Current Funds	$14,203,986
Home Games Remaining	0
Avg. Attendance	16,501
Avg. Revenue/Game	$1,663,681
Projected Revenue	$0,000

Expenses

Pro Payroll	$59,800,000
Farm Payroll	$4,045,000
Prospect Fees	$0,000
Coach	$675,000
Games Remaining	0
Total Game Expenses	$786,829
Projected Expenses	$0,000
Projected Balance	$14,203,986

Salary Commitment

Year: 2012	$63,845,000
Year: 2013	$36,605,000
Year: 2014	$19,060,000
Year: 2015	$210,000

Jason Arnott	8,000,000(1)
Eric Brewer	8,000,000(3)
Kyle Mclaren	7,000,000(2)
Shane Doan	7,000,000(1)
Robert Nilsson	4,000,000(1)
Karel Rachunek	4,000,000(2)
Sebastien Centomo	4,000,000(3)
Evgeni Malkin	3,500,000(2)
Chad Kilger	3,000,000(1)
Andrew Ladd	1,750,000(3)
Colin Fraser	1,500,000(1)
Brian Lee	1,300,000(1)
Zybnek Michalek	1,000,000(1)
Matt Duchene	950,000(3)
Oliver Ekman-Larsson	950,000(3)
Ryan McDonagh	950,000(1)
Cody Hodgson	950,000(2)
Shane Willis	900,000(3)
Robert Esche	750,000(2)
Dave Scatchard	300,000(3)

Georges Laraque	750,000(3)
Ryan Malone	700,000(3)
Sean Avery	500,000(2)
Robert Gherson	260,000(2)
Jean-Claude Sawyer	120,000(4)
Jeremy Williams	120,000(1)
Lukas Kaspar	110,000(2)
Gerald Coleman	100,000(1)
Ryan Stoa	100,000(2)
Patrick Jarrett	100,000(2)
William Wren	95,000(3)
Viktor Tikhonov	90,000(2)
Shane O'Brien	85,000(3)
Jim Vandermeer	85,000(2)
Theo Peckham	80,000(3)
Eric Gelinas	80,000(3)
Tomas Tatar	75,000(3)
Ben Hanowski	75,000(3)
Adam Burish	70,000(1)
Ted Ruth	70,000(1)
Jordan Lavallee	65,000(1)
Toni Rajala	65,000(4)
Reilly Smith	60,000(3)
Christian Berglund	50,000(2)
Sergei Mozyakin	50,000(2)
David Booth	40,000(1)
Alexander Sulzer	25,000(1)
Corey Locke	25,000(4)

Current Funds	$472,158
Home Games Remaining	0
Avg. Attendance	12,319
Avg. Revenue/Game	$1,302,395
Projected Revenue	$0,000

Expenses

Pro Payroll	$56,450,000
Farm Payroll	$1,690,000
Prospect Fees	$0,000
Coach	$1,750,000
Games Remaining	0
Total Game Expenses	$730,366
Projected Expenses	$0,000
Projected Balance	$472,158

Salary Commitment

Year: 2012	$58,140,000
Year: 2013	$46,810,000
Year: 2014	$23,875,000
Year: 2015	$15,000,000

Alex Tanguay	10,000,000(6)
Ryan Stone	5,000,000(2)
Fedor Fedorov	4,000,000(3)
Dan Fritsche	3,500,000(2)
Marc-Antoine Pouliot	3,500,000(2)
Patrice Bergeron	3,500,000(2)
Marek Schwarz	3,000,000(2)
Ron Hainsey	3,000,000(4)
Lee Stempniak	2,500,000(1)
Keith Ballard	2,500,000(3)
Aki Berg	2,200,000(1)
Arsi Piispanen	2,000,000(1)
Topi Jaakola	2,000,000(4)
Jakub Kindl	1,500,000(2)
Jack O'Callahan	1,250,000(1)
Petr Dvorak	1,200,000(3)
Jeff Frazee	1,000,000(2)
Marek Chvatal	1,000,000(3)
Mike Eruzione	900,000(1)
Maxim Shevjev	850,000(2)
Buzz Schneider	850,000(1)
Russ Tyler	650,000(1)
Peter Delmas	550,000(2)

Matthew Lombardi	130,000(1)
Brad Boyes	125,000(3)
Carl Soderberg	110,000(1)
Ryan Garlock	100,000(1)
Brandon Bochenski	100,000(2)
Victor Oreskovich	95,000(1)
Jim Craig	95,000(1)
Kevin Cormier	80,000(1)
Charlie Conway	75,000(1)
Nick Fugere	75,000(1)
Luis Mendoza	70,000(1)
Nico Sacchetti	70,000(1)
Marc-Andre Bourdon	55,000(2)
Maxime Daigneault	50,000(1)
Alexandre Picard	50,000(3)
Ilja Zubov	40,000(2)
Bruno Gervais	40,000(2)
David Backes	40,000(2)
Mark Katic	40,000(2)
Ben Ryan	40,000(2)
Konstantin Baranov	40,000(2)
Ryan White	40,000(2)
Jonathan Ferland	40,000(2)
T.J. Oshie	35,000(2)
Vernon Fiddler	30,000(1)
Peter Guggisberg	25,000(2)

Current Funds	$2,494,149
Home Games Remaining	0
Avg. Attendance	11,908
Avg. Revenue/Game	$1,120,342
Projected Revenue	$0,000

Expenses

Pro Payroll	$48,250,000
Farm Payroll	$1,895,000
Prospect Fees	$3,000
Coach	$750,000
Games Remaining	0
Total Game Expenses	$620,707
Projected Expenses	$0,000
Projected Balance	$2,494,149

Salary Commitment

Year: 2012	$50,145,000
Year: 2013	$34,865,000
Year: 2014	$11,860,000
Year: 2015	$3,540,000

Andrew Raycroft	7,000,000(2)
Paul Kariya	7,000,000(1)
Ivan Vishnevskiy	3,500,000(4)
Michal Rozsival	3,350,000(2)
Ville Mantymaa	2,250,000(2)
Doug Murray	2,000,000(3)
Sheldon Souray	2,000,000(1)
Adam Munro	1,900,000(1)
Dmitri Kazionov	1,800,000(2)
Devin Setoguchi	1,750,000(2)
Martin Guerin	1,600,000(2)
Tomas Kana	1,450,000(3)
Kenndal McCardle	1,400,000(3)
Liam Lidstrom	1,300,000(2)
D.J. King	1,150,000(2)
Brandon Segal	1,100,000(1)
Jesse Lane	1,100,000(2)
Igor Makarov	1,100,000(3)
Alexei Smirnov	1,000,000(2)
Brayden Schenn	950,000(3)
Kevin Shattenkirk	900,000(1)
Zach Hamill	900,000(1)
Peter Holland	900,000(3)
Logan MacMillan	850,000(1)

Tim Jackman	150,000(2)
Yuri Alexandrov	140,000(3)
Loui Eriksson	125,000(2)
Matt Carle	100,000(2)
Ahren Nittel	90,000(1)
Jordan Schroeder	90,000(3)
Matt Auffrey	85,000(1)
Taylor Ellington	80,000(1)
Carter Ashton	80,000(3)
Brett Sterling	75,000(3)
Kirill Tulupov	75,000(3)
David Turon	75,000(1)
Chet Pickard	75,000(2)
Evgeni Dadonov	65,000(1)
Josh Unice	65,000(1)
Casey Borer	60,000(1)
Taylor Beck	60,000(3)
Danick Paquette	55,000(2)
Denis Reul	55,000(1)
Vladimir Ruzicka	55,000(1)
Kaspars Daugavins	55,000(2)
Bud Holloway	50,000(2)
Dustin Kohn	40,000(4)
Niko Snellman	40,000(2)
Matt Donovan	35,000(2)
Jack Hanson	20,000(2)

Current Funds	$22,144,013
Home Games Remaining	0
Avg. Attendance	13,509
Avg. Revenue/Game	$1,440,477
Projected Revenue	$0,000

Expenses

Pro Payroll	$56,800,000
Farm Payroll	$2,257,250
Prospect Fees	$0,000
Coach	$625,000
Games Remaining	0
Total Game Expenses	$727,832
Projected Expenses	$0,000
Projected Balance	$22,144,013

Salary Commitment

Year: 2012	$59,057,250
Year: 2013	$48,336,500
Year: 2014	$21,555,000
Year: 2015	$17,500,000

Simon Gagne	9,000,000(5)
Ari Ahonen	5,000,000(4)
Lance Ward	4,600,000(2)
Daniel Briere	4,500,000(2)
Brent Seabrook	4,000,000(2)
Nik Antropov	3,700,000(2)
Andrei Kostitsyn	3,500,000(1)
Jordin Tootoo	3,500,000(4)
Ben Clymer	2,250,000(1)
Ville Nieminen	2,200,000(2)
Lauri Korpikoski	2,000,000(1)
Brent Johnson	1,850,000(2)
Dmitri Pestunov	1,500,000(1)
Hugh Jessiman	1,250,000(2)
Sasha Pokulok	1,200,000(3)
Ramzi Abid	1,150,000(3)
Christian Ehroff	1,150,000(2)
Joshua Bailey	950,000(2)
David Perron	900,000(1)
Dmitri Kulikov	900,000(3)
Luca Sbisa	900,000(2)
Ryan Callahan	800,000(2)

Steve Mason	150,000(3)
John Zeiler	136,500(2)
Chris Holt	135,000(1)
Aaron Voros	120,000(2)
Cody Fransson	115,000(3)
Trevor Lewis	110,000(3)
Eric Lundberg	106,250(1)
Ryan Craig	90,000(3)
Jonas Junland	90,000(3)
Marek Dubec	87,500(2)
Darryl Bootland	87,500(2)
Janne Kolehmainen	85,000(3)
Jed Ortmeyer	85,000(2)
Jan Marek	80,000(1)
Michael Carman	80,000(2)
Alexei Shevchuk	79,500(1)
Oskar Osala	75,000(2)
Chris Brown	75,000(3)
Sergei Korostin	75,000(1)
Mitch Wahl	70,000(2)
Bryan Cameron	60,000(1)
Michael Stone	55,000(2)
Igor Bobkov	55,000(3)
Ian Schultz	50,000(2)
Jordan Southorn	35,000(2)
Brett Sonne	35,000(1)
Kristopher Foucault	35,000(3)

Current Funds	$11,790,536
Home Games Remaining	0
Avg. Attendance	12,785
Avg. Revenue/Game	$1,311,615
Projected Revenue	$0,000

Expenses

Pro Payroll	$56,750,000
Farm Payroll	$1,871,500
Prospect Fees	$0,000
Coach	$800,000
Games Remaining	0
Total Game Expenses	$724,652
Projected Expenses	$0,000
Projected Balance	$11,790,536

Salary Commitment

Year: 2012	$58,621,500
Year: 2013	$41,604,500
Year: 2014	$15,880,000
Year: 2015	$2,350,000

Dainius Zubrus	8,000,000(2)
Dany Heatley	7,500,000(1)
Maxim Afinogenov	6,200,000(3)
Bates Battaglia	4,750,000(1)
Tim Ramholt	4,500,000(2)
Matt Cooke	4,500,000(2)
Dustin Byfuglien	3,000,000(2)
Paul Ranger	2,350,000(5)
Francois Beauchemin	2,300,000(3)
Dan Ellis	2,200,000(3)
Kyle Wanvig	1,750,000(2)
Vladimir Mihalik	1,750,000(1)
Christoph Schubert	1,300,000(3)
Brooks Laich	1,250,000(2)
Marty Turco	1,250,000(2)
Tomas Kopecky	1,200,000(3)
Marcel Goc	1,100,000(1)
Oscar Moller	800,000(1)
Oskars Bartulis	750,000(2)
Cam Janssen	300,000(1)

Sebastian Caron	120,000(1)
Danny Syvret	110,000(2)
David Steckel	110,000(1)
Barry Brust	100,000(2)
Colby Armstrong	97,500(2)
Shawn Belle	97,500(2)
Clarke MacArthur	95,000(2)
Alexandre Burrows	95,000(3)
Lasse Kukkonen	90,000(1)
Jakub Klepis	90,000(1)
Charles-Olivier Rousse	80,000(3)
Evgeny Artyukhin	77,000(1)
Denis Istomin	77,000(2)
Colby Cohen	75,000(1)
Wayne Simmonds	70,000(1)
Milan Kraft	65,000(1)
Ryan Howse	60,000(3)
Timo Pielmeier	60,000(1)
Niclas Lucenius	60,000(1)
Gleason Fournier	55,000(3)
Jyri Niemi	50,000(2)
Adam Comrie	50,000(2)
Ryan Turek	47,500(2)
Nick Oliver	40,000(3)

Current Funds	$12,186,015
Home Games Remaining	0
Avg. Attendance	14,025
Avg. Revenue/Game	$1,343,877
Projected Revenue	$0,000

Expenses

Pro Payroll	$48,870,000
Farm Payroll	$2,545,000
Prospect Fees	$0,000
Coach	$675,000
Games Remaining	0
Total Game Expenses	$635,244
Projected Expenses	$0,000
Projected Balance	$12,186,015

Salary Commitment

Year: 2012	$51,380,000
Year: 2013	$37,945,000
Year: 2014	$8,280,000
Year: 2015	$6,750,000

Kenny Jonsson	6,500,000(2)
Marc-Andre Fleury	5,000,000(4)
Ryan Getzlaf	4,000,000(2)
Eric Staal	4,000,000(2)
Zach Parise	4,000,000(1)
Sidney Crosby	3,500,000(2)
Nathan Horton	3,250,000(2)
Dion Phaneuf	3,250,000(2)
Jay Bouwmeester	2,400,000(1)
Brent Burns	2,000,000(2)
Braydon Coburn	2,000,000(1)
Jeff Carter	2,000,000(1)
Johan Franzen	1,600,000(4)
Mike Richards	1,000,000(1)
Drew Doughty	950,000(2)
Vladimir Korsunov	750,000(2)
Dick Clune	700,000(2)
Mika Noronen	700,000(1)
Jared Boll	570,000(1)
Raitis Ivanans	400,000(2)
Mikhail Grabovski	300,000(1)

Corey Perry	900,000(3)
Milan Lucic	150,000(4)
Jamie Lundmark	100,000(2)
Shea Weber	100,000(3)
Jean-Francois Jacques	90,000(1)
Kyle Clifford	90,000(3)
Justin Pogge	90,000(3)
Jay Harrison	80,000(3)
Ian Cole	75,000(1)
Andrei Mikhnov	75,000(1)
Jake Allen	70,000(2)
Brad Winchester	70,000(2)
Nick Spaling	65,000(1)
Wes O'Neil	65,000(2)
Daniel Sedin	60,000(2)
Ryan Parent	60,000(1)
Alex Hutchings	60,000(3)
Anton Stralman	50,000(1)
John Mitchell	50,000(3)
Barret Jackman	50,000(1)
Josh Brittain	40,000(3)
Mike Zigomanis	40,000(3)
Garrett Wilson	40,000(3)
Brandon Crombeen	40,000(3)
Matt Beleskey	35,000(0)

Current Funds	$18,106,883
Home Games Remaining	0
Avg. Attendance	13,767
Avg. Revenue/Game	$1,450,398
Projected Revenue	$0,000

Expenses

Pro Payroll	$51,600,000
Farm Payroll	$1,520,000
Prospect Fees	$0,000
Coach	$925,000
Games Remaining	0
Total Game Expenses	$659,085
Projected Expenses	$0,000
Projected Balance	$18,106,883

Salary Commitment

Year: 2012	$53,120,000
Year: 2013	$32,010,000
Year: 2014	$20,285,000
Year: 2015	$9,000,000

Janne Niinimaa	8,000,000(1)
Konstantin Koltsov	4,500,000(4)
Peter Mueller	4,500,000(8)
Alexander Ovechkin	4,000,000(2)
Filip Kuba	3,750,000(1)
Tuomo Ruutu	3,000,000(2)
Ryan Suter	2,800,000(2)
Robyn Regehr	2,750,000(1)
Martin Hanzal	2,750,000(3)
Marc-Andre Bergeron	2,000,000(3)
Yanis Danis	2,000,000(1)
Ondrej Fiala	1,750,000(3)
Tommi Tervo	1,500,000(1)
Ole-Kristian Tollefs	1,400,000(3)
Bruce Graham	1,200,000(1)
Ryan Bayda	1,200,000(3)
Gregory Campbell	1,000,000(2)
Shane Hynes	950,000(3)
Louis Leblanc	900,000(3)
Nicholas Petrecki	850,000(1)
Ty Plante	800,000(1)

Kevin Nastiuk	140,000(3)
Viktor Uchevatov	100,000(2)
Karel Hromas	90,000(3)
Junior Lessard	90,000(2)
Vjateslav Voinov	90,000(2)
T.J. Brennan	85,000(1)
Jevon Desautels	85,000(2)
Christopher Lofberg	80,000(2)
Corey Trivino	75,000(2)
Tomas Plihal	75,000(2)
Nicolas Deschamps	75,000(2)
Ruslan Bashkirov	70,000(1)
Justin Schultz	70,000(2)
Codey Burki	70,000(3)
Nathan Hagemo	65,000(2)
Mike Hoeffel	65,000(1)
Tony Lagerstrom	60,000(2)
R.J. Anderson	60,000(2)
Scott Parker	40,000(1)
Tyler Shattock	35,000(3)

Current Funds	$1,529,609
Home Games Remaining	0
Avg. Attendance	12,534
Avg. Revenue/Game	$1,222,479
Projected Revenue	$0,000

Expenses

Pro Payroll	$59,665,000
Farm Payroll	$2,220,000
Prospect Fees	$0,000
Coach	$900,000
Games Remaining	0
Total Game Expenses	$765,671
Projected Expenses	$0,000
Projected Balance	$1,529,609

Salary Commitment

Year: 2012	$61,885,000
Year: 2013	$34,565,000
Year: 2014	$16,510,000
Year: 2015	$4,400,000

Bryan McCabe	8,115,000(1)
Wade Redden	7,125,000(2)
Radek Dvorak	7,000,000(2)
Petr Sykora	5,000,000(1)
Lauri Tukonen	4,400,000(4)
Bryan Berard	4,250,000(1)
Jason Bacashihua	4,000,000(3)
Brad Isbister	3,500,000(1)
Sergei Brylin	2,100,000(1)
Tim Brent	1,700,000(3)
Garth Murray	1,600,000(3)
Tuomas Mikkonen	1,500,000(3)
Milan Jurcina	1,500,000(2)
James Sheppard	1,300,000(2)
Daniel Fernholm	1,200,000(3)
Phillipe Suave	1,100,000(1)
Jason Williams	1,000,000(1)
John Tavares	950,000(3)
Andrej Sekera	950,000(1)
Fabian Brunnstrom	875,000(1)
Stephen Weiss	500,000(2)

Marek Zagrapan	220,000(3)
John-Michael Liles	170,000(2)
Blake Comeau	125,000(1)
Igor Grigorenko	125,000(1)
Egor Shastin	120,000(3)
Jake Gardiner	95,000(2)
Ryan Ellis	95,000(3)
Mattias Tedenby	90,000(2)
Matt Clark	90,000(3)
Joe Barnes	85,000(2)
Simon Despres	80,000(3)
Josh Johnson	80,000(2)
Alex Chiasson	80,000(3)
Richard Panik	80,000(3)
Philippe Paradis	80,000(3)
Tyson Barrie	75,000(3)
Keven Veilleux	65,000(1)
Brandon Pirri	60,000(3)
Alexander Urbom	60,000(3)
Steve Werner	50,000(2)
Sami Vatanen	40,000(3)
David Savard	40,000(3)
Shawn Wellar	40,000(1)
Jeremy Price	40,000(3)
Michael Hutchinson	40,000(2)
Cameron Abney	25,000(1)
Ryan Hillier	25,000(1)
Kelsey Tessier	25,000(1)
Jesse Joensuu	20,000(2)

Current Funds	$11,933,597
Home Games Remaining	0
Avg. Attendance	15,242
Avg. Revenue/Game	$1,178,607
Projected Revenue	$0,000

Expenses

Pro Payroll	$45,950,000
Farm Payroll	$1,344,000
Prospect Fees	$0,000
Coach	$700,000
Games Remaining	0
Total Game Expenses	$585,293
Projected Expenses	$0,000
Projected Balance	$11,933,597

Salary Commitment

Year: 2012	$47,294,000
Year: 2013	$42,179,000
Year: 2014	$16,744,000
Year: 2015	$7,500,000

J-S Giguere	5,000,000(4)
Shawn Bates	4,250,000(2)
Milan Hejduk	3,750,000(2)
Evgeni Isakov	3,000,000(2)
Janne Jalasvaara	3,000,000(3)
Robbie Schremp	2,600,000(2)
Andy Rogers	2,600,000(2)
Patric Hornqvist	2,500,000(4)
Igor Radulov	2,250,000(1)
Oleg Kvasha	2,200,000(2)
Jean-François Soucy	1,800,000(3)
Michael Brown	1,800,000(2)
Jason Pominville	1,500,000(2)
Kiel McLeod	1,450,000(2)
Kevin Bieksa	1,400,000(3)
Boris Valabik	1,300,000(3)
Chris Kunitz	1,300,000(3)
Perttu Lindgren	950,000(1)
Mikael Backlund	900,000(1)
Brett Maclean	850,000(1)
Martin Lucka	850,000(2)
Joe Finley	700,000(2)

Joe Ryan	100,000(3)
Cory Schneider	100,000(3)
Nikita Filatov	95,000(2)
Dustin Boyd	90,000(2)
Anton Lander	80,000(3)
Dmitry Orlov	75,000(3)
Philippe Furrer	75,000(2)
Rick Kozak	70,000(2)
Jacob Markstrom	70,000(2)
Kyle Quincey	70,000(2)
Drew Schiestel	65,000(1)
Marek Bartanus	65,000(2)
Spencer Machacek	60,000(1)
Alexander Tang	60,000(2)
Cody Eakin	55,000(3)
David Toews	55,000(2)
Lance Bouma	50,000(2)
Alec Martinez	40,000(1)
Jamie Arniel	35,000(2)
Lubomir Visnovsky	34,000(3)

Current Funds	$21,606,629
Home Games Remaining	0
Avg. Attendance	15,216
Avg. Revenue/Game	$1,615,751
Projected Revenue	$0,000

Expenses

Pro Payroll	$59,150,000
Farm Payroll	$2,212,500
Prospect Fees	$0,000
Coach	$650,000
Games Remaining	0
Total Game Expenses	$756,250
Projected Expenses	$0,000
Projected Balance	$21,606,629

Salary Commitment

Year: 2012	$61,362,500
Year: 2013	$42,715,000
Year: 2014	$17,585,000
Year: 2015	$8,000,000

Martin St. Louis	9,000,000(1)
Tomas Kaberle	8,000,000(4)
Erik Cole	5,500,000(2)
Pierre-Marc Bouchard	5,000,000(2)
Mike Johnson	4,000,000(1)
Erik Johnson	3,750,000(3)
Rostislav Klesla	3,000,000(2)
Derek Roy	2,500,000(2)
Tomas Malec	2,100,000(1)
Nicklas Backstrom	2,000,000(3)
Bryan Little	1,750,000(3)
Carey Price	1,750,000(2)
Semen Varlamov	1,600,000(3)
Mike Green	1,500,000(2)
Brendan Mikkelson	1,400,000(2)
Dominic Moore	1,200,000(2)
Josh Thomas	1,200,000(2)
Andreas Valdix	1,100,000(2)
Kyle Turris	950,000(1)
Jakub Voracek	950,000(1)
Logan Couture	900,000(1)

R.J. Umberger	150,000(1)
Christian Backman	140,000(2)
Matt Pettinger	125,000(2)
Jeff Tambellini	125,000(2)
Ryan Miller	125,000(3)
Blake Wheeler	120,000(2)
Joshua Hennessy	120,000(2)
Steve Downie	112,500(1)
Michel Ouellet	110,000(1)
Philippe Dupuis	100,000(1)
Jeff Drouin-Deslauries	95,000(1)
Colin Wilson	95,000(2)
Erik Karlsson	95,000(2)
Chris Thorburn	90,000(3)
Nick Leddy	90,000(3)
Mathieu Carle	90,000(3)
John Moore	90,000(3)
Brad Marchand	85,000(2)
Brendan Smith	80,000(1)
Peter Reynolds	75,000(2)
Brett Skinner	65,000(1)
Drew Fata	35,000(1)

Current Funds	$6,040,400
Home Games Remaining	0
Avg. Attendance	9,337
Avg. Revenue/Game	$1,094,899
Projected Revenue	$0,000

Expenses

Pro Payroll	$45,250,000
Farm Payroll	$1,630,000
Prospect Fees	$0,000
Coach	$575,000
Games Remaining	0
Total Game Expenses	$578,720
Projected Expenses	$0,000
Projected Balance	$6,040,400

Salary Commitment

Year: 2012	$46,880,000
Year: 2013	$37,380,000
Year: 2014	$17,785,000
Year: 2015	$3,500,000

Tyler Arnason	5,500,000(2)
Tim Thomas	5,000,000(3)
Fredrik Sjostrom	3,500,000(2)
Jonathan Toews	3,500,000(4)
Tomas Kloucek	3,000,000(3)
Jonathan Girard	2,500,000(1)
Jonathan Cheechoo	2,400,000(2)
Gilbert Brule	2,100,000(2)
Trevor Daley	2,000,000(2)
Ross Lupaschuk	1,800,000(3)
Jussi Jokinen	1,750,000(3)
Tyler Weiman	1,750,000(2)
Marc-Andre Bernier	1,500,000(1)
Peter Regin	1,200,000(1)
Bryce Swan	1,100,000(3)
Steve McCarthy	1,000,000(3)
Mark McCutcheon	1,000,000(1)
Stefan Blaho	1,000,000(1)
Karl Alzner	950,000(1)
Zach Bogosian	950,000(2)
Zach Boychuk	900,000(2)
Tommy Cross	850,000(1)

Andrei Posnov	150,000(3)
Derek Krestanovich	150,000(3)
Patric Valcak	130,000(1)
Brian Gifford	100,000(1)
Scott Glennie	95,000(3)
Paul Bissonnette	90,000(2)
William Sweatt	80,000(1)
Antoine Lafleur	80,000(1)
Brett Ponich	80,000(3)
Dominic D'Amour	80,000(2)
Travis Hamonic	70,000(2)
Alex Plante	70,000(1)
Tom Walsh	70,000(2)
Brayden McNabb	60,000(3)
David Kveton	60,000(3)
Kirill Petrov	55,000(2)
Tutaka Fukufuji	50,000(2)
Geordie Wudrick	50,000(2)
Mario Kempe	40,000(1)
Kyle Bigos	40,000(3)
Andre Petersson	30,000(2)

Current Funds	$17,192,364
Home Games Remaining	0
Avg. Attendance	10,592
Avg. Revenue/Game	$1,360,443
Projected Revenue	$0,000

Expenses

Pro Payroll	$54,650,000
Farm Payroll	$1,876,500
Prospect Fees	$0,000
Coach	$700,000
Games Remaining	0
Total Game Expenses	$697,884
Projected Expenses	$0,000
Projected Balance	$17,192,364

Salary Commitment

Year: 2012	$56,526,500
Year: 2013	$23,371,500
Year: 2014	$11,690,000
Year: 2015	$8,300,000

Chris Pronger	11,250,000(1)
Patrick Marleau	7,000,000(1)
Steve Ott	5,100,000(5)
Steve Bernier	4,000,000(2)
Marc-Edouard Vlasic	3,200,000(4)
Rick Dipietro	3,000,000(1)
Kyle Wellwood	2,800,000(2)
Alexander Steen	2,000,000(1)
Stefan Liv	2,000,000(1)
Jiri Hudler	1,900,000(1)
Dan Girardi	1,500,000(1)
Kyle Chipchura	1,400,000(3)
Travis Zajac	1,400,000(3)
Doug Janik	1,200,000(1)
Kristopher Letang	1,200,000(2)
Antoine Vermette	1,000,000(1)
Alex Pietrangelo	950,000(2)
Luke Schenn	950,000(2)
Sam Gagner	950,000(1)
Kyle Beach	950,000(2)
Angelo Esposito	900,000(1)

Leland Irving	170,000(2)
Dustin Penner	110,000(3)
Francois Bouchard	110,000(2)
Nigel Williams	105,000(3)
Sami Lepisto	100,000(3)
Michal Neuvirth	95,000(3)
Greg Nemisz	90,000(2)
Jordan Eberle	90,000(2)
Zack Kassian	90,000(3)
Marcus Johansson	90,000(3)
Tyler Ennis	90,000(2)
Martin Tuma	85,000(1)
Colton Gillies	85,000(1)
Mason Raymond	80,000(2)
Josh Godfrey	80,000(1)
Matt Niskanen	76,500(2)
Eric O'Dell	75,000(2)
Tyson Sexsmith	70,000(1)
Maxim Mayorov	70,000(1)
Mike Ribeiro	65,000(1)
Mathieu Brodeur	50,000(2)

Current Funds	-$4,424,355
Home Games Remaining	0
Avg. Attendance	8,802
Avg. Revenue/Game	$848,075
Projected Revenue	$0,000

Expenses

Pro Payroll	$42,900,000
Farm Payroll	$2,532,500
Prospect Fees	$0,000
Coach	$950,000
Games Remaining	0
Total Game Expenses	$565,640
Projected Expenses	$0,000
Projected Balance	-$4,424,355

Salary Commitment

Year: 2012	$45,432,500
Year: 2013	$32,525,000
Year: 2014	$11,405,000
Year: 2015	$1,370,000

Marco Sturm	7,500,000(2)
Martin Biron	6,500,000(1)
Richard Stehlik	2,300,000(2)
Brian Campbell	2,100,000(2)
Ivan Nepriayev	2,000,000(3)
Alexander Svitov	1,800,000(2)
Ryan O'Marra	1,750,000(3)
Anterro Niitymaki	1,750,000(3)
Arsen Bondarev	1,750,000(2)
Tomas Kurka	1,500,000(1)
Antti Miettinen	1,500,000(1)
Dmitri Chernikh	1,500,000(1)
Mikko Lehtonen	1,500,000(3)
Carl Sneep	1,300,000(3)
David Liffiton	1,250,000(2)
Sean Bergenheim	1,250,000(2)
Chris Stewart	1,200,000(4)
Michael Garnett	1,100,000(3)
Tyler Cuma	900,000(2)
Mark Johnson	850,000(1)
Eric Tangradi	850,000(2)
Cody Goloubef	750,000(2)

Saku Koivu	650,000(1)
Eric Fehr	195,000(2)
Mike Cammalleri	125,000(3)
Jarrko Immonen	115,000(2)
Jiri Cetkovsky	110,000(3)
Cal Clutterbuck	95,000(4)
Vaclav Meidl	87,500(1)
Mark Tobin	85,000(1)
Zdenek Bahensky	85,000(1)
Robin Figren	80,000(3)
Chris Heino-Lindberg	75,000(4)
Stefan Legein	75,000(1)
Alexander Edler	75,000(1)
Carl Klingberg	75,000(3)
Drew Shore	75,000(3)
Nick Palmieri	70,000(2)
Jordan Hendry	65,000(2)
Viatscheslav Trukhno	60,000(2)
Anders Nilsson	60,000(3)
Ryan Button	55,000(3)
Evgeny Grachev	55,000(2)
Ryan Bourque	55,000(3)
Robert Czarnik	55,000(2)
Jori Lehtera	55,000(2)

Current Funds	$46,613,712
Home Games Remaining	0
Avg. Attendance	14,103
Avg. Revenue/Game	$1,986,227
Projected Revenue	$0,000

Expenses

Pro Payroll	$56,175,000
Farm Payroll	$2,063,000
Prospect Fees	$0,000
Coach	$975,000
Games Remaining	0
Total Game Expenses	$722,110
Projected Expenses	$0,000
Projected Balance	$46,613,712

Salary Commitment

Year: 2012	$58,238,000
Year: 2013	$43,973,000
Year: 2014	$15,640,000
Year: 2015	$975,000

Olli Jokinen	7,750,000(3)
Konstantin Glazachev	5,250,000(2)
Jamie Storr	4,000,000(2)
Jordan Leopold	3,750,000(2)
Alexi Mikhnov	3,250,000(3)
Niklas Kronwall	3,100,000(2)
David Tremblay	3,000,000(2)
Denis Ezhov	3,000,000(2)
Nikolai Zherdev	3,000,000(1)
Maxim Lapierre	2,500,000(1)
Adam Henrich	2,000,000(1)
Colin Hemingway	2,000,000(1)
Dmitri Kosmachev	1,800,000(2)
Chuck Kobasew	1,750,000(3)
Scott Hannan	1,600,000(1)
Stefan Meyer	1,500,000(2)
Oliver Setzinger	1,450,000(3)
Anton Kadeykin	1,300,000(1)
Johannes Salmonsson	1,100,000(1)
Patrick Wellar	1,100,000(2)
Nikolai Kulemin	900,000(4)
Valtteri Tenkanen	875,000(2)
Kristopher Westblom	200,000(2)

Yevgeni Tunik	180,000(1)
Ryan Kesler	170,000(1)
Ivan Khomutov	160,000(2)
Pierre-Alexandre Paren	150,000(3)
Jonas Hiller	130,000(1)
Michael Schutte	130,000(3)
Linus Videll	120,000(2)
Alexander Voronin	110,000(1)
Fernando Pisani	95,000(2)
Jason Ward	83,000(2)
Michael Caruso	75,000(4)
Nick Ross	75,000(1)
Jakub Vojta	75,000(3)
Brandon Burlon	70,000(2)
Andrej Nestrasil	55,000(3)
Nicolas Deslauriers	55,000(3)
Zack Smith	50,000(2)
Luca Caputi	40,000(1)
Ryan Hegarty	30,000(2)
Dan Cavanaugh	30,000(2)
Cory Pecker	30,000(2)
Zack Fitzgerald	30,000(2)
Mike Walsh	30,000(2)
Blaine Down	30,000(2)
Richard Demen-Willaume	20,000(1)
Mike Gauthier	20,000(1)
Chris Zarb	20,000(1)

Current Funds	$40,834,635
Home Games Remaining	0
Avg. Attendance	16,694
Avg. Revenue/Game	$2,160,339
Projected Revenue	$0,000

Expenses

Pro Payroll	$61,000,000
Farm Payroll	$1,580,000
Prospect Fees	$0,000
Coach	$750,000
Games Remaining	0
Total Game Expenses	$772,317
Projected Expenses	$0,000
Projected Balance	$40,834,635

Salary Commitment

Year: 2012	$62,580,000
Year: 2013	$42,515,000
Year: 2014	$7,405,000
Year: 2015	$0,000

David Aebischer	8,000,000(2)
Ilya Kovalchuk	8,000,000(1)
Adam Deadmarsh	6,500,000(1)
Vitaly Vishnevski	5,200,000(2)
Mikko Koivu	4,400,000(2)
Jonathan Filewich	4,000,000(2)
Marcus Pahlsson	3,750,000(1)
Martin Podlesak	3,500,000(3)
Anton Volchenkov	2,500,000(2)
Jamie Tardif	1,800,000(3)
Riku Helenius	1,600,000(3)
Marc Andre Cliché	1,400,000(2)
J-Luc Grand-Pierre	1,400,000(1)
Logan Stephenson	1,350,000(2)
Matt Lashoff	1,300,000(2)
Patrick Eaves	1,300,000(2)
Valtteri Filppula	1,250,000(2)
Niklas Hjalmarsson	1,000,000(2)
Tyler Bouck	950,000(2)
Anton Gustafsson	900,000(2)
Branislav Mezei	900,000(2)

Kris Beech	175,000(1)
Joe Pavelski	160,000(2)
Artem Nosov	110,000(3)
Alexander Suglobov	100,000(3)
Grigory Misharin	100,000(2)
Taylor Chorney	100,000(3)
George Parros	90,000(2)
Jonathan Sigalet	85,000(1)
Jean-Yves Leroux	80,000(1)
Julien Sprunger	75,000(1)
Marco Scandella	70,000(2)
Yuri Artemenkov	60,000(2)
Ryan Potulny	50,000(2)
Mikko Kalteva	50,000(2)
Adam Henrique	50,000(2)
Shea Guthrie	50,000(3)
Jeff Weber	40,000(3)
Nick Petersen	35,000(3)
Jonathan Boutin	35,000(3)
Doug Rogers	35,000(3)
Matt Delahey	30,000(2)

Current Funds	$10,345,330
Home Games Remaining	0
Avg. Attendance	14,925
Avg. Revenue/Game	$1,774,489
Projected Revenue	$0,000

Expenses

Pro Payroll	$60,900,000
Farm Payroll	$1,612,500
Prospect Fees	$0,000
Coach	$850,000
Games Remaining	0
Total Game Expenses	$772,713
Projected Expenses	$0,000
Projected Balance	$10,345,330

Salary Commitment

Year: 2012	$62,512,500
Year: 2013	$37,890,000
Year: 2014	$15,985,000
Year: 2015	$9,100,000

Roberto Luongo	9,000,000(4)
Marian Gaborik	9,000,000(1)
Todd Bertuzzi	8,000,000(1)
Hal Gill	6,200,000(2)
Ales Hemsky	4,000,000(2)
Duncan Keith	3,000,000(3)
Carlo Colaiacovo	3,000,000(2)
Ryan Whitney	2,100,000(3)
Jared Aulin	2,000,000(1)
Matt Stajan	2,000,000(2)
Henrik Zetterberg	2,000,000(1)
Craig Anderson	1,500,000(2)
Zdenek Blatny	1,400,000(3)
Marian Havel	1,250,000(2)
Brian Boyle	1,200,000(2)
Patrick Kane	950,000(1)
Henrik Tallinder	950,000(2)
Robbie McClanahan	900,000(1)
Ivan Baranka	800,000(2)
Kevin Marshall	750,000(1)
Riku Hahl	500,000(1)
Justin Papineau	400,000(2)

Kristian Huselius	135,000(2)
Mikael Tellqvist	130,000(1)
Jiri Tlusty	100,000(4)
Brad Richardson	85,000(2)
Cory Urquhart	85,000(2)
Jim Slater	80,000(2)
Jeff Glass	75,000(1)
Colin Mcdonald	75,000(2)
Kalle Olsson	75,000(2)
Scott Parse	75,000(1)
Chris Petrow	70,000(2)
Michal Sersen	70,000(1)
Johan Berggren	65,000(1)
Roman Derlyuk	37,500(1)
Joel Kwiatkowski	35,000(3)
Niko Vainio	35,000(3)
Edward Pasquale	35,000(3)
Nikita Bazhukov	35,000(1)
Artur Garipov	35,000(3)
Jens Hellgren	35,000(1)
Nathan Guenin	35,000(3)
Joonas Vihko	35,000(3)
Justin McCrae	35,000(3)
Grigory Shafigulin	35,000(3)
Patrick Desrochers	35,000(3)
Jason Gregoire	35,000(3)
Jonas Fiedler	35,000(3)

Current Funds	$25,997,851
Home Games Remaining	0
Avg. Attendance	11,908
Avg. Revenue/Game	$1,228,576
Projected Revenue	$0,000

Expenses

Pro Payroll	$51,196,000
Farm Payroll	$2,442,500
Prospect Fees	$0,000
Coach	$625,750
Games Remaining	0
Total Game Expenses	$661,759
Projected Expenses	$0,000
Projected Balance	$25,997,851

Salary Commitment

Year: 2012	$53,638,500
Year: 2013	$43,342,500
Year: 2014	$4,927,500
Year: 2015	$0,000

Derek Morris	5,400,000(2)
Kari Lehtonen	5,000,000(2)
Mike Leclerc	5,000,000(2)
Jason Wiemer	5,000,000(2)
Martin Skoula	4,500,000(2)
Jose Theodore	4,300,000(1)
Chris Phillips	2,251,000(1)
Anze Kopitar	2,000,000(2)
Daniel Paille	2,000,000(3)
Nicklas Bergsfors	1,900,000(1)
Louis-Philippe Martin	1,800,000(2)
Jeff Schultz	1,700,000(2)
Jay Mckee	1,625,000(2)
Kevin Romy	1,300,000(2)
Dan Spang	1,300,000(2)
Roman Petrov	1,275,000(2)
Geoff Paukovich	1,200,000(1)
Gerard DiCaire	1,200,000(3)
Greg Hogeboom	1,200,000(2)
Brodue Dupont	845,000(2)
Mattias Ekholm	400,000(3)

Scott Jackson	155,000(2)
Claude Giroux	150,000(3)
Justin Abdelkader	140,000(1)
Erik Ersberg	135,000(2)
Jamie McGinn	120,000(3)
Cory Emmerton	120,000(3)
Dennis Persson	110,000(3)
Tim Gleason	106,250(3)
Chris Campoli	106,250(3)
Tomas Fleischmann	106,250(3)
Michael Gergen	97,500(1)
David Rundblad	95,000(3)
Josh Gorges	93,750(3)
Thomas Hickey	90,000(1)
Roman Josi	90,000(2)
Jared Staal	90,000(2)
Chris Kreider	90,000(3)
Moises Gutierrez	87,500(1)
Jeremy Smith	85,000(1)
James O'Brien	80,000(1)
Jakob Silfverberg	80,000(3)
Brian Strait	75,000(3)
Anton Rodin	75,000(3)
Jake Hansen	65,000(1)

Current Funds	$12,728,793
Home Games Remaining	0
Avg. Attendance	13,667
Avg. Revenue/Game	$1,755,907
Projected Revenue	$0,000

Expenses

Pro Payroll	$59,850,000
Farm Payroll	$2,478,000
Prospect Fees	$0,000
Coach	$750,000
Games Remaining	0
Total Game Expenses	$769,244
Projected Expenses	$0,000
Projected Balance	$12,728,793

Salary Commitment

Year: 2012	$62,328,000
Year: 2013	$46,490,000
Year: 2014	$24,820,000
Year: 2015	$16,785,000

Scott Gomez	8,000,000(4)
Scott Hartnell	8,000,000(8)
Jean-Pierre Dumont	7,000,000(2)
David Legwand	6,000,000(2)
Paul Mara	6,000,000(1)
Anton Babchuk	5,250,000(3)
Joni Pitkanen	3,500,000(1)
Cam Ward	3,150,000(2)
Dan Blackburn	2,000,000(1)
Nigel Dawes	1,750,000(3)
Vitaly Anikeyenko	1,750,000(2)
Fedor Tjutin	1,600,000(1)
Alex Bourret	1,500,000(2)
Radim Vrbata	1,100,000(1)
Mikhail Yakoubov	1,000,000(1)
Colin Stuart	750,000(2)
Daniel Cleary	300,000(3)
Justin Mapletoft	250,000(3)
Geoff Waugh	250,000(4)
John Adams	250,000(1)
Marcus Jonasen	250,000(4)
Phil Osaer	200,000(3)

Michael Ratchuk	1,250,000(2)
Maxim Kondratiev	130,000(3)
Tim Blunt	90,000(1)
Simon Hjalmarsson	85,000(1)
Luca Cunti	80,000(1)
Aaron Ness	75,000(2)
Mac Bennett	55,000(3)
Simon Bertilsson	55,000(3)
Paul Flache	50,000(1)
Johan Motin	50,000(2)
Martin Foldyna	45,000(4)
Zdenek Kutlak	45,000(2)
Masi Marjamaki	40,000(4)
Guillaume Desbiens	40,000(4)
Alexei Ponikarovsky	38,000(1)
Jacob DeSerres	35,000(2)
Greg Moore	35,000(2)
Adam McQuaid	30,000(4)
Mark Fraser	30,000(4)
Ladislav Scurko	30,000(2)
Kristofer Persson	25,000(3)
Michael Woodford	25,000(4)
John Doherty	25,000(1)
Mike Erickson	25,000(4)
Michael Ryan	25,000(4)
Darren Haydar	25,000(4)
Nick Schultz	20,000(3)
Roman Tomanek	20,000(1)

Current Funds	$7,402,330
Home Games Remaining	0
Avg. Attendance	10,445
Avg. Revenue/Game	$982,088
Projected Revenue	$0,000

Expenses

Pro Payroll	$43,950,000
Farm Payroll	$3,335,000
Prospect Fees	$0,000
Coach	$700,000
Games Remaining	0
Total Game Expenses	$585,183
Projected Expenses	$0,000
Projected Balance	$7,402,330

Salary Commitment

Year: 2012	$47,285,000
Year: 2013	$32,995,000
Year: 2014	$19,990,000
Year: 2015	$13,300,000

Denis Gauthier	6,000,000(2)
Richard Zednik	3,750,000(1)
Jordan Staal	3,500,000(4)
Phil Kessel	3,000,000(4)
Phillippe Seydoux	2,500,000(3)
Daniel Carcillo	2,100,000(4)
Alexander Radulov	2,000,000(2)
Matthew Corrente	2,000,000(4)
Frank Rediker	1,750,000(2)
Jarret Stoll	1,750,000(1)
Ryan Barnes	1,550,000(1)
Justin Williams	1,500,000(1)
A.J. Thelen	1,500,000(2)
Johan Holmqvist	1,500,000(1)
Andreas Nodl	1,400,000(4)
Garrett Bembridge	1,300,000(3)
Bobby Sanguinetti	1,300,000(4)
Riley Holzapfel	1,300,000(3)
Tuukka Rask	1,200,000(3)
Martin Erat	1,100,000(2)
Tomas Troliga	1,100,000(1)
Jonathan Blum	850,000(1)

Mark Parrish	1,780,000(1)
Hannu Toivonen	145,000(2)
Ben Maxwell	80,000(3)
Jordan Caron	80,000(3)
Casey Pierro-Zabotel	75,000(2)
Maxim Talbot	75,000(1)
Chris Durand	70,000(2)
Maxime Sauve	70,000(2)
Derek Stepan	70,000(2)
Aaron Johnson	70,000(1)
Yannick Weber	65,000(1)
Joakim Andersson	65,000(1)
John Armstrong	60,000(3)
Dale Mitchell	60,000(1)
P.K. Subban	60,000(1)
Anton Krysanov	60,000(1)
Robert Bortuzzo	55,000(1)
Justin Daniels	55,000(2)
Harrison Reed	50,000(3)
Andrew Campbell	50,000(2)
Brandon McMillan	50,000(2)
Jean-Francois Berube	40,000(3)
Linden Vey	40,000(3)
Craig Smith	40,000(3)
Colin Long	35,000(2)
Vinny Saponari	35,000(2)

Current Funds	$18,614,733
Home Games Remaining	0
Avg. Attendance	11,184
Avg. Revenue/Game	$1,258,520
Projected Revenue	$0,000

Expenses

Pro Payroll	$54,050,000
Farm Payroll	$2,517,000
Prospect Fees	$0,000
Coach	$700,000
Games Remaining	0
Total Game Expenses	$698,378
Projected Expenses	$0,000
Projected Balance	$18,614,733

Salary Commitment

Year: 2012	$56,567,000
Year: 2013	$38,074,500
Year: 2014	$19,047,000
Year: 2015	$8,214,000

Ray Emery	6,250,000(2)
Jeff O'Neill	6,000,000(1)
Brad Richards	5,000,000(3)
Alexander Frolov	5,000,000(1)
Dimitri Kalinin	5,000,000(5)
Ladislav Smid	3,300,000(3)
Alexei Semenov	2,200,000(1)
Vesa Toskala	2,200,000(1)
Michal Sivek	1,800,000(2)
Jeremy Colliton	1,750,000(2)
Patrick Berglund	1,600,000(4)
David Fischer	1,350,000(4)
Eric Nystrom	1,300,000(1)
Morten Madsen	1,250,000(2)
Sergei Zinovjev	1,250,000(3)
Kris Chucko	1,250,000(2)
Michael Barinka	1,200,000(1)
Brendan Bell	1,100,000(2)
Matt Greene	1,000,000(2)
Calvin de Haan	950,000(3)
Olivier Legault	850,000(2)
Michael Sauer	800,000(2)
Philip McRae	750,000(2)
Mathieu Brunelle	550,000(2)
Daniel Lacosta	350,000(1)

Dan Bertram	1,100,000(2)
Geoff Platt	140,000(3)
Keith Seabrook	120,000(4)
Shawn Matthias	105,000(4)
Juris Stals	105,000(2)
Justin Maiser	98,000(3)
Blake Geoffrion	95,000(3)
Pier-Olivier Pelletier	92,500(2)
Michal Repik	75,000(1)
Cameron Gaunce	75,000(2)
Danny Kristo	70,000(2)
Louie Caporusso	65,000(1)
Michael Blunden	60,000(2)
Leonid Zhvachin	60,000(2)
David Hale	60,000(2)
Cade Fairchild	55,000(1)
James Livingstone	55,000(2)
Michael Forney	47,500(1)
Kyle Medvec	39,000(4)

Current Funds	$9,135,153
Home Games Remaining	0
Avg. Attendance	12,678
Avg. Revenue/Game	$1,333,893
Projected Revenue	$0,000

Expenses

Pro Payroll	$57,801,000
Farm Payroll	$1,490,000
Prospect Fees	$0,000
Coach	$1,500,000
Games Remaining	0
Total Game Expenses	$741,354
Projected Expenses	$0,000
Projected Balance	$9,135,153

Salary Commitment

Year: 2012	$59,291,000
Year: 2013	$38,471,000
Year: 2014	$23,413,500
Year: 2015	$15,788,500

Marian Hossa	10,000,000(4)
Jeff Friesen	8,200,000(1)
Alexei Yashin	8,000,000(1)
Pavel Kubina	6,750,000(2)
Daymond Langkow	5,000,000(2)
Zach Stortini	4,500,000(11)
Shaone Morrisonn	1,500,000(3)
Michael Funk	1,400,000(1)
Erik Christensen	1,400,000(2)
Jaroslav Halak	1,350,000(3)
David Krejci	1,000,000(1)
Joe Callahan	975,000(3)
Alexei Cherepanov	950,000(1)
Dylan Olsen	950,000(3)
Denis Shvidki	925,000(2)
Jeremy Morin	800,000(3)
Kenny Ryan	750,000(3)
David Shantz	700,000(3)
Jaroslav Svoboda	650,000(4)
Artem Chubarov	550,000(2)
Dennis Seidenberg	501,000(4)
Pavel Voroshnin	500,000(1)
Alexander Auld	250,000(1)
Ryan Jones	200,000(3)

Colton Orr	150,000(1)
Yared Hagos	135,000(3)
Lance Monych	125,000(2)
Roman Tvrdon	110,000(2)
Nick Johnson	85,000(1)
Will Weber	75,000(1)
Zac Dalpe	75,000(2)
Troy Hesketh	60,000(3)
Michael Latta	60,000(3)
Marco Cousineau	55,000(3)
Steve Quailer	55,000(2)
Maxime Macenauer	55,000(1)
Kevin Connauton	55,000(3)
Dan Ryder	50,000(1)
Emanuel Peter	47,500(2)
Alexander Killorn	47,500(4)
Matt Frattin	45,000(1)
Aaron Palushaj	45,000(4)
John DeGray	45,000(4)
Garrett Klotz	35,000(1)
Henrik Bjorklund	35,000(3)
Scott Winkler	25,000(1)
Aaron Marvin	20,000(2)

Current Funds	$5,625,257
Home Games Remaining	0
Avg. Attendance	11,535
Avg. Revenue/Game	$1,353,662
Projected Revenue	$0,000

Expenses

Pro Payroll	$58,300,000
Farm Payroll	$1,880,000
Prospect Fees	$0,000
Coach	$750,000
Games Remaining	0
Total Game Expenses	$743,049
Projected Expenses	$0,000
Projected Balance	$5,625,257

Salary Commitment

Year: 2012	$60,180,000
Year: 2013	$49,525,000
Year: 2014	$25,245,000
Year: 2015	$7,350,000

Ed Jovanovski	7,500,000(1)
Jiri Fischer	7,500,000(2)
Alexander Semin	6,000,000(4)
Tim Connolly	6,000,000(3)
Niklas Backstrom	5,500,000(3)
Jeff Taffe	3,600,000(2)
Derick Brassard	3,000,000(3)
Thomas Vanek	2,000,000(2)
Tobias Enstrom	2,000,000(2)
Mathieu Biron	2,000,000(2)
Bobby Ryan	1,800,000(2)
Kiril Safronov	1,800,000(3)
Jeff Woywitka	1,750,000(2)
Tomas Plekanec	1,500,000(2)
Troy Brouwer	1,350,000(4)
Paul Gaustad	1,000,000(3)
Derek Gustafson	900,000(1)
Stanislov Chistov	900,000(1)
Brandon Sutter	900,000(1)
Eric Gryba	700,000(2)
Chris Kelly	600,000(2)

Henrik Sedin	225,000(2)
Michael Leighton	200,000(3)
Benoit Pouliot	150,000(2)
Andrei Pervyshin	110,000(2)
Stefan Ruzicka	110,000(2)
Teemu Nurmi	110,000(1)
Jeff Petry	100,000(3)
Evan Brophey	90,000(3)
Pavel Vorobiev	90,000(3)
Robert McVicar	85,000(1)
Steve Montador	75,000(2)
Patrick Wiercioch	75,000(2)
Drayson Bowman	70,000(1)
Brandon Prust	70,000(3)
Mitch Fadden	60,000(1)
Tomas Kundratek	50,000(2)
Joey Fallon	45,000(1)
Rhett Rakhshani	45,000(3)
Ryan Thang	45,000(1)
Lukas Vantuch	40,000(1)
Justin Jokinen	35,000(2)

Current Funds	$34,384,158
Home Games Remaining	0
Avg. Attendance	16,603
Avg. Revenue/Game	$2,151,068
Projected Revenue	$0,000

Expenses

Pro Payroll	$62,600,000
Farm Payroll	$1,927,300
Prospect Fees	$0,000
Coach	$700,000
Games Remaining	0
Total Game Expenses	$795,455
Projected Expenses	$0,000
Projected Balance	$34,384,158

Salary Commitment

Year: 2012	$64,527,300
Year: 2013	$31,487,300
Year: 2014	$7,625,300
Year: 2015	$5,730,300

Patrik Elias	7,500,000(2)
Taylor Pyatt	6,500,000(2)
Zdeno Chara	6,000,000(1)
Brooks Orpik	5,000,000(5)
Jason Spezza	5,000,000(1)
Colin White	5,000,000(1)
Patrik Stefan	4,000,000(2)
Miikka Kiprusoff	3,600,000(1)
Henrik Lundqvist	3,000,000(1)
Manny Malhotra	2,250,000(1)
Mike Fisher	2,200,000(2)
Ilja Nikulin	2,000,000(1)
Michael Ryder	2,000,000(1)
Vojtech Polak	1,750,000(1)
Gunnar Stahl	1,500,000(2)
David LeNeveu	1,250,000(3)
Kristian Kudroc	1,250,000(2)
Lukas Bolf	900,000(1)
Jordan Smith	900,000(1)
Vaclav Nedorost	500,000(2)
Nikita Alexeev	250,000(1)
Jakub Hulva	250,000(4)

Petr Cajanek	390,000(1)
Petr Prucha	125,000(2)
Josef Balej	125,000(3)
Tyler Kennedy	110,000(4)
Chris Bourque	110,000(4)
Jeff Genovy	110,000(4)
Andreas Sundin	100,000(2)
Alexander Tatarinov	100,000(3)
Jeff Heerema	100,000(3)
Landon Ferraro	90,000(3)
Ryan O'Reilly	90,000(3)
Alexander Seluyanov	87,000(2)
Taylor Doherty	80,000(3)
Jamie Devane	60,000(3)
Artem Anismov	50,100(4)
Jonas Ahnelov	50,100(4)
Denis Bodrov	50,100(4)
Nathan Smith	50,000(2)
Krisjanis Redlihs	50,000(2)

Current Funds	$18,239,105
Home Games Remaining	0
Avg. Attendance	13,129
Avg. Revenue/Game	$1,538,723
Projected Revenue	$0,000

Expenses

Pro Payroll	$57,335,000
Farm Payroll	$1,270,000
Prospect Fees	$0,000
Coach	$650,000
Games Remaining	0
Total Game Expenses	$722,622
Projected Expenses	$0,000
Projected Balance	$18,239,105

Salary Commitment

Year: 2012	$58,605,000
Year: 2013	$30,600,000
Year: 2014	$21,285,000
Year: 2015	$10,000,000

Jason Allison	11,000,000(1)
Ossi Vaananen	7,250,000(3)
Adrian Foster	5,500,000(5)
Milan Michalek	4,500,000(1)
Scottie Upshall	4,500,000(5)
Pascal Leclaire	3,500,000(2)
Mike Commodore	3,500,000(1)
Guillaume Latendresse	2,300,000(2)
Andrew Ference	2,200,000(1)
Jesse Niinimaki	2,000,000(3)
Cody McCormick	1,750,000(1)
James Howard	1,600,000(2)
Juha-Matti Aaltonen	1,500,000(2)
Alex Goligoski	1,200,000(1)
Richie Regehr	1,000,000(3)
Keaton Ellerby	900,000(1)
Dana Tyrell	850,000(1)
Teemu Laakso	750,000(1)
Igor Pohanka	525,000(1)
Justin Cox	510,000(1)
Eric Chouinard	500,000(3)

Jannick Hanson	100,000(3)
Teemu Sainomaa	100,000(1)
Jacob Josefson	90,000(3)
Pekka Rinne	85,000(1)
Jonathan Matsumoto	75,000(3)
Martin Sagat	75,000(2)
Colby Robak	75,000(2)
Jesse Blacker	75,000(3)
Pavel Frolov	70,000(3)
Brady Calla	70,000(3)
Danny Richmond	70,000(2)
Eric Mestery	70,000(2)
Linus Omark	55,000(1)
Matthew Hackett	55,000(3)
Cory Fienhage	50,000(2)
Joseph Palmer	45,000(2)
Karel Mosovsky	40,000(1)
M-A Thinel	40,000(1)
T.J. Brodie	30,000(2)

Current Funds	$4,606,604
Home Games Remaining	0
Avg. Attendance	16,053
Avg. Revenue/Game	$1,133,237
Projected Revenue	$0,000

Expenses

Pro Payroll	$45,095,000
Farm Payroll	$3,289,050
Prospect Fees	$0,000
Coach	$825,000
Games Remaining	0
Total Game Expenses	$600,110
Projected Expenses	$0,000
Projected Balance	$4,606,604

Salary Commitment

Year: 2012	$48,384,050
Year: 2013	$38,086,550
Year: 2014	$29,905,000
Year: 2015	$10,220,000

Mike York	6,000,000(3)
Alvaro Montoya	5,000,000(13)
Andrew Cogliano	3,500,000(3)
Sergei Samsonov	3,000,000(3)
Nicholas Dimitrakos	2,600,000(4)
Mark Giordano	2,500,000(4)
Jason King	2,450,000(2)
Joffrey Lupul	2,000,000(3)
Kevin Klein	2,000,000(1)
Ruslan Sidikov	1,800,000(1)
Chris Higgins	1,750,000(2)
Ben Eaves	1,500,000(3)
Alex Perezhogin	1,500,000(1)
Brian Sutherby	1,295,000(3)
Kyle Wharton	1,200,000(1)
Brandon Reid	1,200,000(1)
Viktor Alexandrov	1,200,000(2)
Paul Martin	1,200,000(2)
Matt Jones	1,100,000(1)
Victor Hedman	950,000(3)
Gordon Bombay	750,000(2)
Ethan Werek	600,000(3)

Trent Hunter	1,100,000(1)
Petr Kanko	165,000(3)
Petr Taticek	160,000(3)
Pat Dwyer	131,250(2)
Mikael Holmqvist	130,000(1)
Michael Grabner	120,000(3)
Jeff Zatkoff	120,000(4)
Ryan Clowe	110,000(2)
Chad LaRose	97,500(1)
Frans Nielsen	95,000(2)
Nazem Kadri	95,000(3)
Tom Gilbert	94,300(2)
Dennis Wideman	90,000(2)
David Kaczowka	90,000(1)
Mike Weber	85,000(3)
Riley Nash	80,000(1)
Yann Sauve	75,000(2)
T.J. Fast	69,000(2)
Josh Birkholz	60,000(3)
Shawn Lalonde	55,000(2)
Jon Quick	42,000(2)
Chris Wideman	40,000(3)
Justin Weller	40,000(3)
Daniel Delisle	40,000(3)
David Warsofsky	35,000(2)
Alexander Fallstrom	35,000(3)
Steven Delisle	35,000(2)

Current Funds	$12,265,369
Home Games Remaining	0
Avg. Attendance	13,307
Avg. Revenue/Game	$1,092,546
Projected Revenue	$0,000

Expenses

Pro Payroll	$32,585,000
Farm Payroll	$12,952,500
Prospect Fees	$0,000
Coach	$800,000
Games Remaining	0
Total Game Expenses	$565,091
Projected Expenses	$0,000
Projected Balance	$12,265,369

Salary Commitment

Year: 2012	$45,537,500
Year: 2013	$24,880,000
Year: 2014	$15,565,000
Year: 2015	$2,400,000

Aleksey Morozov	7,500,000(1)
Patrick Sharp	3,300,000(3)
Mark Mitera	2,250,000(4)
Marek Svatos	2,000,000(3)
Drew Stafford	2,000,000(2)
Jonathan Bernier	1,500,000(3)
Ian White	1,500,000(2)
Aaron Rome	1,200,000(2)
Chris Summers	1,200,000(3)
Mattias Weinhandl	1,100,000(3)
Mikko Jokela	1,100,000(1)
Todd Ford	1,000,000(2)
Matt D'Agostini	1,000,000(3)
Jared Cowan	950,000(3)
Magnus Paajarvi-Svenss	950,000(3)
Matt Kassian	900,000(2)
Sergei Kostitsyn	850,000(1)
Patrick White	850,000(1)
Joonas Nattinen	600,000(3)
Thomas Pock	450,000(1)
Ben Shutron	385,000(3)

Radek Bonk	9,000,000(1)
Petteri Nokelainen	1,100,000(2)
Jamie McBain	650,000(2)
Jani Hurme	500,000(1)
Michal Pesek	200,000(2)
Josef Vasicek	200,000(2)
Patrick O'Sullivan	187,500(1)
Josh Harding	150,000(4)
T.J. Hensick	135,000(2)
Kamil Kreps	125,000(2)
Alexei Ivanov	110,000(2)
Ondrej Pavelec	70,000(1)
Sergei Andronov	55,000(3)
Aaron Snow	55,000(2)
Vladimir Sobotka	55,000(1)
Tyler Beskorowany	55,000(2)
Mihail Joukov	50,000(3)
John Negrin	50,000(1)
Max Nicastro	50,000(2)
Maxime Tanguay	45,000(1)
Michael Lee	40,000(3)
Patrick Wey	35,000(3)
Samuel Groulx	35,000(2)

Current Funds	$13,427,326
Home Games Remaining	0
Avg. Attendance	14,464
Avg. Revenue/Game	$1,267,991
Projected Revenue	$0,000

Expenses

Pro Payroll	$59,275,000
Farm Payroll	$3,772,500
Prospect Fees	$0,000
Coach	$675,000
Games Remaining	0
Total Game Expenses	$777,104
Projected Expenses	$0,000
Projected Balance	$13,427,326

Salary Commitment

Year: 2012	$63,047,500
Year: 2013	$42,672,500
Year: 2014	$32,932,500
Year: 2015	$4,870,000

Martin Havlat	6,500,000(1)
Tom Poti	6,000,000(3)
Cristobal Huet	5,625,000(3)
Peter Senja	4,750,000(4)
Kyle Calder	4,750,000(3)
Igor Mirnov	3,500,000(1)
Michael Frolik	2,800,000(3)
Marek Zidlicky	2,750,000(1)
Denis Grebeshkov	2,750,000(1)
Jakub Cech	2,500,000(2)
Ruslan Khasanshin	2,250,000(1)
Andrej Meszaros	2,200,000(2)
Mike Komisarek	2,000,000(3)
Rostilav Olesz	2,000,000(2)
Ty Wishart	1,500,000(3)
Robin Jonsson	1,500,000(3)
David Johnson	1,400,000(2)
Ben Eager	1,400,000(3)
Damian Surma	1,200,000(1)
Lars Eller	950,000(1)
Steven Stamkos	950,000(2)

David Bolland	1,600,000(3)
Alexandre Bolduc	210,000(2)
Roman Voloshenko	150,000(3)
Bryan Bickell	120,000(4)
Owen Fussey	115,000(1)
Rene Bourque	100,000(3)
Alexander Vasyunov	95,000(3)
James Wisniewski	95,000(2)
Simon Lajeunesse	90,000(1)
Tyler Redenback	90,000(2)
Dick Axelsson	87,500(3)
Brett Carson	80,000(1)
Stefan Elliott	80,000(3)
Simon Danis-Pepin	75,000(3)
T.J. Galiardi	75,000(1)
Roman Vondracek	75,000(3)
Daultan Leveille	75,000(2)
Thomas McCollum	75,000(2)
Robin Lehner	75,000(3)
Kevin Quick	60,000(3)
Mattias Lindstrom	55,000(3)
Tommi Leinonen	55,000(2)
Patrice Cormier	55,000(2)
Kent Patterson	45,000(1)
Matt Rust	40,000(1)
Seth Helgeson	35,000(3)
Michal Jordan	35,000(2)
Kris Versteeg	30,000(1)

Current Funds	$2,003,234
Home Games Remaining	0
Avg. Attendance	13,561
Avg. Revenue/Game	$1,329,648
Projected Revenue	$0,000

Expenses

Pro Payroll	$55,275,000
Farm Payroll	$1,527,500
Prospect Fees	$0,000
Coach	$1,500,000
Games Remaining	0
Total Game Expenses	$711,006
Projected Expenses	$0,000
Projected Balance	$2,003,234

Salary Commitment

Year: 2012	$56,802,500
Year: 2013	$33,060,000
Year: 2014	$25,820,000
Year: 2015	$17,690,000

Brenden Morrow	8,500,000(7)
Joe Thornton	8,000,000(1)
Michal Handzus	7,000,000(3)
Ryan Smyth	7,000,000(1)
Peter Svoboda	6,000,000(7)
Steve Eminger	3,000,000(4)
Corey Crawford	2,750,000(2)
Mark Stuart	1,950,000(1)
Marc Savard	1,500,000(1)
Michael Rupp	1,250,000(1)
Rosario Ruggeri	1,250,000(2)
Tom Fritsche	1,200,000(1)
Olli Malmivaara	1,200,000(2)
Victor Borbov	1,150,000(1)
Mike Egener	800,000(2)
Lukas Mensator	800,000(3)
Sheldon Keefe	500,000(1)
Kris Newbury	475,000(1)
Jimmie Olvestad	350,000(1)
Thomas Morrow	350,000(2)
Mike Card	250,000(2)

Matt Smaby	100,000(2)
Ralph Cox	90,000(1)
Jesse Fibiger	87,500(1)
Jim Fahey	85,000(3)
Tommy Sestito	80,000(3)
Patrick Kaleta	75,000(1)
Jimmy Hayes	70,000(2)
Mattias Ritola	70,000(2)
Tom Pyatt	65,000(2)
Jeff Hanson	62,500(4)
Keith Yandle	60,000(2)
Daniel Rahimi	60,000(3)
Philippe Gogulla	55,000(2)
Corey Tropp	55,000(1)
Harri Ilvonen	50,000(2)
Alex Vincent	50,000(2)
AJ Jenks	47,500(4)
Adam Pineault	45,000(4)
Hugo Carpentier	40,000(3)
Marcus Foligno	35,000(3)
Ben Chiarot	35,000(4)
Simon Skoog	35,000(1)
Braden Holtby	30,000(2)
Dwight King	30,000(3)
Nicholas Drazenovic	25,000(1)
Matt McKnight	25,000(2)
Milan Kytnar	25,000(2)
Jaroslav Kracik	20,000(2)
Bret Nasby	20,000(2)

Current Funds	$23,175,553
Home Games Remaining	0
Avg. Attendance	19,910
Avg. Revenue/Game	$1,871,606
Projected Revenue	$0,000

Expenses

Pro Payroll	$59,045,000
Farm Payroll	$2,237,500
Prospect Fees	$0,000
Coach	$700,000
Games Remaining	0
Total Game Expenses	$755,884
Projected Expenses	$0,000
Projected Balance	$23,175,553

Salary Commitment

Year: 2012	$61,282,500
Year: 2013	$42,575,000
Year: 2014	$16,600,000
Year: 2015	$3,220,000

Jarome Iginla	9,000,000(1)
Rick Nash	8,000,000(3)
Vincent Lecavalier	7,000,000(1)
Brad Stuart	5,000,000(2)
Ryan Muncie	4,000,000(2)
Mike Comrie	3,250,000(3)
Kyle Okposo	3,220,000(4)
Jack Johnson	3,000,000(2)
Cam Barker	2,250,000(2)
Dan Hamhuis	2,000,000(2)
Pavel Datsyuk	1,900,000(2)
Anthony Stewart	1,750,000(2)
Joseph Pearce	1,500,000(2)
Jack Skille	1,375,000(1)
Jiri Novotny	1,050,000(2)
Michael Tessier	1,000,000(2)
Colten Teubert	950,000(2)
James Van Riemsdyk	950,000(1)
Evander Kane	950,000(3)
Michael DelZotto	900,000(2)

Nick Foligno	1,000,000(3)
Johan Fransson	127,500(1)
Michael Lambert	110,000(2)
Jan Kubista	100,000(2)
Max Pacioretty	90,000(1)
Jon DiSalvatore	90,000(2)
Freddy Meyer IV	80,000(2)
Tim Erixon	80,000(3)
Luke Adam	75,000(2)
Dmitri Kugryshev	70,000(2)
Akim Aliu	70,000(1)
Olivier Fortier	60,000(1)
Philip Samuelsson	60,000(3)
Cody Bass	60,000(2)
Adam Morrison	40,000(3)
Ben Winnett	35,000(1)
Marty Magers	30,000(2)
Nick Larson	30,000(2)
Dale Weise	30,000(2)

Current Funds	$24,085,615
Home Games Remaining	0
Avg. Attendance	12,367
Avg. Revenue/Game	$1,181,537
Projected Revenue	$0,000

Expenses

Pro Payroll	$42,400,000
Farm Payroll	$2,883,250
Prospect Fees	$0,000
Coach	$650,000
Games Remaining	0
Total Game Expenses	$560,162
Projected Expenses	$0,000
Projected Balance	$24,085,615

Salary Commitment

Year: 2012	$45,283,250
Year: 2013	$38,082,000
Year: 2014	$20,567,000
Year: 2015	$12,830,000

Boyd Gordon	5,750,000(4)
Dustin Brown	5,500,000(5)
Jeff Finger	3,500,000(2)
Jay McClement	3,200,000(2)
Kirill Koltsov	3,000,000(3)
Matt Ellison	2,600,000(3)
Peter Budaj	2,500,000(2)
Marc Staal	2,500,000(2)
Libor Pivko	2,300,000(2)
Filip Novak	2,000,000(1)
Wojtek Wolski	1,850,000(1)
Ilja Bryzgalov	1,750,000(1)
Mark Streit	1,300,000(4)
Paul Stastny	1,100,000(2)
Joe Colborne	900,000(2)
Paul Baier	900,000(1)
Nolan Yonkman	575,000(3)
Ruslan Fedotenko	500,000(2)
Korbinian Holzer	375,000(3)
Brock Radunske	300,000(1)

Ladislav Nagy	320,000(1)
Juraj Mikus	202,000(3)
Joel Lundqvist	175,000(2)
Ola Svanberg	150,000(3)
Konstantin Barulin	150,000(2)
Jhonas Enroth	140,000(4)
Dmitri Utkin	140,000(4)
Patrick Bartschi	130,000(3)
Douglas Dorsey	120,000(3)
Jaroslav Balastik	110,000(2)
Konstantin Panov	110,000(2)
Staffan Kronwall	100,000(3)
Dany Roussin	100,000(2)
Tyler Boldt	95,000(3)
Tyler Myers	95,000(2)
Mikkel Boedker	95,000(2)
Kyle Palmieri	90,000(3)
David Bararuk	90,000(2)
John Carlson	90,000(2)
Peter Grant	81,250(1)
Zach Budish	75,000(3)
Mikko Koskinen	75,000(3)
Brian Dumoulin	75,000(3)
Kevin Lynch	75,000(3)