gunnarson	100,000(2)
Ryan O'Byrne	100,000(2)
Derek Dorsett	95,000(2)
Mathieu Brodeur	90,000(2)
Jamie Devane	82,500(1)
Bryan Cameron	75,000(1)
Antoine Roussel	75,000(2)
Spencer Abbott	75,000(2)
Conor Allen	55,000(3)
Cedric Desjardins	55,000(1)
Adam Almquist	50,000(2)
Stefan Della Rovere	45,000(2)
Matthew Deblouw	35,000(1)
Jon Audy Marchessault	35,000(2)
Anthony Peluso	35,000(2)

Current Funds	$30,765,767
Home Games Remaining	0
Avg. Attendance	13,731
Avg. Revenue/Game	$1,422,551
Projected Revenue	$0,000

Expenses

Pro Payroll	$60,800,000
Farm Payroll	$1,605,000
Prospect Fees	$0,000
Coach	$950,000
Games Remaining	0
Total Game Expenses	$772,622
Projected Expenses	$0,000
Projected Balance	$30,765,767

Salary Commitment

Year: 2018	$62,405,000
Year: 2019	$50,075,000
Year: 2020	$22,110,000
Year: 2021	$6,360,000

Keith Ballard	6,900,000(3)
Alexi Mikhnov	6,800,000(2)
Steve Ott	6,150,000(1)
David Backes	4,500,000(2)
Niklas Hjalmarsson	4,300,000(2)
Ondrej Pavelec	4,000,000(3)
James Sheppard	3,900,000(2)
Matt Duchene	3,750,000(1)
Richie Regehr	2,300,000(2)
Marcus Pahlsson	2,000,000(5)
Matt Ellison	2,000,000(2)
Landon Ferraro	1,750,000(3)
Tomas Tatar	1,750,000(3)
Dylan Olsen	1,700,000(4)
Anterro Niitymaki	1,500,000(2)
Scott Mayfield	1,500,000(4)
Nicholas Dimitrakos	1,400,000(2)
Jordan Lavallee	1,000,000(4)
Justin Faulk	950,000(1)
Alex Galchenyuk	950,000(1)
Rasmus Ristolainen	950,000(3)
Freddie Hamilton	750,000(2)

Jason Bacashihua	260,000(2)
Jeremy Morin	250,000(1)
Linus Omark	160,000(3)
Kenny Ryan	120,000(1)
Gabriel Bourque	95,000(2)
Mattias Ekholm	90,000(2)
Miikka Salomaki	90,000(3)
Jannick Hanson	80,000(4)
Xavier Ouellet	80,000(4)
Marko Dano	75,000(3)
Chris Bigras	75,000(3)
Marek Tvrdon	70,000(2)
Andrew Shaw	70,000(1)
Adam Munro	50,000(1)
Ryan Garlock	40,000(1)

Current Funds	$37,357,514
Home Games Remaining	0
Avg. Attendance	14,847
Avg. Revenue/Game	$1,846,243
Projected Revenue	$0,000

Expenses

Pro Payroll	$64,830,000
Farm Payroll	$1,911,500
Prospect Fees	$0,000
Coach	$975,000
Games Remaining	0
Total Game Expenses	$825,811
Projected Expenses	$0,000
Projected Balance	$37,357,514

Salary Commitment

Year: 2018	$66,741,500
Year: 2019	$46,661,500
Year: 2020	$27,016,500
Year: 2021	$0,000

Chuck Kobasew	8,000,000(3)
Denis Ezhov	8,000,000(2)
David Tremblay	7,500,000(2)
Nikolai Zherdev	7,500,000(1)
Maxim Lapierre	7,500,000(1)
Fabian Brunnstrom	7,000,000(3)
Dmitri Kosmachev	7,000,000(3)
Sven Baertschi	1,650,000(3)
Doug Janik	1,500,000(3)
Quinton Howden	1,450,000(1)
Lukas Bolf	1,400,000(2)
Kris Russell	1,000,000(2)
Nikolai Kulemin	990,000(1)
Nathan Beaulieu	990,000(3)
David Clarkson	950,000(1)
Brandon Kozun	700,000(2)
Jordan Weal	500,000(1)
Geoff Paukovich	500,000(3)
Sergei Kostenko	350,000(1)
Mark Cundari	350,000(2)

Christopher Lofberg	170,000(1)
Richard Panik	120,000(1)
Josh Unice	120,000(1)
Vesa Toskala	100,000(1)
Nick Ross	100,000(2)
Tyler Bozak	100,000(2)
Andrej Nestrasil	99,000(3)
Nick Cousins	90,000(2)
Tomas Hertl	90,000(1)
Hunter Shinkaruk	85,000(3)
Mario Lucia	85,000(2)
Jakub Vojta	82,500(3)
Michael Caruso	75,000(1)
Teemu Hartikainen	70,000(1)
Matt Beleskey	65,000(2)
Gabryel Paquin-Boudrea	65,000(3)
Richard Demen-Willaume	60,000(2)
Mike Gauthier	60,000(2)
Jerry D'Amigo	55,000(2)
Marek Hrivik	50,000(2)
Nicolas Deslauriers	50,000(1)
Oliver Magnan	45,000(1)
Brian Gibbons	45,000(3)
Brady Lamb	30,000(2)

Current Funds	$6,622,147
Home Games Remaining	0
Avg. Attendance	12,752
Avg. Revenue/Game	$1,453,829
Projected Revenue	$0,000

Expenses

Pro Payroll	$65,210,000
Farm Payroll	$2,689,000
Prospect Fees	$0,000
Coach	$750,000
Games Remaining	0
Total Game Expenses	$837,183
Projected Expenses	$0,000
Projected Balance	$6,622,147

Salary Commitment

Year: 2018	$67,899,000
Year: 2019	$30,605,000
Year: 2020	$12,075,000
Year: 2021	$3,600,000

Marian Gaborik	8,700,000(1)
Shea Weber	8,250,000(2)
Tim Ramholt	6,900,000(1)
Henrik Sedin	6,750,000(1)
Marc Andre Cliche	5,000,000(3)
Juraj Mikus	3,500,000(2)
Brian Elliott	3,450,000(4)
Tyler Myers	3,250,000(1)
Mason Raymond	3,000,000(1)
Drew Shore	2,250,000(3)
Artem Nosov	2,000,000(1)
Carl Klingberg	1,750,000(1)
Alexander Petrovic	1,350,000(2)
Ryan Turek	1,210,000(1)
Petr Straka	1,200,000(1)
Alec Martinez	1,100,000(2)
Jakub Stepanek	1,000,000(2)
Stefan Ruzicka	1,000,000(2)
Jason Zucker	1,000,000(2)
Calle Jarnkork	950,000(2)
Emile Poirier	850,000(3)
Igor Makarov	750,000(1)

Adam Henrique	847,000(1)
Bryan Little	275,000(1)
Anders Nilsson	150,000(4)
Keven Veilleux	132,000(1)
Rasmus Bengtsson	130,000(2)
Julien Sprunger	110,000(2)
Hampus Lindholm	95,000(1)
Justin Holl	90,000(1)
Curtis Lazar	85,000(3)
Andre Burakovsky	85,000(3)
Philipp Grubauer	75,000(2)
Tomas Vincour	75,000(1)
Morgan Klimchuk	75,000(3)
Gustav Olofsson	75,000(3)
William Carrier	55,000(3)
Nick Petersen	50,000(1)
Gianluca Curcuruto	50,000(1)
Doug Rogers	50,000(1)
Max Nicastro	50,000(1)
Tyrel Seaman	35,000(1)
Yannick Veilleux	35,000(2)
Kenton Helgesen	35,000(1)
Lance Bouma	30,000(2)

Current Funds	$24,017,646
Home Games Remaining	0
Avg. Attendance	12,902
Avg. Revenue/Game	$1,434,815
Projected Revenue	$0,000

Expenses

Pro Payroll	$64,400,000
Farm Payroll	$2,402,500
Prospect Fees	$4,500
Coach	$1,000,000
Games Remaining	0
Total Game Expenses	$826,915
Projected Expenses	$0,000
Projected Balance	$24,017,646

Salary Commitment

Year: 2018	$66,802,500
Year: 2019	$49,885,000
Year: 2020	$36,710,000
Year: 2021	$19,085,000

Marian Hossa	8,800,000(1)
Patrick Kane	8,000,000(9)
Michael Ryder	8,000,000(3)
Duncan Keith	7,000,000(7)
Ron Hainsey	6,000,000(3)
Brent Burns	5,000,000(2)
Jordan Smith	4,000,000(4)
Jason Spezza	3,500,000(1)
Joey Hishon	3,000,000(3)
Alexander Voronin	2,500,000(2)
Brad Richardson	1,250,000(2)
Viktor Fasth	950,000(2)
Philip Larsen	950,000(2)
Gustav Nyquist	950,000(2)
Carl Hagelin	950,000(2)
Ryan Murray	950,000(1)
Mark Jankowski	900,000(1)
Kent Simpson	650,000(1)
Joonas Donskoi	550,000(1)
Frazer McLaren	500,000(1)

Colton Hargrove	350,000(1)
Jim Vandermeer	200,000(2)
James Van Riemsdyk	150,000(1)
Christopher Tanev	130,000(2)
Magnus Hellberg	125,000(3)
Tyler Kennedy	120,000(1)
Ludvig Rensfeldt	97,500(1)
Darnell Nurse	95,000(3)
Ryan Howse	85,000(4)
Joel Kwiatkowski	80,000(1)
Kyle Rau	75,000(2)
Ryan Hartman	75,000(3)
Connor Hurley	75,000(3)
Roman Josi	75,000(1)
Jeremy Welsh	70,000(1)
Antti Raanta	65,000(3)
Peter Harrold	65,000(1)
Artur Garipov	60,000(2)
Jens Hellgren	60,000(2)
Jonas Holos	60,000(1)
Justin Bailey	55,000(3)
Taylor Fedun	45,000(3)
Luke Glendening	45,000(3)
Luke Gazdic	45,000(3)
Philippe Desrosiers	40,000(2)
Alex Roach	30,000(2)
Scott Timmins	30,000(2)

Current Funds	$2,423,883
Home Games Remaining	0
Avg. Attendance	19,548
Avg. Revenue/Game	$2,012,472
Projected Revenue	$0,000

Expenses

Pro Payroll	$65,970,000
Farm Payroll	$4,385,000
Prospect Fees	$0,000
Coach	$625,750
Games Remaining	0
Total Game Expenses	$865,619
Projected Expenses	$0,000
Projected Balance	$2,423,883

Salary Commitment

Year: 2018	$70,355,000
Year: 2019	$50,593,500
Year: 2020	$38,345,000
Year: 2021	$34,890,000

Eric Staal	9,500,000(6)
Joni Pitkanen	7,000,000(4)
Jordan Leopold	6,250,000(1)
Nicklas Bergsfors	6,000,000(4)
Cam Barker	5,500,000(7)
Craig Anderson	4,750,000(4)
Roman Voloshenko	4,750,000(2)
Mike Komisarek	3,300,000(3)
Gunnar Stahl	2,250,000(1)
Calvin Pickard	2,000,000(2)
Valtteri Filppula	2,000,000(2)
Igor Mirnov	2,000,000(4)
Kyle Palmieri	1,800,000(1)
Daultan Leveille	1,750,000(1)
Jakob Silfverberg	1,750,000(1)
Simon Despres	1,700,000(2)
Ruslan Bashkirov	1,320,000(1)
Jonathan Ericsson	1,100,000(1)
Kyle Jean	550,000(2)
Brian Sutherby	350,000(1)
Tomas Kana	350,000(2)

R.J. Umberger	1,200,000(1)
John Erskine	1,150,000(1)
Ville Mantymaa	250,000(2)
Moises Gutierrez	152,000(1)
James O'Brien	140,000(4)
Robert Czarnik	110,000(1)
Jim Fahey	110,000(2)
Chris Heino-Lindberg	100,000(2)
Jake Hansen	93,500(1)
Brian Strait	93,500(2)
Gerald Coleman	85,000(1)
Teemu Laakso	85,000(1)
Dan Sexton	77,000(1)
Kevin Porter	69,000(1)
Dillon Heatherington	65,000(3)
Oscar Lindberg	55,000(2)
Anton Zlobin	55,000(2)
Garrett Noonan	50,000(2)
Alex Guptill	50,000(1)
Arturs Kulda	50,000(1)
Patrick Cehlin	50,000(2)
Brendan Shinnimin	50,000(2)
Julian Melchiori	50,000(2)
Jordan Szwarz	45,000(3)
JG Pageau	45,000(3)
Judd Peterson	35,000(1)
Jaycob Megna	35,000(1)
Patrick Holland	35,000(2)

Current Funds	$31,927,802
Home Games Remaining	0
Avg. Attendance	14,079
Avg. Revenue/Game	$1,757,995
Projected Revenue	$0,000

Expenses

Pro Payroll	$64,600,000
Farm Payroll	$2,400,000
Prospect Fees	$0,000
Coach	$750,000
Games Remaining	0
Total Game Expenses	$826,220
Projected Expenses	$0,000
Projected Balance	$31,927,802

Salary Commitment

Year: 2018	$67,000,000
Year: 2019	$49,760,000
Year: 2020	$31,115,000
Year: 2021	$21,230,000

Anton Babchuk	8,000,000(7)
Scott Hartnell	8,000,000(2)
Jiri Hudler	6,000,000(1)
Ryan Suter	5,400,000(3)
Michael Funk	5,000,000(4)
Patrick White	4,350,000(1)
Sergei Kostitsyn	4,250,000(3)
Michael Tessier	4,000,000(4)
Leland Irving	4,000,000(5)
Oliver Ekman-Larsson	3,500,000(2)
Libor Pivko	2,100,000(2)
Ryan Stoa	1,700,000(1)
Nicklas Grossman	1,500,000(2)
James Howard	1,500,000(1)
Michael Grabner	1,000,000(2)
Nail Yakupov	950,000(1)
Griffin Reinhart	950,000(1)
John Gaudreau	950,000(2)
Lasse Kukkonen	750,000(2)
Martin Hanzal	700,000(1)

Jeff Glass	220,000(1)
Chet Pickard	175,000(1)
Josef Balej	150,000(4)
Kevin Marshall	140,000(2)
Dick Axelsson	110,000(1)
Dustin Jeffrey	110,000(2)
Darroll Powe	100,000(2)
Michael Latta	100,000(3)
Petr Prucha	100,000(2)
Zemgus Girgensons	95,000(1)
Mattias Backman	90,000(2)
Mark Barberio	90,000(2)
Frederik Gauthier	85,000(3)
Kevin Sundher	80,000(1)
Dustin Boyd	80,000(1)
Luca Cunti	80,000(4)
Zach Redmond	75,000(2)
Ben Holmstrom	75,000(1)
Erik Haula	70,000(2)
Milan Kytnar	60,000(1)
Ben Ryan	60,000(1)
Dustin Tokarski	55,000(1)
John DeGray	50,000(3)
Samuel Groulx	50,000(1)
John Doherty	40,000(2)
Lance Bouma	30,000(2)
Tomas Plihal	30,000(1)

Current Funds	$14,810,696
Home Games Remaining	0
Avg. Attendance	12,736
Avg. Revenue/Game	$1,321,243
Projected Revenue	$0,000

Expenses

Pro Payroll	$64,995,000
Farm Payroll	$3,809,175
Prospect Fees	$0,000
Coach	$700,000
Games Remaining	0
Total Game Expenses	$847,612
Projected Expenses	$0,000
Projected Balance	$14,810,696

Salary Commitment

Year: 2018	$68,804,175
Year: 2019	$48,430,000
Year: 2020	$18,645,000
Year: 2021	$9,870,000

Alexander Semin	7,500,000(2)
Ryan Miller	7,000,000(2)
Patrick Berglund	6,500,000(2)
Boyd Gordon	6,000,000(1)
Mike Green	4,500,000(4)
Jordin Tootoo	4,100,000(3)
Adrian Foster	3,770,000(4)
John Carlson	3,500,000(2)
Michael DelZotto	3,400,000(3)
Mark Giordano	2,750,000(1)
Dan Hamhuis	2,750,000(1)
Jason Pominville	2,500,000(1)
James Reimer	2,250,000(2)
Kyle Okposo	1,750,000(1)
Evgeny Kuznetsov	1,600,000(2)
Tomas Fleischmann	1,500,000(4)
Brian Dumoulin	1,300,000(1)
Brendan Mikkelson	800,000(3)
Paul Gaustad	775,000(2)
Eric Wellwood	750,000(1)

Troy Brouwer	1,850,000(1)
Jonathan Cheechoo	260,000(2)
Daniel Carcillo	175,000(1)
Eric Tangradi	165,000(2)
Michal Neuvirth	145,000(1)
Tanner Glass	100,000(4)
Chris Thorburn	97,500(1)
Deryk Engelland	90,000(3)
Bruno Gervais	81,675(1)
Jason Garrison	80,000(3)
Jay Beagle	80,000(3)
Linden Vey	70,000(2)
Brad Thiessen	70,000(1)
Zac Rinaldo	70,000(1)
Tyler Graovac	70,000(2)
Jack Skille	60,000(3)
Marc-Olivier Roy	55,000(3)
Dalton Prout	55,000(3)
Brett Bellemore	55,000(3)
Ryan Reaves	50,000(1)
Dmitry Sinitsyn	35,000(1)
Martin Jones	35,000(2)
Marc Cantin	30,000(2)
Cole Schneider	30,000(2)

Current Funds	-$2,973,986
Home Games Remaining	0
Avg. Attendance	11,068
Avg. Revenue/Game	$1,145,034
Projected Revenue	$0,000

Expenses

Pro Payroll	$63,670,000
Farm Payroll	$2,160,000
Prospect Fees	$0,000
Coach	$700,000
Games Remaining	0
Total Game Expenses	$811,341
Projected Expenses	$0,000
Projected Balance	-$2,973,986

Salary Commitment

Year: 2018	$65,830,000
Year: 2019	$57,315,000
Year: 2020	$45,655,000
Year: 2021	$25,620,000

Nigel Dawes	7,000,000(7)
Filip Novak	6,850,000(3)
Jonas Gustavsson	5,500,000(2)
Thomas Vanek	4,100,000(4)
Marc Staal	4,000,000(3)
Ryan O'Marra	4,000,000(1)
Ryan Ellis	3,250,000(2)
Lukas Kaspar	3,100,000(5)
David Rundblad	3,000,000(4)
Rosario Ruggeri	2,750,000(2)
Andrei Kostitsyn	2,500,000(4)
Mats Zuccarello	2,500,000(3)
Tomas Jurco	2,500,000(5)
Roman Tvrdon	2,170,000(1)
Phillippe Seydoux	2,100,000(3)
Ryan Bourque	1,700,000(4)
Teddy Purcell	1,600,000(3)
Alexander Khokhlachev	1,400,000(4)
Karri Ramo	1,400,000(3)
Eric Gelinas	1,300,000(1)
Elias Lindholm	950,000(3)

Teuvo Teravainen	900,000(1)
Tomas Kurka	240,000(3)
John Gibson	110,000(4)
Ryan Sproul	110,000(4)
Victor Rask	100,000(4)
Alexander Ruuttu	100,000(3)
Nikita Kucherov	100,000(3)
Jeremy Price	90,000(2)
Keith Aulie	75,000(1)
Adam Erne	75,000(3)
Tom Kuhnhackl	70,000(2)
Carl Dahlstrom	65,000(3)
Josh Leivo	55,000(3)
Shane O'Brien	35,000(1)
Joakim Ryan	35,000(1)

Current Funds	$16,409,099
Home Games Remaining	0
Avg. Attendance	16,578
Avg. Revenue/Game	$1,717,011
Projected Revenue	$0,000

Expenses

Pro Payroll	$64,940,000
Farm Payroll	$3,680,500
Prospect Fees	$0,000
Coach	$1,500,000
Games Remaining	0
Total Game Expenses	$855,128
Projected Expenses	$0,000
Projected Balance	$16,409,099

Salary Commitment

Year: 2018	$68,620,500
Year: 2019	$44,676,000
Year: 2020	$19,615,000
Year: 2021	$1,450,000

Anton Volchenkov	6,650,000(2)
Corey Perry	6,250,000(3)
Dustin Byfuglien	6,250,000(1)
Alexander Ovechkin	6,000,000(2)
Guillaume Latendresse	5,375,000(3)
Phil Kessel	4,500,000(1)
Kyle Wellwood	4,400,000(1)
Thomas McCollum	4,000,000(2)
Jared Cowan	3,900,000(1)
Brandon Dubinsky	3,800,000(2)
Thomas Hickey	3,000,000(2)
Konstantin Koltsov	2,500,000(1)
Sean Couturier	2,000,000(3)
Zack Kassian	1,650,000(3)
Jakub Cech	1,450,000(4)
Samuel Morin	950,000(3)
Seth Jones	950,000(3)
Olivier Legault	600,000(3)
Brooks Laich	365,000(2)
Colin Wilson	350,000(2)

Dylan McIlrath	1,500,000(1)
Mattias Ritola	165,000(2)
Nigel Williams	159,500(1)
Zdenek Bahensky	145,000(3)
Joakim Lindstrom	130,000(2)
Aaron Voros	125,000(1)
Matt Carle	110,000(1)
Patrick Wiercioch	110,000(2)
Benn Ferriero	105,000(3)
Ryan Wilson	100,000(2)
Marco Cousineau	95,000(1)
Steve Quailer	95,000(1)
Alexander Urbom	90,000(1)
Matt Hendricks	85,000(2)
Ian McCoshen	75,000(3)
Nick Shore	70,000(2)
Raphael Diaz	70,000(1)
David Schlemko	65,000(1)
Nick Sorensen	65,000(3)
Adam Polsaek	55,000(2)
Konrad Abdeltshauser	50,000(2)
Andrew Agozzino	50,000(2)
Joe Vitale	50,000(1)
Bryce Swan	45,000(2)
Colby Armstrong	36,000(2)
Brendan Collier	35,000(1)

Current Funds	$5,070,976
Home Games Remaining	0
Avg. Attendance	11,514
Avg. Revenue/Game	$1,193,791
Projected Revenue	$0,000

Expenses

Pro Payroll	$64,920,000
Farm Payroll	$2,169,000
Prospect Fees	$0,000
Coach	$750,000
Games Remaining	0
Total Game Expenses	$827,305
Projected Expenses	$0,000
Projected Balance	$5,070,976

Salary Commitment

Year: 2018	$67,089,000
Year: 2019	$33,450,000
Year: 2020	$12,130,000
Year: 2021	$5,900,000

Dustin Brown	6,250,000(2)
Bobby Ryan	5,900,000(5)
Jeff Taffe	5,500,000(1)
Derick Brassard	5,500,000(1)
Keith Yandle	5,250,000(2)
Steve Eminger	4,750,000(1)
Jeff Woywitka	4,700,000(3)
Tobias Enstrom	4,300,000(2)
Brandon Sutter	4,000,000(1)
Rich Peverley	2,000,000(2)
Patric Hornqvist	2,000,000(2)
Tim Thomas	1,900,000(1)
Cory Schneider	1,800,000(1)
Marc-Andre Gragnani	1,750,000(1)
Christian Thomas	1,400,000(3)
Mitch Fadden	1,400,000(1)
Justin Jokinen	1,300,000(2)
Eric Gryba	1,210,000(1)
Drayson Bowman	1,210,000(1)
Mathew Dumba	950,000(1)
Brandon Prust	950,000(1)
Andrej Sekera	900,000(1)

Ryan Thang	715,000(1)
David LeNeveu	181,500(1)
Jeff Petry	125,000(1)
Joel Gistedt	110,000(1)
Cody Goloubef	110,000(1)
Rhett Rakhshani	110,000(1)
Anders Lindback	95,000(2)
Damien Brunner	90,000(1)
Mirco Mueller	85,000(3)
Lukas Vantuch	82,500(1)
Brian Lashoff	75,000(2)
David Ullstrom	70,000(1)
Justin Falk	60,000(1)
Maxime Macenauer	55,000(1)
Tomas Kundratek	55,000(1)
J.T. Brown	55,000(1)
Chris Breen	50,000(2)
Brian Flynn	45,000(3)

Current Funds	$4,254,076
Home Games Remaining	0
Avg. Attendance	13,828
Avg. Revenue/Game	$1,721,219
Projected Revenue	$0,000

Expenses

Pro Payroll	$64,638,000
Farm Payroll	$3,209,500
Prospect Fees	$3,000
Coach	$700,000
Games Remaining	0
Total Game Expenses	$835,982
Projected Expenses	$0,000
Projected Balance	$4,254,076

Salary Commitment

Year: 2018	$67,847,500
Year: 2019	$56,908,000
Year: 2020	$23,183,000
Year: 2021	$22,718,000

Henrik Lundqvist	8,000,000(5)
Brooks Orpik	7,750,000(2)
Jack Johnson	7,500,000(4)
Derek Roy	7,028,000(5)
Tomas Malec	7,000,000(2)
Ryan McDonagh	5,000,000(2)
Loui Eriksson	4,250,000(2)
Lauri Tukonen	3,500,000(2)
Magnus Paajarvi-Svenss	2,500,000(1)
Nicklas Jensen	1,850,000(2)
Matt Kassian	1,750,000(1)
Kris Chucko	1,650,000(2)
Jonas Junland	1,500,000(1)
Mikko Koskinen	1,200,000(1)
David Perron	1,010,000(2)
Michael Sgarbossa	950,000(2)
Alexander Killorn	750,000(1)
Alexei Emelin	750,000(1)
Jamie McGinn	350,000(1)
Chris Higgins	350,000(1)

Simon Danis-Pepin	1,200,000(1)
Brandon Bochenski	190,000(2)
Shawn Matthias	165,000(2)
Boris Valabik	154,000(1)
Anton Gustafsson	145,200(1)
Marcel Goc	125,000(3)
Luke Adam	125,000(4)
Hannu Toivonen	120,000(2)
Juha-Matti Aaltonen	115,000(2)
Akim Aliu	100,000(3)
Nick Foligno	100,000(1)
Josh Morrissey	85,000(3)
Ryan Pulock	85,000(3)
Juuso Puustinen	75,000(2)
Jonas Ahnelov	70,000(3)
Per Age Skroder	65,000(4)
Cory Emmerton	50,000(2)
Tony Lagerstrom	50,000(2)
Mike Lundin	40,100(1)
Justin Braun	40,100(1)
Kyle Medvec	40,100(1)
Matthew Lombardi	35,000(1)
John Armstrong	35,000(1)

Current Funds	$867,057
Home Games Remaining	0
Avg. Attendance	16,715
Avg. Revenue/Game	$1,738,636
Projected Revenue	$0,000

Expenses

Pro Payroll	$70,630,000
Farm Payroll	$2,784,000
Prospect Fees	$0,000
Coach	$650,000
Games Remaining	0
Total Game Expenses	$903,220
Projected Expenses	$0,000
Projected Balance	$867,057

Salary Commitment

Year: 2018	$73,414,000
Year: 2019	$53,871,500
Year: 2020	$38,974,000
Year: 2021	$19,164,000

Andrew Cogliano	7,250,000(4)
Victor Hedman	7,000,000(4)
Vojtech Polak	7,000,000(2)
Carey Price	6,500,000(3)
Alexei Semenov	6,000,000(1)
Victor Borbov	5,000,000(3)
Ryane Clowe	4,500,000(3)
David Booth	4,250,000(1)
Michael Rupp	3,350,000(2)
Keaton Ellerby	3,200,000(1)
Viktor Stalberg	3,000,000(6)
Chad LaRose	2,700,000(3)
Aaron Ness	2,500,000(1)
Peter Delmas	1,600,000(2)
Mike Santorelli	1,400,000(2)
Mark Pysyk	1,250,000(1)
John-Michael Liles	1,250,000(4)
Michael Sauer	1,045,000(1)
Andrew Campbell	425,000(2)
Simon Lajeunesse	375,000(2)
Colin Hemingway	375,000(1)
Cal O'Reilly	360,000(1)
Ryan Hillier	300,000(1)

Mark Tobin	375,000(4)
Markus Granlund	289,000(5)
Kevin Lynch	150,000(3)
Louie Caporusso	140,000(3)
Justin Daniels	140,000(3)
Ben Maxwell	135,000(2)
Tim Blunt	120,000(2)
Casey Borer	110,000(1)
Jacob Josefson	110,000(3)
Junior Lessard	110,000(2)
Pavel Frolov	100,000(3)
Jesse Blacker	100,000(3)
Zack Phillips	95,000(3)
Ryan Callahan	95,000(3)
Johan Sundstrom	90,000(3)
Matthew Hackett	90,000(3)
Vinny Saponari	85,000(2)
Pavel Vorobiev	82,500(2)
Andrei Lokitionov	70,000(2)
Cory Fienhage	70,000(2)
Corey Tropp	40,000(2)
Daniel Rahimi	40,000(1)
Aaron Palushaj	37,500(1)
Kevin Romy	37,500(1)
Joe Ryan	37,500(1)
Joe Finley	35,000(2)

Current Funds	$8,970,926
Home Games Remaining	0
Avg. Attendance	14,870
Avg. Revenue/Game	$1,670,501
Projected Revenue	$0,000

Expenses

Pro Payroll	$64,640,000
Farm Payroll	$3,245,000
Prospect Fees	$0,000
Coach	$825,000
Games Remaining	0
Total Game Expenses	$837,927
Projected Expenses	$0,000
Projected Balance	$8,970,926

Salary Commitment

Year: 2018	$67,885,000
Year: 2019	$58,320,000
Year: 2020	$44,495,000
Year: 2021	$27,175,000

Jay McClement	9,750,000(3)
Ryan Getzlaf	7,100,000(4)
Jay Bouwmeester	7,000,000(5)
Alvaro Montoya	7,000,000(6)
Dan Fritsche	6,000,000(5)
Dennis Wideman	3,870,000(2)
Alexandre Burrows	3,750,000(2)
Steven Kempfer	3,500,000(3)
Trevor Lewis	2,890,000(2)
Michael Ratchuk	2,500,000(3)
Joffrey Lupul	2,200,000(1)
Brenden Morrow	2,000,000(1)
David Warsofsky	1,430,000(2)
Josh Birkholz	1,200,000(3)
Bud Holloway	900,000(1)
Tommy Sestito	800,000(1)
Shawn Lalonde	800,000(2)
Petteri Nokelainen	750,000(1)
Jim Craig	750,000(1)
Chris Kunitz	450,000(1)

Justin Abdelkader	250,000(1)
Damian Surma	200,000(2)
Jeff Zatkoff	195,000(2)
Bobby Sanguinetti	160,000(1)
Alexander Vasyunov	150,000(3)
Dominic Moore	150,000(1)
Chris Bourque	150,000(1)
Dan Bertram	150,000(1)
Evan Brophey	145,000(2)
Riley Holzapfel	140,000(1)
Zac Dalpe	135,000(1)
Yann Sauve	130,000(2)
Dennis Persson	125,000(1)
Patrick Bartschi	120,000(2)
Nikita Zadorov	95,000(3)
Mike Weber	95,000(2)
Jamie Arniel	90,000(2)
Brandon Reid	90,000(1)
Lukas Mensator	80,000(1)
Viktor Tikhonov	80,000(1)
Daniel Delisle	75,000(4)
Ondrej Palat	65,000(3)
Chris Wideman	65,000(2)
Troy Hesketh	65,000(1)
Max Gardiner	60,000(3)
James Wright	55,000(1)
Mac Bennett	45,000(1)
Curtis Hamilton	45,000(2)
Steven Delisle	40,000(1)

Current Funds	$14,681,328
Home Games Remaining	0
Avg. Attendance	9,036
Avg. Revenue/Game	$1,406,660
Projected Revenue	$0,000

Expenses

Pro Payroll	$67,555,000
Farm Payroll	$3,183,598
Prospect Fees	$0,000
Coach	$800,000
Games Remaining	0
Total Game Expenses	$872,422
Projected Expenses	$0,000
Projected Balance	$14,681,328

Salary Commitment

Year: 2018	$70,738,598
Year: 2019	$55,768,598
Year: 2020	$29,790,098
Year: 2021	$21,354,000

Carlo Colaiacovo	8,500,000(2)
Dany Heatley	7,000,000(1)
Jonathan Filewich	6,900,000(5)
Kyle Turris	6,000,000(5)
Matt Lashoff	5,000,000(4)
Tomas Plekanec	5,000,000(2)
Mark Streit	4,250,000(3)
Mike Cammalleri	3,000,000(5)
T.J. Hensick	2,625,000(2)
Jarred Tinordi	2,500,000(1)
Alexei Ivanov	2,500,000(1)
Jonathan Blum	2,250,000(2)
Matt Greene	2,000,000(3)
Jeff Frazee	2,000,000(2)
Adam Burish	1,750,000(1)
Semen Varlamov	1,750,000(2)
Danny Kristo	1,550,000(2)
Tim Jackman	1,430,000(3)
Matt Martin	750,000(2)
Brandon Bollig	500,000(1)
Chad Billins	300,000(2)

Ian White	234,000(4)
Joonas Nattinen	220,000(5)
Dmitri Kazionov	198,000(3)
Nicholas Petrecki	195,000(1)
Adam Pardy	175,000(2)
Josh Harding	165,000(2)
Ladislav Scurko	156,000(2)
Mikko Jokela	150,000(2)
Jonathon Merrill	150,000(2)
Devante Smith-Pelly	150,000(2)
Mark McNeill	144,598(3)
Vladimir Sobotka	130,000(3)
Dmitry Orlov	125,000(1)
Viatscheslav Trukhno	123,500(3)
Johan Larsson	120,000(1)
Nathan Gerbe	112,500(2)
Aaron Snow	90,000(1)
Matt Donovan	90,000(2)
Kerby Rychel	85,000(3)
Connor Brickley	80,000(1)
Michael Lee	75,000(1)
Valentin Zykov	75,000(3)
Patrick Wey	55,000(2)
Brian Strait	50,000(2)
Matt Tomkins	35,000(1)

Current Funds	$17,016,813
Home Games Remaining	0
Avg. Attendance	12,766
Avg. Revenue/Game	$1,596,698
Projected Revenue	$0,000

Expenses

Pro Payroll	$64,404,545
Farm Payroll	$4,395,000
Prospect Fees	$4,500
Coach	$675,000
Games Remaining	0
Total Game Expenses	$847,305
Projected Expenses	$0,000
Projected Balance	$17,016,813

Salary Commitment

Year: 2018	$68,799,545
Year: 2019	$50,184,545
Year: 2020	$35,799,545
Year: 2021	$13,704,545

Andrew Ladd	7,250,000(4)
Brent Seabrook	7,000,000(1)
Marek Zidlicky	7,000,000(2)
Andrej Meszaros	5,000,000(1)
Marek Svatos	5,000,000(3)
Brayden Schenn	4,000,000(3)
Jordan Eberle	4,000,000(3)
Johan Franzen	3,954,545(6)
Ty Wishart	3,750,000(3)
Jaroslav Halak	2,750,000(3)
Pekka Rinne	2,500,000(4)
David Bolland	1,750,000(3)
Marc-Edouard Vlasic	1,750,000(1)
Matt Moulson	1,750,000(2)
Riley Nash	1,500,000(2)
Jaden Schwartz	1,500,000(1)
Jason Demers	1,300,000(2)
Bryan Bickell	1,250,000(1)
Matt Rust	700,000(1)
Jan Mursak	400,000(1)
Beau Schmitz	300,000(2)

Ville Leino	1,400,000(2)
Michael Frolik	325,000(1)
Lars Eller	200,000(1)
Angelo Esposito	170,000(3)
Chris Campoli	150,000(2)
Stefan Elliott	150,000(3)
Patrice Cormier	140,000(2)
Rostilav Olesz	120,000(2)
Jamie McBain	120,000(2)
Tommi Leinonen	120,000(2)
Oscar Klefbom	120,000(3)
Robin Lehner	120,000(3)
Brandon Yip	110,000(2)
Jakub Klepis	95,000(1)
Brady Skjei	90,000(1)
Marcus Kruger	90,000(2)
Stephane Da Costa	90,000(2)
Kevin Quick	90,000(3)
Kent Patterson	90,000(1)
Danny DeKeyser	85,000(3)
Jack Hillen	75,000(2)
Maxim Kitsyn	70,000(2)
Adam Janosik	70,000(1)
Steve Santini	65,000(3)
Jordan Nolan	55,000(1)
Keith Kinkaid	50,000(2)
Matt Tennyson	50,000(1)
Zach Sanford	45,000(3)
Seth Helgeson	40,000(1)

Current Funds	$12,390,639
Home Games Remaining	0
Avg. Attendance	11,936
Avg. Revenue/Game	$1,242,921
Projected Revenue	$0,000

Expenses

Pro Payroll	$67,875,000
Farm Payroll	$4,964,500
Prospect Fees	$0,000
Coach	$1,000,000
Games Remaining	0
Total Game Expenses	$900,482
Projected Expenses	$0,000
Projected Balance	$12,390,639

Salary Commitment

Year: 2018	$72,839,500
Year: 2019	$41,095,000
Year: 2020	$16,070,000
Year: 2021	$4,280,000

Niklas Kronwall	8,000,000(1)
Mikko Koivu	7,000,000(1)
Marek Schwarz	6,250,000(3)
Morten Madsen	6,235,000(1)
Dennis Seidenberg	5,500,000(3)
Logan Stephenson	4,250,000(2)
Patrice Bergeron	4,000,000(4)
Simon Hjalmarsson	3,700,000(2)
Tyler Cuma	3,500,000(2)
Taylor Hall	3,500,000(1)
Mark Stuart	3,400,000(2)
Peter Budaj	1,950,000(2)
Evgeni Dadonov	1,800,000(1)
Mikkel Boedker	1,750,000(2)
Keith Seabrook	1,540,000(2)
Riley Sheahan	1,500,000(1)
Michal Repik	1,250,000(2)
Reilly Smith	900,000(1)
T.J. Brodie	750,000(2)
Leo Komarov	700,000(2)
Joe Barnes	400,000(1)

Charles-Olivier Rousse	1,450,000(1)
William Karlsson	1,200,000(2)
Alex Vincent	300,000(2)
Sebastian Wannstrom	225,000(2)
Antti Miettinen	187,000(1)
Justin Schultz	170,000(4)
Andrew MacDonald	135,000(2)
Bobby Butler	130,000(2)
David Turon	130,000(1)
Zach Budish	110,000(1)
Justin Peters	110,000(4)
Curtis McElhinney	100,000(2)
Scott Harrington	87,500(1)
Brian McGrattan	80,000(1)
Mark Olver	75,000(1)
Danny Biega	70,000(1)
Matt Halischuk	70,000(1)
Roman Horak	55,000(2)
Matt Fraser	50,000(2)
Artem Anismov	40,000(1)
Johan Harju	40,000(2)
Shawn Wellar	40,000(1)
Marek Langhamer	40,000(3)
Jonathan Nielsen	35,000(1)
Joey Crabb	35,000(1)

Current Funds	$27,664,975
Home Games Remaining	0
Avg. Attendance	19,164
Avg. Revenue/Game	$1,990,936
Projected Revenue	$0,000

Expenses

Pro Payroll	$67,805,000
Farm Payroll	$4,263,700
Prospect Fees	$0,000
Coach	$700,000
Games Remaining	0
Total Game Expenses	$887,423
Projected Expenses	$0,000
Projected Balance	$27,664,975

Salary Commitment

Year: 2018	$72,068,700
Year: 2019	$51,276,000
Year: 2020	$34,831,000
Year: 2021	$22,871,000

Zach Stortini	9,000,000(5)
Ray Emery	7,500,000(1)
Ryan Stone	7,000,000(5)
Ilja Nikulin	7,000,000(2)
Braydon Coburn	5,750,000(3)
Jordan Staal	5,000,000(1)
Ryan Kesler	5,000,000(2)
Vladimir Mihalik	4,250,000(3)
Roman Polak	3,000,000(5)
Ryan Nugent-Hopkins	3,000,000(5)
Tyler Biggs	1,850,000(2)
Matt Clark	1,760,000(1)
Dougie Hamilton	1,550,000(2)
J.T. Miller	1,500,000(1)
Nick Palmieri	975,000(1)
Taylor Beck	880,000(1)
Matt Stajan	750,000(4)
Brett Sterling	550,000(1)
Jeremy Colliton	505,000(1)
Andrew Alberts	385,000(1)
Josh Johnson	300,000(2)
Bret Nasby	300,000(1)

Tom Fritsche	1,500,000(3)
Matthew Corrente	266,200(1)
Daniel Lacosta	200,000(3)
Mattias Tedenby	181,500(1)
Logan MacMillan	165,000(2)
Ty Rattie	155,000(2)
Cal Clutterbuck	155,000(1)
Alexander Burmistrov	154,000(1)
Braden Holtby	145,000(2)
Oscar Moller	121,000(5)
Darren Helm	100,000(1)
Sergei Andronov	97,500(1)
Yannick Weber	97,500(1)
Ivan Telegin	95,000(2)
Max Pacioretty	95,000(1)
Bo Horvat	95,000(3)
Radek Faksa	95,000(1)
Lucas Lessio	90,000(3)
Mark Alt	85,000(1)
Maxim Kondratiev	75,000(1)
Matt Hunwick	75,000(2)
Nate Schmidt	75,000(3)
Cameron Schilling	55,000(2)
Michael St. Croix	55,000(2)
Victor Oreskovich	36,000(1)

Current Funds	$7,079,423
Home Games Remaining	0
Avg. Attendance	15,550
Avg. Revenue/Game	$1,556,533
Projected Revenue	$0,000

Expenses

Pro Payroll	$63,900,000
Farm Payroll	$3,620,000
Prospect Fees	$1,500
Coach	$650,000
Games Remaining	0
Total Game Expenses	$831,360
Projected Expenses	$0,000
Projected Balance	$7,079,423

Salary Commitment

Year: 2018	$67,520,000
Year: 2019	$56,810,000
Year: 2020	$23,355,000
Year: 2021	$7,935,000

Fedor Tjutin	8,000,000(2)
Zach Parise	7,250,000(2)
Steve Bernier	6,500,000(2)
Francois Beauchemin	6,000,000(3)
David Krejci	5,250,000(3)
Paul Ranger	4,500,000(4)
Luca Sbisa	4,500,000(1)
Jack Campbell	4,000,000(2)
Erik Gudbranson	4,000,000(2)
Matt Puempel	2,850,000(4)
Nino Niederreiter	2,000,000(1)
Egor Shastin	1,650,000(3)
Brian Boyle	1,650,000(3)
Jacob DeSerres	1,400,000(2)
Teemu Pullkkinen	950,000(2)
Torey Krug	950,000(2)
Mikhail Grigorenko	950,000(1)
Christoph Schubert	500,000(3)
Johan Motin	350,000(1)
Ben Hanowski	350,000(1)
Jonathan Matsumoto	300,000(1)

Oliver Lauridsen	750,000(1)
Connor Murphy	265,000(4)
Todd Ford	210,000(2)
Anton Lander	180,000(1)
Logan Couture	165,000(1)
Jamie Oleksiak	160,000(4)
Nick Bjugstad	160,000(1)
Dany Roussin	160,000(1)
Rickard Rakell	160,000(4)
Jaroslav Balastik	160,000(1)
William Wren	150,000(1)
Steve Downie	140,000(1)
David Musil	135,000(3)
Peter Grant	120,000(2)
Dan Ryder	100,000(1)
Paul Baier	100,000(1)
Alexander Wennberg	95,000(3)
Korbinian Holzer	75,000(2)
Richard Bachman	75,000(1)
Jason Dickinson	75,000(3)
Erik Condra	70,000(1)
Nicolas Petan	65,000(3)
Mark Borowiecki	50,000(1)